CA Stock MarketDetailed Quotes

GRGD Groupe Dynamite Inc

Watchlist
  • 13.300
  • 0.0000.00%
15min DelayMarket Closed Apr 30 16:00 ET
1.44BMarket Cap10.64P/E (TTM)

Groupe Dynamite Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 1, 2025
(Q4)Feb 1, 2025
(Q3)Nov 2, 2024
(Q2)Aug 3, 2024
(FY)Feb 3, 2024
(Q4)Feb 3, 2024
(FY)Jan 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
812.05%74.2M
812.05%74.2M
--12.56M
--29.17M
-75.86%8.14M
--8.14M
--33.69M
-Cash and cash equivalents
812.05%74.2M
812.05%74.2M
--12.56M
--29.17M
-75.86%8.14M
--8.14M
--33.69M
Receivables
32.07%32.13M
32.07%32.13M
--128.69M
--34.45M
44.89%24.33M
--24.33M
--16.79M
-Accounts receivable
9.19%12.02M
9.19%12.02M
--14.02M
--15.45M
-15.86%11.01M
--11.01M
--13.08M
-Notes receivable
----
----
--110M
----
----
----
----
-Accrued interest receivable
--0
--0
--2.3M
--2.43M
40.41%2.67M
--2.67M
--1.9M
-Taxes receivable
91.38%19.13M
91.38%19.13M
--1.72M
--15.91M
722.12%10M
--10M
--1.22M
-Other receivables
50.00%975K
50.00%975K
--650K
--650K
10.17%650K
--650K
--590K
Inventory
16.37%44.95M
16.37%44.95M
--61.16M
--56.26M
-3.50%38.63M
--38.63M
--40.03M
Prepaid assets
-16.77%10.3M
-16.77%10.3M
--6.8M
--6.93M
24.46%12.37M
--12.37M
--9.94M
Total current assets
93.59%161.57M
93.59%161.57M
--209.21M
--126.82M
-16.92%83.46M
--83.46M
--100.45M
Non current assets
Net PPE
40.40%437.57M
40.40%437.57M
--397.95M
--393.23M
25.75%311.66M
--311.66M
--247.84M
-Gross PPE
25.89%731.11M
25.89%731.11M
--397.95M
--393.23M
16.20%580.76M
--580.76M
--499.82M
-Accumulated depreciation
-9.08%-293.54M
-9.08%-293.54M
----
----
-6.80%-269.1M
---269.1M
---251.98M
Non current note receivables
--0
--0
--0
--110M
0.00%110M
--110M
--110M
Goodwill and other intangible assets
68.22%13.05M
68.22%13.05M
--11.21M
--10.41M
-10.73%7.76M
--7.76M
--8.69M
-Other intangible assets
68.22%13.05M
68.22%13.05M
----
----
-10.73%7.76M
--7.76M
--8.69M
Non current deferred assets
79.07%6.45M
79.07%6.45M
--6.42M
--4M
-22.55%3.6M
--3.6M
--4.65M
Total non current assets
5.55%457.07M
5.55%457.07M
--415.58M
--517.63M
16.66%433.02M
--433.02M
--371.18M
Total assets
19.78%618.64M
19.78%618.64M
--624.78M
--644.45M
9.51%516.48M
--516.48M
--471.63M
Liabilities
Current liabilities
Current debt and capital lease obligation
-10.18%43M
-10.18%43M
--48.97M
--43.74M
-6.65%47.87M
--47.87M
--51.29M
-Current debt
-46.97%10.52M
-46.97%10.52M
--19.76M
--19.83M
0.51%19.84M
--19.84M
--19.74M
-Current capital lease obligation
15.85%32.48M
15.85%32.48M
--29.21M
--23.9M
-11.14%28.04M
--28.04M
--31.55M
Payables
-1.86%20.28M
-1.86%20.28M
--9.09M
--35.65M
-29.09%20.67M
--20.67M
--29.14M
-accounts payable
-3.13%19.47M
-3.13%19.47M
--9.09M
--23.33M
-16.40%20.09M
--20.09M
--24.04M
-Total tax payable
42.56%814K
42.56%814K
--0
--12.32M
-88.82%571K
--571K
--5.11M
Current accrued expenses
47.33%33.64M
47.33%33.64M
--47.1M
--38.65M
16.78%22.83M
--22.83M
--19.55M
Pension and other retirement benefit plans
