Metaplanet
3350
Mitsui O.S.K. Lines
9104
Oriental Land
4661
4
Toyota Motor
7203
5
Tokyo Metro
9023
(FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.34%21.52B | -27.34%21.52B | 7.41%32B | 13.76%32.7B | 11.23%29.62B | --29.62B | 3.96%30.04B | 1.58%29.79B | 3.07%28.74B | -1.91%26.63B |
-Cash and cash equivalents | -27.34%21.52B | -27.34%21.52B | 7.41%32B | 13.76%32.7B | 11.23%29.62B | --29.62B | 3.96%30.04B | 1.58%29.79B | 3.07%28.74B | -1.91%26.63B |
Receivables | -2.13%20.98B | -2.13%20.98B | -4.15%16.9B | 1.64%18.24B | 2.63%21.43B | --21.43B | 35.33%16.95B | 17.68%17.63B | 11.49%17.95B | 13.89%20.88B |
-Accounts receivable | -2.13%20.98B | -2.13%20.98B | -4.15%16.9B | 1.64%18.24B | 2.63%21.43B | --21.43B | 35.33%16.95B | 17.68%17.63B | 11.49%17.95B | 13.89%20.88B |
-Gross accounts receivable | -2.13%20.98B | -2.13%20.98B | -4.15%16.9B | 1.64%18.24B | 2.63%21.43B | --21.43B | 35.33%16.95B | 17.68%17.63B | 11.49%17.95B | 13.89%20.88B |
Inventory | -4.14%16.91B | -4.14%16.91B | 0.74%17.8B | 7.23%18.33B | 21.23%17.64B | --17.64B | 2.46%18.45B | 13.37%17.67B | 14.36%17.1B | 14.68%14.55B |
Other current assets | 0.98%4.17B | 0.98%4.17B | 12.34%3.07B | 60.39%3.23B | 23.96%4.13B | --4.13B | 15.90%3.75B | 42.44%2.74B | 2.17%2.01B | 76.24%3.33B |
Total current assets | -12.69%63.57B | -12.69%63.57B | 2.87%69.77B | 10.18%72.5B | 11.36%72.81B | --72.81B | 10.41%69.2B | 9.72%67.83B | 8.04%65.8B | 8.88%65.39B |
Non current assets | ||||||||||
Net PPE | 17.07%25.89B | 17.07%25.89B | 3.36%22.43B | 1.58%22.06B | 0.53%22.11B | --22.11B | 0.32%21.52B | 2.07%21.7B | 2.73%21.72B | 3.20%22B |
-Gross PP&E | 17.06%25.89B | 17.06%25.89B | 3.35%22.43B | 1.57%22.06B | 0.53%22.11B | --22.11B | 0.32%21.52B | 2.07%21.7B | 2.73%21.72B | 3.20%22B |
Total investment | 8.92%1.47B | 8.92%1.47B | 12.13%1.28B | -42.33%1.42B | -51.70%1.35B | --1.35B | -59.58%1.15B | -60.57%1.14B | -12.61%2.47B | 3.36%2.8B |
-Financial asset investment | 8.92%1.47B | 8.92%1.47B | 12.13%1.28B | -42.33%1.42B | -51.70%1.35B | --1.35B | -59.58%1.15B | -60.57%1.14B | -12.61%2.47B | 3.36%2.8B |
-Including:Available-for-sale securities | 8.92%1.47B | 8.92%1.47B | 12.13%1.28B | -42.33%1.42B | -51.70%1.35B | --1.35B | -59.58%1.15B | -60.57%1.14B | -12.61%2.47B | 3.36%2.8B |
Goodwill and other intangible assets | 2.61%535M | 2.61%535M | 2.41%520M | -0.50%525M | -3.65%521.37M | --521.37M | -10.70%468.11M | -1.06%507.77M | -8.34%527.62M | -13.87%541.13M |
Deferred tax assets-non current | -0.96%4.08B | -0.96%4.08B | -14.64%3.73B | -6.64%3.88B | -2.52%4.12B | --4.12B | 1.19%4.35B | 2.13%4.37B | 4.35%4.16B | 3.10%4.22B |
Other non current assets | 9.89%560M | 9.89%560M | 0.31%504M | 16.00%513M | 18.97%509.59M | --509.59M | 18.32%499.25M | 19.90%502.43M | 5.23%442.25M | -7.68%428.33M |
