JP Stock MarketDetailed Quotes

3241 WILL

Watchlist
  • 477
  • +4+0.85%
20min DelayTrading May 1 12:32 JST
5.51BMarket Cap7.72P/E (Static)

WILL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-106.48%-99M
2,008.75%1.53B
-2.56%-80M
-104.45%-78M
914.42%1.75B
74.65%-215M
-670.91%-848M
-113.60%-110M
-5.38%809M
-24.47%855M
Net profit before non-cash adjustment
39.59%1.02B
-15.80%730M
-1.03%867M
30.75%876M
5.85%670M
29.71%633M
-21.67%488M
-5.18%623M
3.14%657M
15.82%637M
Total adjustment of non-cash items
-32.04%210M
87.27%309M
850.00%165M
-110.23%-22M
86.96%215M
238.24%115M
-38.18%34M
-23.61%55M
300.00%72M
-85.60%18M
-Depreciation and amortization
0.79%128M
6.72%127M
5.31%119M
28.41%113M
8.64%88M
92.86%81M
-6.67%42M
-2.17%45M
27.78%46M
0.00%36M
-Disposal profit
----
----
----
---73M
--0
----
----
----
----
----
-Other non-cash items
-54.95%82M
295.65%182M
174.19%46M
-148.82%-62M
273.53%127M
525.00%34M
-180.00%-8M
-61.54%10M
244.44%26M
-120.22%-18M
Changes in working capital
-373.46%-1.33B
143.71%486M
-19.06%-1.11B
-207.98%-934M
189.54%865M
29.54%-966M
-73.54%-1.37B
-1,353.97%-790M
-68.50%63M
-56.24%200M
-Change in receivables
-128.57%-208M
0.00%-91M
-237.04%-91M
-144.26%-27M
191.04%61M
44.63%-67M
-363.04%-121M
276.92%46M
71.11%-26M
-104.55%-90M
-Change in inventory
-466.67%-1.02B
126.30%279M
13.81%-1.06B
-248.85%-1.23B
183.28%827M
23.14%-993M
-72.73%-1.29B
-545.24%-748M
-47.34%168M
-13.78%319M
-Change in prepaid assets
-256.45%-97M
329.63%62M
-146.55%-27M
181.69%58M
-1,114.29%-71M
114.89%7M
-571.43%-47M
-16.67%-7M
-500.00%-6M
-200.00%-1M
-Change in payables
50.00%3M
-97.73%2M
-43.23%88M
520.00%155M
-28.57%25M
40.00%35M
126.32%25M
-227.59%-95M
34.09%-29M
-137.61%-44M
-Change in accrued expense
165.63%170M
455.56%64M
-126.09%-18M
263.16%69M
-67.80%19M
73.53%59M
3,300.00%34M
107.14%1M
-182.35%-14M
41.67%17M
-Provision for loans, leases and other losses
-200.00%-200M
--200M
--0
----
----
----
----
----
----
----
-Changes in other current assets
186.67%26M
-900.00%-30M
-107.14%-3M
950.00%42M
157.14%4M
-123.33%-7M
130.77%30M
143.33%13M
-2,900.00%-30M
-200.00%-1M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-20.27%-89M
-1.37%-74M
-23.73%-73M
6.35%-59M
-85.29%-63M
-30.77%-34M
-30.00%-26M
-20M
31.58%-26M
Interest received (cash flow from operating activities)
0
0
0
0
0
0
0
0
0
0
Tax refund paid
27.43%-246M
-9.71%-339M
-17.49%-309M
-46.93%-263M
-1.13%-179M
-5.99%-177M
35.02%-167M
-8.44%-257M
-3.04%-237M
-107.21%-230M
Other operating cash inflow (outflow)
-1M
0
0
0.00%-1M
-1M
0
-1M
0
50.00%-1M
Operating cash flow
-139.05%-435M
341.13%1.11B
-15.21%-462M
-126.59%-401M
453.99%1.51B
59.12%-426M
-169.25%-1.04B
-170.11%-387M
-7.69%552M
-39.04%598M
Investing cash flow
Net PPE purchase and sale
-113.70%-156M
85.28%-73M
69.48%-496M
-239.96%-1.63B
65.34%-478M
-353.62%-1.38B
-794.12%-304M
8.11%-34M
74.31%-37M
40.25%-144M
Net intangibles purchase and sale
76.47%-4M
-13.33%-17M
44.44%-15M
27.03%-27M
-1,750.00%-37M
