Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Feb 20, 2025 | (Q3)Nov 20, 2024 | (Q2)Aug 20, 2024 | (Q1)May 20, 2024 | (FY)Feb 20, 2024 | (Q4)Feb 20, 2024 | (Q3)Nov 20, 2023 | (Q2)Aug 20, 2023 | (Q1)May 20, 2023 | (FY)Feb 20, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.40%68.87B | 27.96%9.01B | -14.27%24.09B | 142.38%12.24B | 1.17%57.2B | 17.01B | -46.78%7.04B | 105.43%28.1B | -63.52%5.05B | 4.94%56.54B |
Net profit before non-cash adjustment | 6.98%59.42B | -2.13%15.6B | 5.00%16.71B | 2.81%15.03B | 3.55%55.54B | --9.07B | 1.40%15.94B | 10.33%15.91B | -1.99%14.62B | 6.80%53.64B |
Total adjustment of non-cash items | 2.39%6.93B | 15.56%1.05B | 5.31%2.28B | -26.96%818M | 6.02%6.77B | --2.58B | -25.68%906M | 8.74%2.17B | 10.02%1.12B | 3.39%6.38B |
-Depreciation and amortization | 3.16%6.11B | 3.74%1.56B | 1.98%1.5B | 1.45%1.47B | 0.46%5.92B | --1.5B | 0.74%1.5B | -0.47%1.47B | -0.34%1.45B | -0.34%5.89B |
-Reversal of impairment losses recognized in profit and loss | -6.30%788M | -35.44%51M | 0.00%44M | -34.55%72M | 107.65%841M | --608M | 203.85%79M | -67.88%44M | 3,566.67%110M | 34.11%405M |
-Disposal profit | -43.61%128M | 296.30%107M | 96.67%59M | -754.55%-144M | 68.15%227M | --148M | 200.00%27M | -69.07%30M | 22.22%22M | -11.76%135M |
-Net exchange gains and losses | 142.69%149M | -18.59%-185M | 359.79%252M | -52.63%-58M | -19.93%-349M | ---58M | -921.05%-156M | 56.50%-97M | 78.16%-38M | 11.55%-291M |
-Other non-cash items | -285.38%-241M | 11.42%-481M | -40.56%428M | -23.46%-521M | -46.50%130M | --375M | -89.20%-543M | 42.57%720M | -49.65%-422M | 77.37%243M |
Changes in working capital | 149.30%2.52B | 22.09%-7.64B | -49.11%5.1B | 66.26%-3.61B | -46.66%-5.11B | --5.37B | -164.14%-9.81B | 466.18%10.02B | -411.05%-10.69B | -38.10%-3.48B |
-Change in receivables | 35.46%-1.38B | -16.39%-9.69B | -19.03%4.67B | 4.47%-7.57B | -24.97%-2.13B | --8.35B | -28.03%-8.33B | 111.24%5.77B | -79.18%-7.93B | 9.54%-1.71B |
-Change in inventory | 110.28%291M | -19.88%-23.02B | 16.91%17.95B | 4.92%-13.2B | -73.79%-2.83B | --14.9B | -4.19%-19.2B | 74.01%15.36B | -50.15%-13.88B | 16.42%-1.63B |
-Change in payables | -271.34%-550M | 42.68%20.97B | -40.23%-15.03B | 9.40%13.46B | 107.73%321M | ---15.96B | -18.40%14.7B | -4.39%-10.72B | 52.60%12.31B | -194.84%-4.15B |
-Provision for loans, leases and other losses | 122.42%115M | -5.57%-2.79B | -0.35%-2.55B | 55.36%1.87B | -192.43%-513M | --3.47B | -6.88%-2.64B | -23.65%-2.54B | 38.75%1.2B | 156.29%555M |
-Changes in other current assets | 1,481.00%1.58B | 2.57%1.32B | -121.41%-198M | 82.47%-593M | -95.10%100M | --1.27B | 8,666.67%1.29B | 129.74%925M | -355.51%-3.38B | 537.50%2.04B |
-Changes in other current liabilities | 4,735.85%2.46B | 27.17%5.57B | -79.41%252M | 144.11%2.42B | -103.76%-53M | ---6.65B | -23.08%4.38B | 7.18%1.22B | -24.83%993M | 158.75%1.41B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 85.22%539M | 153.85%165M | 30.63%145M | 91.67%92M | 29.33%291M | 67M | 44.44%65M | 15.63%111M | 23.08%48M | 2.27%225M |
Tax refund paid | -1.69%-16.61B | -2.30%-8.04B | -54.60%-252M | -0.04%-8.27B | -7.35%-16.33B | -43M | -8.23%-7.86B | -986.67%-163M | -3.92%-8.26B | 9.89%-15.21B |
Other operating cash inflow (outflow) | 0 | 1M | 0 | 0 | 0.00%1M | 1M | 0 | -1M | 1M | 0.00%1M |
Operating cash flow | 28.27%52.8B | 249.87%1.13B | -14.49%23.98B | 228.44%4.07B | -0.94%41.16B | --17.04B | -112.57%-756M | 103.84%28.04B | -153.38%-3.17B | 11.66%41.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.30%-11.6B | -49.58%-4.43B | -78.06%-2.78B | -66.55%-2.37B | -73.77%-7.62B | ---1.68B | -105.34%-2.96B | -54.51%-1.56B | -14.57%-1.42B | 46.60%-4.38B |
Net investment product transactions | 119.12%15.45B | 57.33%-9.9B | -439.80%-1.35B | 68.57%-12.1B | -1,446.63%-80.8B | ---19.49B | -390.01%-23.2B | 102.21%397M | -670.04%-38.5B | -95.97%6B |
Net changes in other investments | -34.32%800M | -63.55%156M | -51.15%106M | -37.92%257M | 71.79%1.22B | --159M | 101.89%428M | -51.24%217M | 201.22%414M | -69.74%709M |
Investing cash flow | 105.33%4.65B | 44.93%-14.17B | -325.29%-4.02B | 64.03%-14.21B | -3,850.45%-87.2B | ---21.01B | -480.12%-25.73B | 94.91%-945M | -494.06%-39.51B | -98.38%2.33B |
Financing cash flow | ||||||||||
Net common stock issuance | 42.31%-15M | 60.00%-2M | 50.00%-3M | -20.00%-6M | -62.50%-26M | ---10M | -25.00%-5M | -50.00%-6M | -150.00%-5M | -14.29%-16M |
Cash dividends paid | -25.99%-12.49B | -46.33%-6.96B | 5.00%-38M | -7.31%-5.47B | -8.00%-9.92B | ---17M | -8.41%-4.76B | 9.09%-40M | -7.87%-5.1B | -8.71%-9.18B |
Net other fund-raising expenses | ---- | --0 | ---- | ---- | ---1M | ---- | ---- | --0 | ---1M | ---- |
Financing cash flow | -25.79%-12.51B | -46.25%-6.97B | 8.70%-42M | -7.30%-5.48B | -8.11%-9.94B | ---28M | -8.42%-4.76B | 6.12%-46M | -7.95%-5.11B | -8.72%-9.2B |
Net cash flow | ||||||||||
Beginning cash position | -25.75%161.24B | -15.74%165.53B | -14.03%145.61B | -25.75%161.24B | 19.04%217.16B | --165.22B | 14.10%196.45B | -4.30%169.38B | 19.04%217.16B | 1,639.72%182.43B |
Current changes in cash | 180.28%44.94B | 35.99%-20.01B | -26.37%19.92B | 67.29%-15.63B | -261.42%-55.98B | ---4B | -472.50%-31.25B | 657.22%27.05B | -776.27%-47.78B | -79.82%34.68B |
Effect of exchange rate changes | -56.14%25M | -95.83%1M | -80.00%3M | -50.00%2M | 16.33%57M | --14M | 580.00%24M | -53.13%15M | -82.61%4M | -3.92%49M |
Cash adjustments other than cash changes | ---- | --2M | --0 | 0.00%-1M | -50.00%1M | --2M | ---- | ---- | 0.00%-1M | --2M |
End cash Position | 27.89%206.2B | -11.92%145.53B | -15.74%165.53B | -14.03%145.61B | -25.75%161.24B | --161.24B | -8.50%165.22B | 14.10%196.45B | -4.30%169.38B | 19.04%217.16B |
Free cash flow | 22.70%41.14B | 11.30%-3.3B | -19.94%21.2B | 136.60%1.68B | -9.80%33.53B | --15.35B | -181.34%-3.72B | 107.74%26.49B | -197.89%-4.59B | 28.32%37.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |