Metaplanet
3350
Mitsui O.S.K. Lines
9104
Oriental Land
4661
4
Toyota Motor
7203
5
Tokyo Metro
9023
(Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.83%6.33B | -5.84%4.38B | -12.76%5.99B | -12.76%5.99B | 7.54%5.75B | 24.10%5.66B | 32.65%4.65B | 48.38%6.87B | 48.38%6.87B | 1.91%5.35B |
-Cash and cash equivalents | 24.23%6.33B | 10.40%4.19B | -3.13%5.82B | -3.13%5.82B | 5.17%5.15B | 18.95%5.09B | 18.30%3.79B | 38.55%6.01B | 38.55%6.01B | 7.28%4.9B |
-Short term investments | -100.00%22K | -77.84%189.61M | -80.08%171.14M | -80.08%171.14M | 33.38%599.24M | 103.71%565.21M | 186.68%855.7M | 194.40%859.36M | 194.40%859.36M | -34.04%449.28M |
Receivables | -10.37%2.85B | 16.50%4.26B | 14.04%3.19B | 14.04%3.19B | -1.72%3.01B | 18.54%3.18B | 2.84%3.66B | 1.79%2.8B | 1.79%2.8B | 38.27%3.06B |
-Accounts receivable | -10.37%2.85B | 16.50%4.26B | 14.49%3.13B | 14.49%3.13B | -1.72%3.01B | 18.54%3.18B | 2.84%3.66B | 2.03%2.73B | 2.03%2.73B | 38.27%3.06B |
-Gross accounts receivable | -10.37%2.85B | 16.50%4.26B | 14.49%3.13B | 14.49%3.13B | -1.72%3.01B | 18.54%3.18B | 2.84%3.66B | 2.03%2.73B | 2.03%2.73B | 38.27%3.06B |
-Other receivables | ---- | ---- | -5.80%58.54M | -5.80%58.54M | ---- | ---- | ---- | -7.61%62.15M | -7.61%62.15M | ---- |
Inventory | -1.66%4.89B | 5.56%5B | 6.43%5.08B | 6.43%5.08B | 16.88%5.41B | 7.00%4.98B | 2.71%4.73B | 6.83%4.77B | 6.83%4.77B | 29.15%4.63B |
Other current assets | 20.25%872.82M | 1.79%752.14M | -27.99%546.1M | -27.99%546.1M | -23.51%605.98M | -12.79%725.84M | -32.52%738.94M | -21.96%758.37M | -21.96%758.37M | -9.64%792.24M |
Total current assets | 2.77%14.95B | 4.41%14.38B | -2.56%14.8B | -2.56%14.8B | 6.84%14.77B | 14.27%14.55B | 7.94%13.78B | 18.58%15.19B | 18.58%15.19B | 16.00%13.83B |
Non current assets | ||||||||||
Net PPE | 44.64%1.81B | 41.69%1.79B | 51.14%2.15B | 51.14%2.15B | 35.32%1.41B | 19.04%1.25B | 13.94%1.26B | 3.98%1.43B | 3.98%1.43B | -2.65%1.04B |
-Gross PP&E | ---- | ---- | 38.54%2.86B | 38.54%2.86B | ---- | ---- | ---- | 7.19%2.07B | 7.19%2.07B | ---- |
-Accumulated depreciation | ---- | ---- | -10.55%-709.06M | -10.55%-709.06M | ---- | ---- | ---- | -15.11%-641.41M | -15.11%-641.41M | ---- |
Total investment | 12.64%4.38B | 29.33%4.24B | 44.12%4.15B | 44.12%4.15B | 44.90%3.89B | 42.99%3.89B | 112.41%3.28B | 82.50%2.88B | 82.50%2.88B | 138.04%2.69B |
-Financial asset investment | 12.64%4.38B | 29.33%4.24B | 44.12%4.15B | 44.12%4.15B | 44.90%3.89B | 42.99%3.89B | 112.41%3.28B | 82.50%2.88B | 82.50%2.88B | 138.04%2.69B |
-Including:Available-for-sale securities | 12.64%4.38B | 29.33%4.24B | 44.12%4.15B | 44.12%4.15B | 44.90%3.89B | 42.99%3.89B | 112.41%3.28B | 82.50%2.88B | 82.50%2.88B | 138.04%2.69B |