Total non current assets | 13.70%32.53B | 13.70%32.53B | 0.86%28.47B | -3.10%28.41B | -4.58%28.61B | --28.61B | -5.26%27.99B | -3.90%28.22B | 1.27%29.32B | 2.66%29.99B |
Total assets | -5.25%96.11B | -5.25%96.11B | 2.28%98.24B | 6.09%100.91B | 6.34%101.43B | --101.43B | 5.39%97.19B | 5.34%96.05B | 5.86%95.12B | 6.84%95.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -39.86%3.8B | -39.86%3.8B | -55.73%2.91B | -43.96%3.45B | 36.94%6.32B | --6.32B | 39.16%6.47B | 40.36%6.58B | 30.38%6.15B | -2.78%4.62B |
-Current debt and capital lease obligation | -39.86%3.8B | -39.86%3.8B | -55.73%2.91B | -43.96%3.45B | 36.94%6.32B | --6.32B | 39.16%6.47B | 40.36%6.58B | 30.38%6.15B | -2.78%4.62B |
-Including:Current debt | -39.96%3.74B | -39.96%3.74B | -56.14%2.83B | -44.09%3.36B | 39.75%6.23B | --6.23B | 42.72%6.37B | 44.84%6.46B | 35.18%6.02B | 0.47%4.46B |
-Including:Current capital Lease obligation | -32.86%60M | -32.86%60M | -32.66%77M | -38.13%83M | -43.11%89.37M | --89.37M | -46.20%100.09M | -48.89%114.35M | -49.75%134.16M | -49.32%157.1M |
Payables | -23.90%7.01B | -23.90%7.01B | -4.48%8.86B | -9.64%8.11B | 5.85%9.21B | --9.21B | 18.11%9.76B | 21.43%9.28B | 27.50%8.97B | 13.84%8.71B |
-accounts payable | -30.56%5.66B | -30.56%5.66B | -9.46%7.98B | -10.26%7.91B | -0.41%8.15B | --8.15B | 16.07%9.39B | 20.22%8.81B | 27.44%8.81B | 20.68%8.18B |
-Total tax payable | 26.89%1.36B | 26.89%1.36B | 89.57%884M | 24.45%198M | 103.20%1.07B | --1.07B | 114.40%368.47M | 49.97%466.31M | 31.08%159.1M | -39.50%526.29M |
Pension and other retirement benefit plans | 31.78%1.44B | 31.78%1.44B | 18.76%992M | 20.10%344M | 29.26%1.09B | --1.09B | 20.85%335.34M | 18.26%835.27M | 14.52%286.43M | 19.79%846.6M |
Accrued and deferred income | 14.80%6.29B | 14.80%6.29B | -6.88%4.75B | 6.52%5.21B | -0.19%5.48B | --5.48B | -10.24%5.21B | -11.49%5.1B | -8.46%4.89B | 8.70%5.49B |
Other current liabilities | 2.00%13.17B | 2.00%13.17B | -20.30%8.69B | 3.24%12.76B | 18.21%12.92B | --12.92B | 12.26%11.27B | 17.89%10.91B | 28.50%12.36B | 36.96%10.93B |
Current liabilities | -9.44%31.72B | -9.44%31.72B | -19.85%26.2B | -8.55%29.86B | 14.52%35.03B | --35.03B | 13.81%33.04B | 16.59%32.69B | 21.11%32.66B | 17.04%30.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | 73.73%10.55B | 73.73%10.55B | 72.11%10.95B | 54.11%10.97B | -32.43%6.07B | --6.07B | -32.80%6.25B | -33.73%6.36B | -27.60%7.12B | -11.43%8.98B |
-Long term debt and capital lease obligation | 73.73%10.55B | 73.73%10.55B | 72.11%10.95B | 54.11%10.97B | -32.43%6.07B | --6.07B | -32.80%6.25B | -33.73%6.36B | -27.60%7.12B | -11.43%8.98B |