50.00%-2M
---4M
----
---3M
--0
Net business purchase and sale
----
----
----
--7M
----
----
----
----
----
----
Net changes in other investments
-33.33%2M
0.00%3M
-25.00%3M
233.33%4M
88.00%-3M
-733.33%-25M
80.00%-3M
---15M
----
----
Investing cash flow
-81.61%-158M
82.87%-87M
69.04%-508M
-216.80%-1.64B
63.16%-518M
-352.09%-1.41B
-534.69%-311M
-16.67%-49M
70.83%-42M
42.17%-144M
Financing cash flow
Net issuance payments of debt
-6.15%290M
-66.12%309M
-50.46%912M
1,945.56%1.84B
-94.40%90M
-2.55%1.61B
204.99%1.65B
143.69%541M
169.81%222M
-27.71%-318M
Cash dividends paid
-29.55%-228M
-0.57%-176M
-14.38%-175M
0.00%-153M
1.92%-153M
-6.85%-156M
-5.04%-146M
-15.83%-139M
-81.82%-120M
-10.00%-66M
Net other fund-raising expenses
93.33%29M
200.00%15M
266.67%5M
0.00%-3M
---3M
----
--7M
----
----
50.00%-1M
Financing cash flow
-38.51%91M
-80.05%148M
-55.96%742M
2,653.03%1.69B
-104.55%-66M
-3.90%1.45B
275.87%1.51B
298.02%402M
126.23%101M
-23.79%-385M
Net cash flow
Beginning cash position
71.52%2.82B
-12.19%1.64B
-16.06%1.87B
70.67%2.23B
-22.58%1.31B
10.26%1.69B
-2.24%1.53B
64.22%1.57B
7.68%953M
90.73%885M
Current changes in cash
-142.72%-502M
615.35%1.18B
36.13%-228M
-138.64%-357M
343.16%924M
-340.51%-380M
564.71%158M
-105.56%-34M
785.51%611M
-83.61%69M
Cash adjustments other than cash changes
----
----
----
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
-200.00%-1M
200.00%1M
---1M
End cash Position
-17.81%2.32B
71.52%2.82B
-12.19%1.64B
-16.06%1.87B
70.67%2.23B
-22.58%1.31B
10.26%1.69B
-2.24%1.53B
64.22%1.57B
7.68%953M
Free cash flow
-158.45%-595M
204.62%1.02B
52.61%-973M
-306.75%-2.05B
154.95%993M
-33.85%-1.81B
-220.67%-1.35B
-182.23%-421M
12.78%512M
-38.65%454M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -106.48%-99M2,008.75%1.53B-2.56%-80M-104.45%-78M914.42%1.75B74.65%-215M-670.91%-848M-113.60%-110M-5.38%809M-24.47%855M
Net profit before non-cash adjustment 39.59%1.02B-15.80%730M-1.03%867M30.75%876M5.85%670M29.71%633M-21.67%488M-5.18%623M3.14%657M15.82%637M
Total adjustment of non-cash items -32.04%210M87.27%309M850.00%165M-110.23%-22M86.96%215M238.24%115M-38.18%34M-23.61%55M300.00%72M-85.60%18M
-Depreciation and amortization 0.79%128M6.72%127M5.31%119M28.41%113M8.64%88M92.86%81M-6.67%42M-2.17%45M27.78%46M0.00%36M
-Disposal profit ---------------73M--0--------------------
-Other non-cash items -54.95%82M295.65%182M174.19%46M-148.82%-62M273.53%127M525.00%34M-180.00%-8M-61.54%10M244.44%26M-120.22%-18M
Changes in working capital -373.46%-1.33B143.71%486M-19.06%-1.11B-207.98%-934M189.54%865M29.54%-966M-73.54%-1.37B-1,353.97%-790M-68.50%63M-56.24%200M
-Change in receivables -128.57%-208M0.00%-91M-237.04%-91M-144.26%-27M191.04%61M44.63%-67M-363.04%-121M276.92%46M71.11%-26M-104.55%-90M
-Change in inventory -466.67%-1.02B126.30%279M13.81%-1.06B-248.85%-1.23B183.28%827M23.14%-993M-72.73%-1.29B-545.24%-748M-47.34%168M-13.78%319M
-Change in prepaid assets -256.45%-97M329.63%62M-146.55%-27M181.69%58M-1,114.29%-71M114.89%7M-571.43%-47M-16.67%-7M-500.00%-6M-200.00%-1M
-Change in payables 50.00%3M-97.73%2M-43.23%88M520.00%155M-28.57%25M40.00%35M126.32%25M-227.59%-95M34.09%-29M-137.61%-44M
-Change in accrued expense 165.63%170M455.56%64M-126.09%-18M263.16%69M-67.80%19M73.53%59M3,300.00%34M107.14%1M-182.35%-14M41.67%17M
-Provision for loans, leases and other losses -200.00%-200M--200M--0----------------------------
-Changes in other current assets 186.67%26M-900.00%-30M-107.14%-3M950.00%42M157.14%4M-123.33%-7M130.77%30M143.33%13M-2,900.00%-30M-200.00%-1M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -20.27%-89M-1.37%-74M-23.73%-73M6.35%-59M-85.29%-63M-30.77%-34M-30.00%-26M-20M31.58%-26M
Interest received (cash flow from operating activities) 0000000000
Tax refund paid 27.43%-246M-9.71%-339M-17.49%-309M-46.93%-263M-1.13%-179M-5.99%-177M35.02%-167M-8.44%-257M-3.04%-237M-107.21%-230M
Other operating cash inflow (outflow) -1M000.00%-1M-1M0-1M050.00%-1M
Operating cash flow -139.05%-435M341.13%1.11B-15.21%-462M-126.59%-401M453.99%1.51B59.12%-426M-169.25%-1.04B-170.11%-387M-7.69%552M-39.04%598M
Investing cash flow
Net PPE purchase and sale -113.70%-156M85.28%-73M69.48%-496M-239.96%-1.63B65.34%-478M-353.62%-1.38B-794.12%-304M8.11%-34M74.31%-37M40.25%-144M
Net intangibles purchase and sale 76.47%-4M-13.33%-17M44.44%-15M27.03%-27M-1,750.00%-37M50.00%-2M---4M-------3M--0
Net business purchase and sale --------------7M------------------------
Net changes in other investments -33.33%2M0.00%3M-25.00%3M233.33%4M88.00%-3M-733.33%-25M80.00%-3M---15M--------
Investing cash flow -81.61%-158M82.87%-87M69.04%-508M-216.80%-1.64B63.16%-518M-352.09%-1.41B-534.69%-311M-16.67%-49M70.83%-42M42.17%-144M
Financing cash flow
Net issuance payments of debt -6.15%290M-66.12%309M-50.46%912M1,945.56%1.84B-94.40%90M-2.55%1.61B204.99%1.65B143.69%541M169.81%222M-27.71%-318M
Cash dividends paid -29.55%-228M-0.57%-176M-14.38%-175M0.00%-153M1.92%-153M-6.85%-156M-5.04%-146M-15.83%-139M-81.82%-120M-10.00%-66M
Net other fund-raising expenses 93.33%29M200.00%15M266.67%5M0.00%-3M---3M------7M--------50.00%-1M
Financing cash flow -38.51%91M-80.05%148M-55.96%742M2,653.03%1.69B-104.55%-66M-3.90%1.45B275.87%1.51B298.02%402M126.23%101M-23.79%-385M
Net cash flow
Beginning cash position 71.52%2.82B-12.19%1.64B-16.06%1.87B70.67%2.23B-22.58%1.31B10.26%1.69B-2.24%1.53B64.22%1.57B7.68%953M90.73%885M
Current changes in cash -142.72%-502M615.35%1.18B36.13%-228M-138.64%-357M343.16%924M-340.51%-380M564.71%158M-105.56%-34M785.51%611M-83.61%69M
Cash adjustments other than cash changes ------------0.00%-1M0.00%-1M0.00%-1M0.00%-1M-200.00%-1M200.00%1M---1M
End cash Position -17.81%2.32B71.52%2.82B-12.19%1.64B-16.06%1.87B70.67%2.23B-22.58%1.31B10.26%1.69B-2.24%1.53B64.22%1.57B7.68%953M
Free cash flow -158.45%-595M204.62%1.02B52.61%-973M-306.75%-2.05B154.95%993M-33.85%-1.81B-220.67%-1.35B-182.23%-421M12.78%512M-38.65%454M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More