Goodwill and other intangible assets | 18.71%210.67M | 12.91%199.96M | 21.46%200.65M | 21.46%200.65M | 44.79%205.61M | 18.40%177.47M | 17.63%177.1M | 30.41%165.19M | 30.41%165.19M | 10.25%142.01M |
-Other intangible assets | 18.71%210.67M | 12.91%199.96M | 21.46%200.65M | 21.46%200.65M | 44.79%205.61M | 18.40%177.47M | 17.63%177.1M | 30.41%165.19M | 30.41%165.19M | 10.25%142.01M |
Deferred tax assets-non current | ---- | ---- | 12.57%331.76M | 12.57%331.76M | ---- | ---- | ---- | 56.09%294.71M | 56.09%294.71M | ---- |
Other non current assets | 8.63%1.39B | 10.74%1.3B | 5.95%681.53M | 5.95%681.53M | 1.94%1.23B | 4.60%1.28B | 9.52%1.17B | 11.93%643.25M | 11.93%643.25M | 24.49%1.2B |
Total non current assets | 18.09%7.79B | 27.78%7.53B | 39.02%7.52B | 39.02%7.52B | 32.74%6.73B | 28.25%6.6B | 52.09%5.9B | 40.88%5.41B | 40.88%5.41B | 54.07%5.07B |
Total assets | 7.55%22.74B | 11.42%21.92B | 8.36%22.32B | 8.36%22.32B | 13.79%21.5B | 18.29%21.14B | 18.23%19.67B | 23.72%20.6B | 23.72%20.6B | 24.24%18.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.63%314.52M | 9.96%333.53M | 0.31%333.53M | 0.31%333.53M | -16.00%335.53M | -15.13%348.03M | -6.63%303.33M | -14.22%332.51M | -14.22%332.51M | 17.09%399.45M |
-Current debt and capital lease obligation | -9.63%314.52M | 9.96%333.53M | 0.31%333.53M | 0.31%333.53M | -16.00%335.53M | -15.13%348.03M | -6.63%303.33M | -14.22%332.51M | -14.22%332.51M | 17.09%399.45M |
-Including:Current debt | -9.63%314.52M | 9.96%333.53M | 0.31%333.53M | 0.31%333.53M | -16.00%335.53M | -15.13%348.03M | -6.63%303.33M | -14.22%332.51M | -14.22%332.51M | 17.09%399.45M |
Payables | 7.54%2B | 10.72%1.73B | -2.86%1.99B | -2.86%1.99B | -17.75%1.5B | -2.70%1.86B | -1.22%1.56B | 21.62%2.05B | 21.62%2.05B | 54.73%1.83B |
-accounts payable | 7.98%1.02B | 5.42%1.26B | -0.32%956.04M | -0.32%956.04M | -8.02%990.1M | -12.10%941.15M | 0.08%1.2B | -7.41%959.14M | -7.41%959.14M | 25.56%1.08B |
-Total tax payable | 7.09%979.44M | 28.35%462.29M | -5.09%1.03B | -5.09%1.03B | -31.68%513.5M | 9.33%914.58M | -5.31%360.19M | 68.08%1.09B | 68.08%1.09B | 131.86%751.58M |
Pension and other retirement benefit plans | 5.41%208.68M | 8.65%132.56M | -6.13%216.68M | -6.13%216.68M | -9.15%106.06M | -3.38%197.97M | 1.00%122.01M | 30.59%230.83M | 30.59%230.83M | 39.39%116.74M |
Other current liabilities | 13.16%515.36M | 4.30%682.96M | -2.45%795.39M | -2.45%795.39M | -23.48%475.36M | -7.04%455.41M | -1.10%654.8M | 100.72%815.34M | 100.72%815.34M | 93.63%621.25M |
Current liabilities | 6.20%3.03B | 8.94%2.88B | -2.67%3.33B | -2.67%3.33B | -18.38%2.42B | -5.14%2.86B | -1.74%2.64B | 29.09%3.43B | 29.09%3.43B | 53.88%2.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | -52.39%285.85M | -4.01%365.92M | 0.80%434.61M | 0.80%434.61M | 6.66%531.69M | 45.90%600.37M | 91.19%381.21M | 83.60%431.14M | 83.60%431.14M | 202.26%498.47M |
-Long term debt and capital lease obligation | -52.39%285.85M | -4.01%365.92M | 0.80%434.61M | 0.80%434.61M | 6.66%531.69M | 45.90%600.37M | 91.19%381.21M | 83.60%431.14M | 83.60%431.14M | 202.26%498.47M |
-Including:Long term debt | -52.39%285.85M | -4.01%365.92M | 0.80%434.61M | 0.80%434.61M | 6.66%531.69M | 45.90%600.37M | 91.19%381.21M | 83.60%431.14M | 83.60%431.14M | 202.26%498.47M |
Long term provisions | 0.19%37.3M | 133.93%87.08M | 0.02%37.23M | 0.02%37.23M | 0.31%37.23M | 0.59%37.23M | 0.88%37.22M | 1.17%37.22M | 1.17%37.22M | 1.17%37.11M |
Long term pension and other post-retirement benefit plans | -0.70%318.79M | -88.36%37.26M | 0.88%317.51M | 0.88%317.51M | -0.53%318.66M | 0.95%321.04M | 0.67%320.15M | -0.09%314.75M | -0.09%314.75M | -18.16%320.35M |
Non current deferred liabilities | ---- | --318.28M | -68.45%48.51M | -68.45%48.51M | ---- | ---- | ---- | 177.55%153.74M | 177.55%153.74M | ---- |
Other non current liabilities | -71.88%51.68M | -100.00%3K | 33.33%4K | 33.33%4K | 259.37%189.49M | 499.43%183.77M | 176.04%142.78M | -25.00%3K | -25.00%3K | 1,318,100.00%52.73M |
Total non current liabilities | -39.28%693.62M | -8.26%808.54M | -10.57%837.86M | -10.57%837.86M | 18.53%1.08B | 43.30%1.14B | 45.43%881.36M | 45.92%936.84M | 45.92%936.84M | 53.22%908.67M |
Total liabilities | -6.79%3.73B | 4.64%3.68B | -4.37%4.17B | -4.37%4.17B | -9.72%3.5B | 5.00%4B | 6.94%3.52B | 32.37%4.36B | 32.37%4.36B | 53.72%3.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M |
-common stock | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M |
Additional paid-in capital | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.32%3.31B | 0.32%3.31B | 0.32%3.31B | 0.32%3.31B |
Retained earnings | 20.84%15.73B | 22.11%14.81B | 22.59%14.89B | 22.59%14.89B | 22.45%13.88B | 24.83%13.02B | 25.58%12.13B | 26.94%12.14B | 26.94%12.14B | 25.97%11.33B |
Less: Treasury stock | 245.75%703.5M | 245.75%703.5M | 245.75%703.5M | 245.75%703.5M | 0.00%203.47M | 0.00%203.47M | -8.86%203.47M | -8.86%203.47M | -8.86%203.47M | -8.86%203.47M |
Other reserves | -37.01%586.18M | -11.92%728.43M | -37.05%564.4M | -37.05%564.4M | 88.49%934.06M | 111.42%930.61M | 57.97%827.01M | 44.07%896.56M | 44.07%896.56M | -6.46%495.55M |
Total stockholders'equity | 10.90%19.01B | 12.90%18.23B | 11.78%18.15B | 11.78%18.15B | 19.85%18.01B | 21.90%17.14B | 21.01%16.15B | 21.58%16.24B | 21.58%16.24B | 18.38%15.02B |
Total equity | 10.90%19.01B | 12.90%18.23B | 11.78%18.15B | 11.78%18.15B | 19.85%18.01B | 21.90%17.14B | 21.01%16.15B | 21.58%16.24B | 21.58%16.24B | 18.38%15.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |