JP Stock MarketDetailed Quotes

8905 AEON Mall

Watchlist
  • 2732.5
  • -7.5-0.27%
20min DelayTrading May 1 10:37 JST
621.84BMarket Cap43.61P/E (Static)

AEON Mall Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(Q3)Nov 30, 2024
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-11.19%133.12B
-22.52%26.77B
143.79%61.47B
-15.71%35.13B
20.97%149.89B
48.44B
17.50%34.55B
14.06%25.22B
9.56%41.68B
50.74%123.91B
Net profit before non-cash adjustment
-19.97%29.11B
-29.11%5.2B
-31.10%5.53B
14.51%11.98B
47.91%36.37B
--10.55B
32.10%7.34B
242.07%8.03B
4.32%10.46B
-5.95%24.59B
Total adjustment of non-cash items
-3.57%100.44B
4.15%19.54B
31.88%25.09B
5.32%17.07B
10.07%104.15B
--50.15B
28.82%18.77B
-11.41%19.03B
22.37%16.21B
11.84%94.63B
-Depreciation and amortization
4.58%76.61B
4.79%19.11B
5.30%19.25B
3.45%18.66B
4.03%73.26B
--18.7B
1.87%18.24B
3.55%18.28B
7.41%18.04B
10.49%70.42B
-Reversal of impairment losses recognized in profit and loss
266.28%7.18B
--532M
----
----
-56.06%1.96B
--1.96B
--0
----
----
35.10%4.46B
-Share of associates
-249.59%-846M
7.38%-452M
-459.09%-369M
--73M
---242M
--312M
---488M
---66M
--0
--0
-Disposal profit
144.15%827M
--0
--0
--0
-316.78%-1.87B
---1.87B
--0
--0
--0
170.85%864M
-Other non-cash items
-46.33%16.66B
--354M
399.26%4.06B
9.17%-1.66B
64.46%31.05B
----
----
-61.13%814M
48.39%-1.83B
9.42%18.88B
Changes in working capital
-61.83%3.57B
-76.05%2.02B
1,783.25%30.85B
-59.48%6.08B
99.77%9.36B
---12.26B
-9.05%8.44B
-6.63%-1.83B
1.63%15.01B
116.40%4.69B
-Change in receivables
-125.77%-621M
-35.82%1.47B
-463.88%-1.69B
-746.43%-905M
141.51%2.41B
--280M
39.49%2.29B
83.08%-299M
103.28%140M
-1,619.90%-5.81B
-Change in prepaid assets
-153.84%-3.95B
-98.42%107M
1,752.46%29.17B
-53.54%6.49B
-8.45%7.33B
---11.65B
-23.37%6.77B
55.02%-1.77B
-22.53%13.98B
136.21%8.01B
-Change in payables
-158.87%-1.72B
-221.79%-1.98B
1,244.16%3.11B
377.08%1.15B
16.75%2.91B
--3.06B
-33.99%-615M
-88.18%231M
-75.83%240M
644.78%2.5B
-Provision for loans, leases and other losses
211.50%3.12B
--2.43B
--269M
-200.46%-653M
-26.47%1B
--350M
--0
--0
--650M
493.89%1.36B
-Changes in other current assets
254.48%6.74B
----
----
----
-1.30%-4.37B
----
----
----
----
12.33%-4.31B
-Changes in other current liabilities
-102.94%-2M
----
----
----
-97.68%68M
----
----
----
----
218.83%2.94B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-10.55%-14.31B
-7.02%-3.99B
-20.34%-3.48B
-14.83%-3.74B
-11.60%-12.95B
-3.07B
-14.62%-3.73B
-11.02%-2.89B
-6.82%-3.26B
-7.30%-11.6B
Interest received (cash flow from operating activities)
31.19%2.78B
-26.67%605M
4.81%545M
96.64%936M
29.10%2.12B
295M
3.25%825M
258.62%520M
-10.02%476M
8.76%1.64B
Tax refund paid
-51.38%-19.3B
-40.44%-6.91B
-66.00%-1.67B
-72.29%-9.36B
-2.38%-12.75B
-1.39B
-7.95%-4.92B
-6.57%-1.01B
10.61%-5.44B
-9.23%-12.46B