22.01%21.33M
22.01%21.33M
--20.98M
--15.18M
24.78%17.48M
--17.48M
--14.01M
Current deferred liabilities
39.11%18.97M
39.11%18.97M
--13.73M
--14.84M
11.91%13.64M
--13.64M
--12.19M
Other current liabilities
----
----
--4.56M
--686K
1,191.67%155K
--155K
--12K
Current liabilities
11.88%137.22M
11.88%137.22M
--144.42M
--148.75M
-2.81%122.65M
--122.65M
--126.19M
Non current liabilities
Long term debt and capital lease obligation
-11.75%340.1M
-11.75%340.1M
--375.24M
--425.75M
-7.78%385.4M
--385.4M
--417.9M
-Long term debt
----
----
--73.22M
--122.95M
-35.01%145.1M
--145.1M
--223.27M
-Long term capital lease obligation
41.53%340.1M
41.53%340.1M
--302.01M
--302.81M
23.47%240.3M
--240.3M
--194.62M
Preferred securities outside stock equity
--0
--0
--0
--3.5M
0.00%3.5M
--3.5M
--3.5M
Total non current liabilities
-12.55%340.1M
-12.55%340.1M
--375.24M
--429.25M
-7.71%388.9M
--388.9M
--421.4M
Total liabilities
-6.69%477.32M
-6.69%477.32M
--519.66M
--578M
-6.58%511.55M
--511.55M
--547.59M
Shareholders'equity
Share capital
--1.49M
--1.49M
--0
--0
--0
--0
--0
-common stock
--1.49M
--1.49M
--0
--0
--0
--0
--0
Additional paid-in capital
31.73%16.81M
31.73%16.81M
--14.97M
--14.24M
11.40%12.76M
--12.76M
--11.45M
Retained earnings
1,477.48%119.08M
1,477.48%119.08M
--89.16M
--51.21M
90.21%-8.65M
---8.65M
---88.3M
Gains losses not affecting retained earnings
383.05%3.93M
383.05%3.93M
--1M
--1.01M
-8.44%814K
--814K
--889K
Total stockholders'equity
2,767.57%141.31M
2,767.57%141.31M
--105.13M
--66.45M
106.49%4.93M
--4.93M
---75.95M
Total equity
2,767.57%141.31M
2,767.57%141.31M
--105.13M
--66.45M
106.49%4.93M
--4.93M
---75.95M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
(FY)Feb 1, 2025(Q4)Feb 1, 2025(Q3)Nov 2, 2024(Q2)Aug 3, 2024(FY)Feb 3, 2024(Q4)Feb 3, 2024(FY)Jan 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 812.05%74.2M812.05%74.2M--12.56M--29.17M-75.86%8.14M--8.14M--33.69M
-Cash and cash equivalents 812.05%74.2M812.05%74.2M--12.56M--29.17M-75.86%8.14M--8.14M--33.69M
Receivables 32.07%32.13M32.07%32.13M--128.69M--34.45M44.89%24.33M--24.33M--16.79M
-Accounts receivable 9.19%12.02M9.19%12.02M--14.02M--15.45M-15.86%11.01M--11.01M--13.08M
-Notes receivable ----------110M----------------
-Accrued interest receivable --0--0--2.3M--2.43M40.41%2.67M--2.67M--1.9M
-Taxes receivable 91.38%19.13M91.38%19.13M--1.72M--15.91M722.12%10M--10M--1.22M
-Other receivables 50.00%975K50.00%975K--650K--650K10.17%650K--650K--590K
Inventory 16.37%44.95M16.37%44.95M--61.16M--56.26M-3.50%38.63M--38.63M--40.03M
Prepaid assets -16.77%10.3M-16.77%10.3M--6.8M--6.93M24.46%12.37M--12.37M--9.94M
Total current assets 93.59%161.57M93.59%161.57M--209.21M--126.82M-16.92%83.46M--83.46M--100.45M
Non current assets
Net PPE 40.40%437.57M40.40%437.57M--397.95M--393.23M25.75%311.66M--311.66M--247.84M
-Gross PPE 25.89%731.11M25.89%731.11M--397.95M--393.23M16.20%580.76M--580.76M--499.82M
-Accumulated depreciation -9.08%-293.54M-9.08%-293.54M---------6.80%-269.1M---269.1M---251.98M
Non current note receivables --0--0--0--110M0.00%110M--110M--110M
Goodwill and other intangible assets 68.22%13.05M68.22%13.05M--11.21M--10.41M-10.73%7.76M--7.76M--8.69M
-Other intangible assets 68.22%13.05M68.22%13.05M---------10.73%7.76M--7.76M--8.69M
Non current deferred assets 79.07%6.45M79.07%6.45M--6.42M--4M-22.55%3.6M--3.6M--4.65M
Total non current assets 5.55%457.07M5.55%457.07M--415.58M--517.63M16.66%433.02M--433.02M--371.18M
Total assets 19.78%618.64M19.78%618.64M--624.78M--644.45M9.51%516.48M--516.48M--471.63M
Liabilities
Current liabilities
Current debt and capital lease obligation -10.18%43M-10.18%43M--48.97M--43.74M-6.65%47.87M--47.87M--51.29M
-Current debt -46.97%10.52M-46.97%10.52M--19.76M--19.83M0.51%19.84M--19.84M--19.74M
-Current capital lease obligation 15.85%32.48M15.85%32.48M--29.21M--23.9M-11.14%28.04M--28.04M--31.55M
Payables -1.86%20.28M-1.86%20.28M--9.09M--35.65M-29.09%20.67M--20.67M--29.14M
-accounts payable -3.13%19.47M-3.13%19.47M--9.09M--23.33M-16.40%20.09M--20.09M--24.04M
-Total tax payable 42.56%814K42.56%814K--0--12.32M-88.82%571K--571K--5.11M
Current accrued expenses 47.33%33.64M47.33%33.64M--47.1M--38.65M16.78%22.83M--22.83M--19.55M
Pension and other retirement benefit plans 22.01%21.33M22.01%21.33M--20.98M--15.18M24.78%17.48M--17.48M--14.01M
Current deferred liabilities 39.11%18.97M39.11%18.97M--13.73M--14.84M11.91%13.64M--13.64M--12.19M
Other current liabilities ----------4.56M--686K1,191.67%155K--155K--12K
Current liabilities 11.88%137.22M11.88%137.22M--144.42M--148.75M-2.81%122.65M--122.65M--126.19M
Non current liabilities
Long term debt and capital lease obligation -11.75%340.1M-11.75%340.1M--375.24M--425.75M-7.78%385.4M--385.4M--417.9M
-Long term debt ----------73.22M--122.95M-35.01%145.1M--145.1M--223.27M
-Long term capital lease obligation 41.53%340.1M41.53%340.1M--302.01M--302.81M23.47%240.3M--240.3M--194.62M
Preferred securities outside stock equity --0--0--0--3.5M0.00%3.5M--3.5M--3.5M
Total non current liabilities -12.55%340.1M-12.55%340.1M--375.24M--429.25M-7.71%388.9M--388.9M--421.4M
Total liabilities -6.69%477.32M-6.69%477.32M--519.66M--578M-6.58%511.55M--511.55M--547.59M
Shareholders'equity
Share capital --1.49M--1.49M--0--0--0--0--0
-common stock --1.49M--1.49M--0--0--0--0--0
Additional paid-in capital 31.73%16.81M31.73%16.81M--14.97M--14.24M11.40%12.76M--12.76M--11.45M
Retained earnings 1,477.48%119.08M1,477.48%119.08M--89.16M--51.21M90.21%-8.65M---8.65M---88.3M
Gains losses not affecting retained earnings 383.05%3.93M383.05%3.93M--1M--1.01M-8.44%814K--814K--889K
Total stockholders'equity 2,767.57%141.31M2,767.57%141.31M--105.13M--66.45M106.49%4.93M--4.93M---75.95M
Total equity 2,767.57%141.31M2,767.57%141.31M--105.13M--66.45M106.49%4.93M--4.93M---75.95M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.