CA Stock MarketDetailed Quotes

GRGD Groupe Dynamite Inc

Watchlist
  • 13.300
  • 0.0000.00%
15min DelayMarket Closed Apr 30 16:00 ET
1.44BMarket Cap10.64P/E (TTM)

Groupe Dynamite Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 1, 2025
(Q4)Feb 1, 2025
(Q3)Nov 2, 2024
(FY)Feb 3, 2024
(Q4)Feb 3, 2024
(Q3)Oct 28, 2023
(FY)Jan 28, 2023
(FY)Jan 29, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
55.71%226.97M
-4.07%67.9M
14.40%60.02M
15.70%145.77M
70.78M
52.46M
-0.32%125.98M
126.39M
Net income from continuing operations
58.21%135.77M
8.53%31.03M
15.87%40.44M
36.55%85.82M
--28.6M
--34.9M
-42.44%62.85M
--109.18M
Operating gains losses
-20.35%853K
-135.04%-676K
423.92%1.35M
-92.61%1.07M
--1.93M
---418K
114.20%14.5M
---102.08M
Depreciation and amortization
10.65%76.76M
20.73%22.25M
11.86%20.03M
3.77%69.37M
--18.43M
--17.9M
15.16%66.85M
--58.05M
Remuneration paid in stock
98.18%5.56M
186.86%2.82M
4.77%900K
-0.53%2.8M
--982K
--859K
-68.54%2.82M
--8.96M
Deferred tax
-358.30%-2.82M
-117.86%-272K
-315.82%-2.13M
112.56%1.09M
--1.52M
--986K
-151.22%-8.69M
--16.96M
Other non cashItems
15.85%855K
19.90%235K
20.56%217K
-14.19%738K
--196K
--180K
126.01%860K
---3.31M
Change In working capital
166.12%10M
-34.59%12.51M
59.39%-791K
-14.52%-15.13M
--19.12M
---1.95M
-134.20%-13.21M
--38.62M
-Change in receivables
51.99%1.95M
513.18%2.73M
255.65%1.85M
116.63%1.28M
---660K
---1.19M
-256.00%-7.71M
--4.95M
-Change in inventory
-493.59%-5.52M
27.50%16.52M
-466.46%-4.8M
-42.90%1.4M
--12.96M
--1.31M
151.57%2.46M
---4.76M
-Change in prepaid assets
208.90%2.69M
-648.93%-3.14M
229.41%168K
-261.53%-2.47M
---419K
--51K
140.49%1.53M
---3.78M
-Change in payables and accrued expense
137.06%6.22M
-274.47%-8.45M
307.36%2.87M
-54.08%-16.79M
--4.84M
---1.39M
-122.81%-10.89M
--47.76M
-Change in other current liabilities
----
----
----
----
----
----
--0
---8.09M
-Change in other working capital
221.91%4.66M
101.79%4.85M
-19.84%-882K
2.41%1.45M
--2.4M
---736K
-44.54%1.41M
--2.55M
Cash from discontinued investing activities
Operating cash flow
55.71%226.97M
-4.07%67.9M
14.40%60.02M
15.70%145.77M
--70.78M
--52.46M
-0.32%125.98M
--126.39M
Investing cash flow
Cash flow from continuing investing activities
187.45%46.69M
437.04%97.37M
-32.70%-17.83M
58.78%-53.39M
-28.89M
-13.43M
-1,329.72%-129.53M
-9.06M
Net PPE purchase and sale
-8.75%-52.66M
67.18%-8.58M
-33.10%-15.42M
-165.63%-48.42M
---26.14M
---11.59M
-310.56%-18.23M
---4.44M
Net intangibles purchas and sale
-114.25%-10.65M
-47.18%-4.05M
-30.19%-2.4M
-281.13%-4.97M
---2.75M
---1.85M
71.77%-1.3M
---4.62M
Net other investing changes
--110M
----
----
----
----
----
---110M
----
Cash from discontinued investing activities
Investing cash flow
187.45%46.69M
437.04%97.37M
-32.70%-17.83M
58.78%-53.39M
---28.89M
---13.43M
-1,329.72%-129.53M
---9.06M
Financing cash flow
Cash flow from continuing financing activities
-75.73%-206.2M
-40.13%-104.33M
-98.50%-57.69M
-107.89%-117.34M
-74.45M
-29.07M
29.71%-56.45M
-80.3M
Net issuance payments of debt
-73.11%-203.02M
-36.04%-101.22M
-98.59%-57.69M
-189.70%-117.28M
---74.41M
---29.05M
285.96%130.74M
---70.3M
Net preferred stock issuance
---3M
----
----
--0
----
----
----
----
Cash dividends paid
----
----
----
----
----
----
---185M
--0
Net other financing activities
-196.72%-181K
-142.22%-109K
---7K
97.21%-61K
---45K
----
78.15%-2.19M
---10M
Cash from discontinued financing activities
Financing cash flow
-75.73%-206.2M
-40.13%-104.33M
-98.50%-57.69M
-107.89%-117.34M
---74.45M
---29.07M
29.71%-56.45M
---80.3M
Net cash flow
Beginning cash position
-75.86%8.14M
-71.96%12.56M
-10.46%29.17M
-64.41%33.69M
--44.79M
--32.58M
64.35%94.67M
--57.6M
Current changes in cash
370.21%67.47M
287.13%60.94M
-255.54%-15.5M
58.39%-24.97M
---32.57M
--9.97M
-262.06%-60M
--37.02M
Effect of exchange rate changes
-138.07%-1.41M
117.02%696K
-149.64%-1.11M
39.32%-591K
---4.09M
--2.24M
-2,313.64%-974K
--44K
End cash Position
812.05%74.2M
812.05%74.2M
-71.96%12.56M
-75.86%8.14M
--8.14M
--44.79M
-64.41%33.69M
--94.67M
Free cash from
77.18%163.67M
31.95%55.27M
8.10%42.19M
-13.22%92.37M
--41.89M
--39.03M
-9.27%106.45M
--117.33M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
(FY)Feb 1, 2025(Q4)Feb 1, 2025(Q3)Nov 2, 2024(FY)Feb 3, 2024(Q4)Feb 3, 2024(Q3)Oct 28, 2023(FY)Jan 28, 2023(FY)Jan 29, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 55.71%226.97M-4.07%67.9M14.40%60.02M15.70%145.77M70.78M52.46M-0.32%125.98M126.39M
Net income from continuing operations 58.21%135.77M8.53%31.03M15.87%40.44M36.55%85.82M--28.6M--34.9M-42.44%62.85M--109.18M
Operating gains losses -20.35%853K-135.04%-676K423.92%1.35M-92.61%1.07M--1.93M---418K114.20%14.5M---102.08M
Depreciation and amortization 10.65%76.76M20.73%22.25M11.86%20.03M3.77%69.37M--18.43M--17.9M15.16%66.85M--58.05M
Remuneration paid in stock 98.18%5.56M186.86%2.82M4.77%900K-0.53%2.8M--982K--859K-68.54%2.82M--8.96M
Deferred tax -358.30%-2.82M-117.86%-272K-315.82%-2.13M112.56%1.09M--1.52M--986K-151.22%-8.69M--16.96M
Other non cashItems 15.85%855K19.90%235K20.56%217K-14.19%738K--196K--180K126.01%860K---3.31M
Change In working capital 166.12%10M-34.59%12.51M59.39%-791K-14.52%-15.13M--19.12M---1.95M-134.20%-13.21M--38.62M
-Change in receivables 51.99%1.95M513.18%2.73M255.65%1.85M116.63%1.28M---660K---1.19M-256.00%-7.71M--4.95M
-Change in inventory -493.59%-5.52M27.50%16.52M-466.46%-4.8M-42.90%1.4M--12.96M--1.31M151.57%2.46M---4.76M
-Change in prepaid assets 208.90%2.69M-648.93%-3.14M229.41%168K-261.53%-2.47M---419K--51K140.49%1.53M---3.78M
-Change in payables and accrued expense 137.06%6.22M-274.47%-8.45M307.36%2.87M-54.08%-16.79M--4.84M---1.39M-122.81%-10.89M--47.76M
-Change in other current liabilities --------------------------0---8.09M
-Change in other working capital 221.91%4.66M101.79%4.85M-19.84%-882K2.41%1.45M--2.4M---736K-44.54%1.41M--2.55M
Cash from discontinued investing activities
Operating cash flow 55.71%226.97M-4.07%67.9M14.40%60.02M15.70%145.77M--70.78M--52.46M-0.32%125.98M--126.39M
Investing cash flow
Cash flow from continuing investing activities 187.45%46.69M437.04%97.37M-32.70%-17.83M58.78%-53.39M-28.89M-13.43M-1,329.72%-129.53M-9.06M
Net PPE purchase and sale -8.75%-52.66M67.18%-8.58M-33.10%-15.42M-165.63%-48.42M---26.14M---11.59M-310.56%-18.23M---4.44M
Net intangibles purchas and sale -114.25%-10.65M-47.18%-4.05M-30.19%-2.4M-281.13%-4.97M---2.75M---1.85M71.77%-1.3M---4.62M
Net other investing changes --110M-----------------------110M----
Cash from discontinued investing activities
Investing cash flow 187.45%46.69M437.04%97.37M-32.70%-17.83M58.78%-53.39M---28.89M---13.43M-1,329.72%-129.53M---9.06M
Financing cash flow
Cash flow from continuing financing activities -75.73%-206.2M-40.13%-104.33M-98.50%-57.69M-107.89%-117.34M-74.45M-29.07M29.71%-56.45M-80.3M
Net issuance payments of debt -73.11%-203.02M-36.04%-101.22M-98.59%-57.69M-189.70%-117.28M---74.41M---29.05M285.96%130.74M---70.3M
Net preferred stock issuance ---3M----------0----------------
Cash dividends paid ---------------------------185M--0
Net other financing activities -196.72%-181K-142.22%-109K---7K97.21%-61K---45K----78.15%-2.19M---10M
Cash from discontinued financing activities
Financing cash flow -75.73%-206.2M-40.13%-104.33M-98.50%-57.69M-107.89%-117.34M---74.45M---29.07M29.71%-56.45M---80.3M
Net cash flow
Beginning cash position -75.86%8.14M-71.96%12.56M-10.46%29.17M-64.41%33.69M--44.79M--32.58M64.35%94.67M--57.6M
Current changes in cash 370.21%67.47M287.13%60.94M-255.54%-15.5M58.39%-24.97M---32.57M--9.97M-262.06%-60M--37.02M
Effect of exchange rate changes -138.07%-1.41M117.02%696K-149.64%-1.11M39.32%-591K---4.09M--2.24M-2,313.64%-974K--44K
End cash Position 812.05%74.2M812.05%74.2M-71.96%12.56M-75.86%8.14M--8.14M--44.79M-64.41%33.69M--94.67M
Free cash from 77.18%163.67M31.95%55.27M8.10%42.19M-13.22%92.37M--41.89M--39.03M-9.27%106.45M--117.33M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.