Other operating cash inflow (outflow)
0
1M
0
0
0
1M
0
0
-1M
0
Operating cash flow
-19.02%102.28B
-38.35%16.48B
160.40%56.87B
-31.37%22.96B
24.45%126.31B
--44.28B
19.35%26.73B
16.77%21.84B
13.65%33.46B
65.05%101.49B
Investing cash flow
Net PPE purchase and sale
2.50%-87.66B
11.80%-26.83B
36.23%-13.78B
35.81%-20.82B
9.79%-89.9B
---5.45B
32.21%-30.42B
-38.47%-21.61B
-100.08%-32.43B
15.44%-99.67B
Net intangibles purchase and sale
9.48%-1.1B
----
----
----
-27.82%-1.21B
----
----
----
----
11.80%-949M
Net business purchase and sale
--0
----
----
----
---7.08B
----
----
----
----
--0
Net investment product transactions
-1,111.62%-7.05B
----
----
----
134.37%697M
----
----
----
----
57.02%-2.03B
Repayment of advance payments to other parties and cash income from loans
0.00%6M
----
----
----
0.00%6M
----
----
----
----
0.00%6M
Net changes in other investments
81.68%-779M
112.81%484M
52.80%-852M
-86.88%-11.74B
-564.38%-4.25B
--7.61B
-208.90%-3.78B
-48.07%-1.81B
-98.42%-6.28B
-150.63%-640M
Investing cash flow
5.07%-96.58B
22.96%-26.34B
37.51%-14.63B
15.90%-32.56B
1.48%-101.74B
---5.42B
17.41%-34.2B
-39.16%-23.41B
-99.81%-38.71B
15.61%-103.28B
Financing cash flow
Net issuance payments of debt
-215.45%-26.04B
-351.31%-23.28B
98.37%-264M
-53.91%4.26B
-49.18%22.56B
--20.24B
131.63%9.26B
-147.84%-16.19B
-76.52%9.25B
25.44%44.38B
Net common stock issuance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Increase or decrease of lease financing
-15.79%-26.81B
-18.85%-6.92B
-13.79%-6.67B
-12.92%-6.23B
-22.35%-23.15B
---5.95B
-18.05%-5.82B
-26.40%-5.86B
-15.10%-5.52B
-15.51%-18.93B
Cash dividends paid
0.00%-11.38B
0.00%-5.69B
--0
0.00%-5.69B
0.00%-11.38B
--0
0.00%-5.69B
--0
0.00%-5.69B
-11.11%-11.38B
Cash dividends for minorities
-49.66%-217M
--0
-51.80%-211M
0.00%-6M
-229.55%-145M
--0
--0
-265.79%-139M
0.00%-6M
46.99%-44M
Net other fund-raising expenses
52.88%-343M
18.52%-44M
--0
-18.65%-299M
-39.46%-728M
---422M
64.47%-54M
--0
2.33%-252M
-16.00%-522M
Financing cash flow
-404.27%-64.79B
-1,461.32%-35.93B
67.81%-7.14B
-258.90%-7.96B
-195.06%-12.85B
--13.86B
94.25%-2.3B
-176.37%-22.19B
-107.75%-2.22B
64.32%13.52B
Net cash flow
Beginning cash position
11.13%112.35B
85.93%143.31B
4.72%100.9B
11.13%112.35B
21.85%101.1B
--71.18B
-54.44%77.08B
-25.98%96.36B
21.85%101.1B
-33.13%82.97B
Current changes in cash
-604.40%-59.09B
-368.81%-45.79B
247.68%35.09B
-135.06%-17.56B
-0.13%11.71B
--52.72B
83.46%-9.77B
-176.82%-23.76B
-119.30%-7.47B
122.27%11.73B
Effect of exchange rate changes
2,582.39%11.42B
-335.59%-9.11B
63.20%7.31B
123.90%6.11B
-107.19%-460M
---11.54B
6,036.51%3.87B
-44.43%4.48B
-67.89%2.73B
-44.65%6.4B
Cash adjustments other than cash changes
----
----
----
----
-150.00%-1M
----
----
----
-200.00%-1M
--2M
End cash Position
-42.43%64.69B
24.21%88.41B
85.93%143.31B
4.72%100.9B
11.13%112.35B
--112.35B
-35.40%71.18B
-54.44%77.08B
-25.98%96.36B
21.85%101.1B
Free cash flow
-35.54%13.51B
-180.79%-10.36B
18,633.04%43.09B
107.86%2.14B
2,305.97%20.96B
--23.39B
83.58%-3.69B
-92.57%230M
-92.21%1.03B
101.52%871M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(Q3)Nov 30, 2024(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -11.19%133.12B-22.52%26.77B143.79%61.47B-15.71%35.13B20.97%149.89B48.44B17.50%34.55B14.06%25.22B9.56%41.68B50.74%123.91B
Net profit before non-cash adjustment -19.97%29.11B-29.11%5.2B-31.10%5.53B14.51%11.98B47.91%36.37B--10.55B32.10%7.34B242.07%8.03B4.32%10.46B-5.95%24.59B
Total adjustment of non-cash items -3.57%100.44B4.15%19.54B31.88%25.09B5.32%17.07B10.07%104.15B--50.15B28.82%18.77B-11.41%19.03B22.37%16.21B11.84%94.63B
-Depreciation and amortization 4.58%76.61B4.79%19.11B5.30%19.25B3.45%18.66B4.03%73.26B--18.7B1.87%18.24B3.55%18.28B7.41%18.04B10.49%70.42B
-Reversal of impairment losses recognized in profit and loss 266.28%7.18B--532M---------56.06%1.96B--1.96B--0--------35.10%4.46B
-Share of associates -249.59%-846M7.38%-452M-459.09%-369M--73M---242M--312M---488M---66M--0--0
-Disposal profit 144.15%827M--0--0--0-316.78%-1.87B---1.87B--0--0--0170.85%864M
-Other non-cash items -46.33%16.66B--354M399.26%4.06B9.17%-1.66B64.46%31.05B---------61.13%814M48.39%-1.83B9.42%18.88B
Changes in working capital -61.83%3.57B-76.05%2.02B1,783.25%30.85B-59.48%6.08B99.77%9.36B---12.26B-9.05%8.44B-6.63%-1.83B1.63%15.01B116.40%4.69B
-Change in receivables -125.77%-621M-35.82%1.47B-463.88%-1.69B-746.43%-905M141.51%2.41B--280M39.49%2.29B83.08%-299M103.28%140M-1,619.90%-5.81B
-Change in prepaid assets -153.84%-3.95B-98.42%107M1,752.46%29.17B-53.54%6.49B-8.45%7.33B---11.65B-23.37%6.77B55.02%-1.77B-22.53%13.98B136.21%8.01B
-Change in payables -158.87%-1.72B-221.79%-1.98B1,244.16%3.11B377.08%1.15B16.75%2.91B--3.06B-33.99%-615M-88.18%231M-75.83%240M644.78%2.5B
-Provision for loans, leases and other losses 211.50%3.12B--2.43B--269M-200.46%-653M-26.47%1B--350M--0--0--650M493.89%1.36B
-Changes in other current assets 254.48%6.74B-------------1.30%-4.37B----------------12.33%-4.31B
-Changes in other current liabilities -102.94%-2M-------------97.68%68M----------------218.83%2.94B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -10.55%-14.31B-7.02%-3.99B-20.34%-3.48B-14.83%-3.74B-11.60%-12.95B-3.07B-14.62%-3.73B-11.02%-2.89B-6.82%-3.26B-7.30%-11.6B
Interest received (cash flow from operating activities) 31.19%2.78B-26.67%605M4.81%545M96.64%936M29.10%2.12B295M3.25%825M258.62%520M-10.02%476M8.76%1.64B
Tax refund paid -51.38%-19.3B-40.44%-6.91B-66.00%-1.67B-72.29%-9.36B-2.38%-12.75B-1.39B-7.95%-4.92B-6.57%-1.01B10.61%-5.44B-9.23%-12.46B
Other operating cash inflow (outflow) 01M0001M00-1M0