-Including:Long term debt | 75.86%10.49B | 75.86%10.49B | 74.84%10.87B | 56.49%10.88B | -32.25%5.96B | --5.96B | -32.64%6.12B | -33.70%6.22B | -27.46%6.95B | -10.85%8.8B |
-Including:Long term capital lease obligation | -44.38%60M | -44.38%60M | -47.38%75M | -46.49%88M | -41.11%107.87M | --107.87M | -39.79%128.57M | -34.82%142.54M | -33.30%164.47M | -32.49%183.17M |
Long term provisions | 32.89%269M | 32.89%269M | -0.42%196M | -0.34%196M | 3.43%202.42M | --202.42M | 0.69%196.93M | 0.76%196.83M | 0.68%196.67M | 0.76%195.71M |
Long term pension and other post-retirement benefit plans | 2.30%6.99B | 2.30%6.99B | -6.43%6.92B | -6.44%6.89B | -8.19%6.83B | --6.83B | 2.02%7.5B | 1.36%7.4B | 1.33%7.36B | 2.61%7.44B |
Other non current liabilities | -3.11%2.38B | -3.11%2.38B | -3.00%2.38B | -2.81%2.38B | 0.26%2.45B | --2.45B | -0.51%2.45B | -1.35%2.45B | -1.39%2.45B | -1.29%2.45B |
Total non current liabilities | 29.71%20.18B | 29.71%20.18B | 24.60%20.45B | 19.31%20.44B | -18.41%15.56B | --15.56B | -15.09%16.4B | -16.19%16.41B | -13.40%17.13B | -4.98%19.07B |
Total liabilities | 2.60%51.9B | 2.60%51.9B | -4.99%46.65B | 1.04%50.3B | 1.88%50.58B | --50.58B | 2.27%49.44B | 3.11%49.1B | 6.51%49.78B | 7.48%49.65B |
Shareholders'equity | ||||||||||
Share capital | -0.01%2.43B | -0.01%2.43B | -0.01%2.43B | -0.01%2.43B | 0.00%2.43B | --2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B |
-common stock | -0.01%2.43B | -0.01%2.43B | -0.01%2.43B | -0.01%2.43B | 0.00%2.43B | --2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B |
Additional paid-in capital | 1.64%2.24B | 1.64%2.24B | 1.64%2.24B | 1.09%2.2B | 1.13%2.2B | --2.2B | 1.13%2.2B | 1.13%2.2B | 0.08%2.18B | 0.08%2.18B |
Retained earnings | 9.23%49.3B | 9.23%49.3B | 9.16%45.71B | 11.01%44.9B | 10.44%45.13B | --45.13B | 9.40%42.63B | 8.27%41.87B | 5.35%40.45B | 6.44%40.87B |
Less: Treasury stock | 11,918.80%11.2B | 11,918.80%11.2B | -16.25%78M | -28.58%93M | -28.42%93.2M | --93.2M | -28.47%93.14M | -28.47%93.14M | -27.25%130.21M | 197.41%130.21M |
Other reserves | 23.63%1.39B | 23.63%1.39B | 150.26%1.24B | 206.13%1.11B | 235.86%1.12B | --1.12B | 38.40%531.44M | 32.69%494.29M | 43.79%362.59M | 361.35%333.78M |
Total stockholders'equity | -13.08%44.15B | -13.08%44.15B | 9.87%51.54B | 11.62%50.55B | 11.20%50.79B | --50.79B | 8.84%47.7B | 7.77%46.91B | 5.15%45.29B | 6.16%45.68B |
Noncontrolling interests | 6.26%53M | 6.26%53M | 14.73%54M | 27.53%58M | 9.31%49.88M | --49.88M | 11.87%49.11M | 10.69%47.07M | 11.94%45.48M | 16.38%45.63M |
Total equity | -13.05%44.21B | -13.05%44.21B | 9.88%51.59B | 11.64%50.61B | 11.20%50.84B | --50.84B | 8.84%47.75B | 7.77%46.95B | 5.15%45.34B | 6.16%45.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |