JP Stock MarketDetailed Quotes

7793 Image Magic

Watchlist
  • 1277
  • +46+3.74%
20min DelayNot Open Apr 30 12:39 JST
3.05BMarket Cap14.56P/E (Static)

Image Magic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
(FY)Apr 30, 2022
(Q4)Apr 30, 2022
Total revenue
-43.65%4.38B
1.87B
1.51B
58.63%7.77B
24.04%1.32B
17.19%1.32B
1.31B
1.34B
13.08%4.9B
1.06B
Cost of revenue
-42.87%2.75B
1.15B
987.67M
48.91%4.81B
21.42%898.27M
14.99%890.37M
935.91M
872.69M
9.68%3.23B
739.81M
Gross profit
-44.92%1.63B
727.11M
524.8M
77.45%2.96B
30.01%421.29M
22.07%425.98M
377.93M
469.28M
20.27%1.67B
324.04M
Operating expense
-48.96%1.29B
600.34M
515.32M
84.92%2.52B
10.67%414.16M
19.51%400.03M
409.44M
401.35M
16.87%1.36B
374.22M
Operating profit
-21.75%344.15M
126.78M
9.48M
44.06%439.82M
114.20%7.13M
82.31%25.94M
-31.52M
67.93M
38.22%305.29M
-50.18M
Net non-operating interest income (expenses)
24.27%-2.29M
-765K
-799K
67.58%-3.02M
85.04%-762K
32.23%-883K
-966K
-1.12M
-181.76%-9.32M
-5.09M
Non-operating interest expense
-24.27%2.29M
--765K
--799K
-44.30%3.02M
-36.45%762K
-32.13%883K
--966K
--1.12M
63.76%5.42M
--1.2M
Total other finance cost
----
----
----
----
----
----
----
----
--3.89M
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
40.75%-40.89M
0
0
-283.97%-69.02M
95.95%-385K
-1.33M
411K
0
196.81%37.52M
-9.51M
Less:Other special charges
-8.29%22.43M
----
----
152.14%24.46M
270.19%385K
--1.33M
----
----
-221.07%-46.92M
--104K
Less:Write off
-58.57%18.46M
----
----
373.89%44.56M
----
----
----
----
--9.4M
----
Other non-operating income (expenses)
-97.86%273K
11.07M
256K
240.46%12.77M
113.08%1.13M
116.47%7.95M
1.98M
-83K
-358.65%-9.09M
-8.61M
Income before tax
-20.84%301.24M
137.08M
8.94M
17.31%380.55M
109.68%7.11M
171.90%31.69M
-30.09M
66.73M
77.91%324.4M
-73.38M
Income tax
-33.62%80.87M
44.8M
5.56M
35.43%121.82M
62.41%-12.35M
501.44%24.16M
-7.51M
22.14M
204.47%89.95M
-32.85M
Net income
-14.83%220.37M
92.28M
3.38M
10.36%258.73M
148.00%19.45M
-1.43%7.53M
-22.58M
44.59M
53.44%234.44M
-40.53M
Net income continuous operations
-14.83%220.37M
--92.28M
--3.38M
10.36%258.73M
148.00%19.46M
-1.45%7.53M
---22.58M
--44.59M
53.44%234.44M
---40.53M
Noncontrolling interests
Net income attributable to the company
-14.83%220.37M
92.28M
3.38M
10.36%258.73M
148.00%19.45M
-1.43%7.53M
-22.58M
44.59M
53.44%234.44M
-40.53M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-14.83%220.37M
92.28M
3.38M
10.36%258.73M
148.00%19.45M
-1.43%7.53M
-22.58M
44.59M
53.44%234.44M
-40.53M
Gross dividend payment
Basic earnings per share
-13.73%95.27
39.87
1.46
-19.25%110.43
122.74%8.41
117.73%3.26
-9.78
19.3
23.88%136.75
-36.98
Diluted earnings per share
-14.72%87.73
36.73
1.34
-10.34%102.87
121.01%7.77
116.48%3.03
-9.78
17.65
3.93%114.73
-36.98
Dividend per share
30
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022(FY)Apr 30, 2022(Q4)Apr 30, 2022
Total revenue -43.65%4.38B1.87B1.51B58.63%7.77B24.04%1.32B17.19%1.32B1.31B1.34B13.08%4.9B1.06B
Cost of revenue -42.87%2.75B1.15B987.67M48.91%4.81B21.42%898.27M14.99%890.37M935.91M872.69M9.68%3.23B739.81M
Gross profit -44.92%1.63B727.11M524.8M77.45%2.96B30.01%421.29M22.07%425.98M377.93M469.28M20.27%1.67B324.04M
Operating expense -48.96%1.29B600.34M515.32M84.92%2.52B10.67%414.16M19.51%400.03M409.44M401.35M16.87%1.36B374.22M
Operating profit -21.75%344.15M126.78M9.48M44.06%439.82M114.20%7.13M82.31%25.94M-31.52M67.93M38.22%305.29M-50.18M
Net non-operating interest income (expenses) 24.27%-2.29M-765K-799K67.58%-3.02M85.04%-762K32.23%-883K-966K-1.12M-181.76%-9.32M-5.09M
Non-operating interest expense -24.27%2.29M--765K--799K-44.30%3.02M-36.45%762K-32.13%883K--966K--1.12M63.76%5.42M--1.2M
Total other finance cost ----------------------------------3.89M----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 40.75%-40.89M00-283.97%-69.02M95.95%-385K-1.33M411K0196.81%37.52M-9.51M
Less:Other special charges -8.29%22.43M--------152.14%24.46M270.19%385K--1.33M---------221.07%-46.92M--104K
Less:Write off -58.57%18.46M--------373.89%44.56M------------------9.4M----
Other non-operating income (expenses) -97.86%273K11.07M256K240.46%12.77M113.08%1.13M116.47%7.95M1.98M-83K-358.65%-9.09M-8.61M
Income before tax -20.84%301.24M137.08M8.94M17.31%380.55M109.68%7.11M171.90%31.69M-30.09M66.73M77.91%324.4M-73.38M
Income tax -33.62%80.87M44.8M5.56M35.43%121.82M62.41%-12.35M501.44%24.16M-7.51M22.14M204.47%89.95M-32.85M
Net income -14.83%220.37M92.28M3.38M10.36%258.73M148.00%19.45M-1.43%7.53M-22.58M44.59M53.44%234.44M-40.53M
Net income continuous operations -14.83%220.37M--92.28M--3.38M10.36%258.73M148.00%19.46M-1.45%7.53M---22.58M--44.59M53.44%234.44M---40.53M
Noncontrolling interests
Net income attributable to the company -14.83%220.37M92.28M3.38M10.36%258.73M148.00%19.45M-1.43%7.53M-22.58M44.59M53.44%234.44M-40.53M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -14.83%220.37M92.28M3.38M10.36%258.73M148.00%19.45M-1.43%7.53M-22.58M44.59M53.44%234.44M-40.53M
Gross dividend payment
Basic earnings per share -13.73%95.2739.871.46-19.25%110.43122.74%8.41117.73%3.26-9.7819.323.88%136.75-36.98
Diluted earnings per share -14.72%87.7336.731.34-10.34%102.87121.01%7.77116.48%3.03-9.7817.653.93%114.73-36.98
Dividend per share 30
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Market Hot Picks Market Hot Picks
No. Symbol Price
Metaplanet
3350
384
Mitsui O.S.K. Lines
9104
4739.0
Oriental Land
4661
3033.0
4
Toyota Motor
7203
2729.0
5
Tokyo Metro
9023
1811.0
Log In for the Full List
Unlock Now