Operating cash flow -19.02%102.28B-38.35%16.48B160.40%56.87B-31.37%22.96B24.45%126.31B--44.28B19.35%26.73B16.77%21.84B13.65%33.46B65.05%101.49B
Investing cash flow
Net PPE purchase and sale 2.50%-87.66B11.80%-26.83B36.23%-13.78B35.81%-20.82B9.79%-89.9B---5.45B32.21%-30.42B-38.47%-21.61B-100.08%-32.43B15.44%-99.67B
Net intangibles purchase and sale 9.48%-1.1B-------------27.82%-1.21B----------------11.80%-949M
Net business purchase and sale --0---------------7.08B------------------0
Net investment product transactions -1,111.62%-7.05B------------134.37%697M----------------57.02%-2.03B
Repayment of advance payments to other parties and cash income from loans 0.00%6M------------0.00%6M----------------0.00%6M
Net changes in other investments 81.68%-779M112.81%484M52.80%-852M-86.88%-11.74B-564.38%-4.25B--7.61B-208.90%-3.78B-48.07%-1.81B-98.42%-6.28B-150.63%-640M
Investing cash flow 5.07%-96.58B22.96%-26.34B37.51%-14.63B15.90%-32.56B1.48%-101.74B---5.42B17.41%-34.2B-39.16%-23.41B-99.81%-38.71B15.61%-103.28B
Financing cash flow
Net issuance payments of debt -215.45%-26.04B-351.31%-23.28B98.37%-264M-53.91%4.26B-49.18%22.56B--20.24B131.63%9.26B-147.84%-16.19B-76.52%9.25B25.44%44.38B
Net common stock issuance --0--0--0--0--0--0--0--0--0--0
Increase or decrease of lease financing -15.79%-26.81B-18.85%-6.92B-13.79%-6.67B-12.92%-6.23B-22.35%-23.15B---5.95B-18.05%-5.82B-26.40%-5.86B-15.10%-5.52B-15.51%-18.93B
Cash dividends paid 0.00%-11.38B0.00%-5.69B--00.00%-5.69B0.00%-11.38B--00.00%-5.69B--00.00%-5.69B-11.11%-11.38B
Cash dividends for minorities -49.66%-217M--0-51.80%-211M0.00%-6M-229.55%-145M--0--0-265.79%-139M0.00%-6M46.99%-44M
Net other fund-raising expenses 52.88%-343M18.52%-44M--0-18.65%-299M-39.46%-728M---422M64.47%-54M--02.33%-252M-16.00%-522M
Financing cash flow -404.27%-64.79B-1,461.32%-35.93B67.81%-7.14B-258.90%-7.96B-195.06%-12.85B--13.86B94.25%-2.3B-176.37%-22.19B-107.75%-2.22B64.32%13.52B
Net cash flow
Beginning cash position 11.13%112.35B85.93%143.31B4.72%100.9B11.13%112.35B21.85%101.1B--71.18B-54.44%77.08B-25.98%96.36B21.85%101.1B-33.13%82.97B
Current changes in cash -604.40%-59.09B-368.81%-45.79B247.68%35.09B-135.06%-17.56B-0.13%11.71B--52.72B83.46%-9.77B-176.82%-23.76B-119.30%-7.47B122.27%11.73B
Effect of exchange rate changes 2,582.39%11.42B-335.59%-9.11B63.20%7.31B123.90%6.11B-107.19%-460M---11.54B6,036.51%3.87B-44.43%4.48B-67.89%2.73B-44.65%6.4B
Cash adjustments other than cash changes -----------------150.00%-1M-------------200.00%-1M--2M
End cash Position -42.43%64.69B24.21%88.41B85.93%143.31B4.72%100.9B11.13%112.35B--112.35B-35.40%71.18B-54.44%77.08B-25.98%96.36B21.85%101.1B
Free cash flow -35.54%13.51B-180.79%-10.36B18,633.04%43.09B107.86%2.14B2,305.97%20.96B--23.39B83.58%-3.69B-92.57%230M-92.21%1.03B101.52%871M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP