沪深市场个股详情

300663 科蓝软件

添加自选
  • 18.83
  • +2.31+13.98%
已收盘 05/09 15:00 (北京)
90.09亿总市值-16.84市盈率TTM

科蓝软件关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
-46.57%1.79亿
-63.20%2.21亿
-64.43%1.07亿
-47.96%2.45亿
17.96%3.35亿
46.33%6.01亿
257.36%3.02亿
464.22%4.71亿
455.08%2.84亿
57.61%4.11亿
交易性金融资产
846.65%2,574.03万
600.99%2,493.5万
-62.06%130.3万
-56.43%214.93万
-58.50%271.91万
-31.07%355.71万
-26.12%343.44万
-7.69%493.3万
-7.96%655.27万
-35.81%516.04万
应收票据及应收账款
-44.72%5.26亿
-39.40%5.13亿
-8.11%10.1亿
-6.29%10.08亿
-6.16%9.52亿
-5.54%8.47亿
10.89%10.99亿
6.02%10.75亿
5.25%10.14亿
9.36%8.97亿
-应收账款
-44.72%5.26亿
-39.40%5.13亿
-8.11%10.1亿
-6.29%10.08亿
-6.16%9.52亿
-5.54%8.47亿
10.89%10.99亿
6.02%10.75亿
5.30%10.14亿
9.45%8.97亿
其他应收款(含利息和股利)
-8.30%3,417.89万
-4.71%3,570.66万
-6.19%3,631.8万
-16.54%3,183.39万
-0.28%3,727.37万
24.01%3,747.21万
21.17%3,871.34万
32.69%3,814.32万
25.29%3,737.94万
23.63%3,021.77万
-其他应收款
----
----
----
-16.54%3,183.39万
----
24.01%3,747.21万
----
32.69%3,814.32万
----
23.63%3,021.77万
合同资产
-38.41%1,452.02万
-39.14%1,477.35万
-23.39%2,021.12万
-13.32%2,268.35万
5.58%2,357.61万
11.39%2,427.56万
-56.20%2,638.31万
-57.88%2,617.01万
-64.01%2,232.94万
-65.01%2,179.42万
预付款项
33.25%6,629.27万
35.83%6,681.45万
1.62%5,548.26万
12.86%6,197.05万
14.56%4,975.17万
43.82%4,918.96万
153.22%5,460万
157.81%5,490.72万
109.33%4,342.87万
50.31%3,420.15万
存货
-23.74%4.86亿
-23.19%4.58亿
-7.92%6.82亿
-6.10%6.41亿
-1.09%6.37亿
2.94%5.97亿
15.10%7.41亿
21.05%6.83亿
23.51%6.44亿
31.19%5.8亿
其他流动资产
38.48%5,952.26万
41.82%5,880.07万
106.22%7,873.05万
74.63%6,085.19万
24.24%4,298.28万
-79.22%4,146.13万
-89.16%3,817.82万
97.99%3,484.63万
223.20%3,459.66万
3,150.90%2亿
流动资产合计
-33.12%13.91亿
-36.67%13.94亿
-13.53%19.91亿
-13.17%20.73亿
-0.31%20.8亿
1.05%22.01亿
5.16%23.03亿
32.90%23.88亿
25.19%20.87亿
32.32%21.78亿
非流动资产
其他权益工具投资
-0.25%2,042.63万
-0.35%2,042.86万
-0.02%2,048.04万
-0.19%2,046.03万
0.01%2,047.65万
-0.01%2,050.13万
0.25%2,048.38万
0.21%2,049.9万
-1.61%2,047.38万
-1.57%2,050.25万
长期股权投资
-0.68%1,442.78万
-0.68%1,442.87万
-0.68%1,442.87万
-0.54%1,444.83万
-0.00%1,452.66万
-0.00%1,452.74万
-0.00%1,452.74万
-0.00%1,452.73万
-0.01%1,452.73万
-14.94%1,452.78万
固定资产
----
----
----
1.93%2,911.63万
----
1.47%2,881.36万
----
-2.98%2,856.52万
----
-8.44%2,839.58万
在建工程
----
----
----
42.86%4.33亿
----
35.59%3.66亿
----
55.55%3.03亿
----
120.04%2.7亿
无形资产
2.60%1.61亿
26.76%1.71亿
29.09%1.77亿
13.17%1.63亿
3.45%1.57亿
-15.21%1.35亿
-3.74%1.37亿
-2.68%1.44亿
-1.12%1.52亿
-0.21%1.59亿
开发支出
21.12%9,131.37万
5.70%7,628.89万
47.91%8,842.87万
84.06%1.02亿
51.03%7,538.97万
59.00%7,217.69万
-2.44%5,978.55万
4.91%5,553.63万
29.35%4,991.83万
59.53%4,539.31万
商誉
-35.52%4,268.63万
-35.29%4,283.48万
-34.53%6,598.51万
-34.16%6,648.89万
-33.01%6,620.53万
-33.58%6,619万
-0.54%1.01亿
1.95%1.01亿
1.88%9,883.29万
2.41%9,965.9万
长期待摊费用
-52.22%279.34万
-50.70%297.5万
-53.71%290.38万
-50.72%389.62万
-44.90%584.68万
-54.72%603.48万
-47.66%627.32万
-48.13%790.62万
-43.81%1,061.12万
-40.92%1,332.64万
递延所得税资产
-0.53%7,421.63万
4.04%7,379.63万
1.89%7,463.59万
6.33%7,459.26万
24.91%7,461.3万
26.42%7,093.34万
23.99%7,325.04万
31.79%7,015.36万
21.48%5,973.15万
24.58%5,611.07万
使用权资产
-46.84%730.68万
-23.94%1,197.5万
-8.96%1,812.43万
-31.40%1,643.25万
-48.12%1,374.51万
-28.76%1,574.46万
-3.62%1,990.71万
3.72%2,395.47万
-0.54%2,649.36万
-14.85%2,210.14万
其他非流动资产
--410.29万
--410.29万
----
----
----
----
-90.49%524.28万
-75.65%1,377.63万
-69.17%3,172.23万
-73.21%1,869.63万
非流动资产合计
11.63%9.38亿
17.49%9.35亿
18.28%9.42亿
17.97%9.24亿
8.63%8.4亿
6.42%7.96亿
8.02%7.97亿
10.70%7.83亿
11.81%7.73亿
16.79%7.48亿
资产总计
-20.25%23.29亿
-22.28%23.29亿
-5.35%29.33亿
-5.49%29.97亿
2.11%29.2亿
2.42%29.97亿
5.88%30.99亿
26.63%31.71亿
21.27%28.6亿
27.97%29.26亿
负债
流动负债
短期借款
-48.50%1.94亿
-47.76%2.24亿
-20.94%3.12亿
-21.69%3.49亿
8.06%3.76亿
-11.92%4.28亿
-19.74%3.95亿
-12.12%4.46亿
-35.77%3.48亿
-13.30%4.86亿
应付票据及应付账款
88.71%1.39亿
96.69%1.46亿
18.21%6,730.04万
5.15%7,358.28万
2.80%7,362.11万
-1.53%7,422.61万
-2.09%5,693.2万
28.83%6,997.58万
45.63%7,161.6万
10.15%7,537.6万
-应付账款
88.71%1.39亿
96.69%1.46亿
18.21%6,730.04万
5.15%7,358.28万
2.80%7,362.11万
-1.53%7,422.61万
-2.09%5,693.2万
28.83%6,997.58万
45.63%7,161.6万
10.15%7,537.6万
合同负债
24.08%8,464.33万
1.39%7,521.43万
-23.71%8,605.36万
-20.70%8,208.29万
-28.93%6,821.63万
-16.09%7,418.67万
-0.54%1.13亿
10.38%1.04亿
44.41%9,597.91万
31.02%8,841.71万
应付职工薪酬
131.23%1.8亿
77.60%1.41亿
62.53%1.23亿
71.29%1.26亿
-2.21%7,780.4万
43.14%7,924.69万
-7.22%7,552.95万
-54.53%7,350.63万
-37.25%7,956.61万
-27.90%5,536.33万
应交税费
-6.06%6,172.62万
-1.03%6,829.29万
11.58%7,849.62万
14.26%7,664.66万
2.95%6,570.48万
7.45%6,900.1万
27.30%7,035.07万
11.12%6,707.81万
13.49%6,382.45万
19.49%6,421.54万
其他应付款(含利息和股利)
-34.03%2,378.29万
-47.15%2,176.48万
-17.11%2,488.83万
8.01%3,856.63万
-2.93%3,605.1万
21.38%4,118.4万
-49.97%3,002.65万
-65.50%3,570.62万
-62.92%3,714万
-39.71%3,392.92万
-应付利息
----
----
17.13%79.9万
268.00%231.95万
-49.95%74.75万
-9.47%91.44万
45.44%68.21万
66.77%63.03万
432.11%149.35万
279.98%101.01万
-应付股利
----
----
----
----
----
----
----
--461.98万
----
----
-其他应付款
----
----
----
19.01%3,624.68万
----
22.33%4,026.95万
----
-70.46%3,045.61万
----
-41.23%3,291.91万
一年内到期的非流动负债
-45.35%2,122.69万
-50.37%2,140.02万
-42.16%2,837.53万
-37.26%3,331.06万
51.63%3,883.88万
36.84%4,312.13万
41.44%4,905.95万
14.12%5,309.33万
6.28%2,561.34万
32.77%3,151.27万
其他流动负债
25.06%9.55万
528.94%10.93万
1,137.66%10.51万
2,214.39%7.55万
7,645.87%7.64万
-48.50%1.74万
-47.59%8,490.57
-98.28%3,260.38
-99.48%985.76
-82.17%3.38万
流动负债合计
-4.40%7.04亿
-13.82%6.97亿
-8.80%7.2亿
-8.18%7.79亿
2.02%7.36亿
-3.09%8.09亿
-11.78%7.9亿
-17.41%8.49亿
-25.20%7.22亿
-7.97%8.35亿
非流动负债
长期借款
3.11%5.98亿
3.11%5.98亿
0.00%5.8亿
-0.01%5.8亿
34.32%5.8亿
52.88%5.8亿
52.45%5.8亿
91.59%5.8亿
120.18%4.32亿
104.32%3.79亿
应付债券
-49.76%2.04亿
-49.71%2.01亿
6.00%4.17亿
6.04%4.11亿
6.07%4.05亿
6.09%3.99亿
6.12%3.93亿
--3.88亿
--3.82亿
--3.76亿
长期应付款
----
----
----
-68.06%1,069.81万
----
--1,585.39万
----
--3,349.02万
----
----
预计负债
----
----
--0
----
--10.4万
--10.4万
----
----
----
--0
递延所得税负债
-63.89%719.66万
-63.14%790.47万
-21.03%1,831.48万
-23.26%1,915.74万
-11.20%1,992.72万
-21.04%2,144.6万
-4.82%2,319.32万
236.04%2,496.47万
193.05%2,244.04万
243.60%2,715.93万
长期递延收益
153.80%634.5万
158.80%647万
168.80%672万
168.80%672万
0.00%250万
0.00%250万
--250万
--250万
--250万
--250万
租赁负债
-40.84%379.4万
-46.51%457.17万
17.88%1,116.22万
-10.16%1,039.95万
-53.26%641.31万
-20.58%854.69万
-16.23%946.88万
3.89%1,157.58万
-3.45%1,372.06万
-15.04%1,076.2万
其他非流动负债
----
----
--5,782.5万
--6,440.3万
--1,752.63万
--1,327.47万
----
----
----
--0
非流动负债合计
-21.63%8.19亿
-20.92%8.23亿
6.34%10.99亿
5.98%11.03亿
22.51%10.45亿
30.75%10.41亿
31.36%10.34亿
223.74%10.4亿
286.62%8.53亿
276.49%7.96亿
负债合计
-14.51%15.23亿
-17.82%15.2亿
-0.21%18.19亿
-0.38%18.82亿
13.12%17.81亿
13.44%18.5亿
8.40%18.23亿
40.04%18.89亿
32.83%15.75亿
45.81%16.31亿
所有者权益(或股东权益)
实收资本(或股本)
3.52%4.78亿
3.52%4.78亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
0.00%4.62亿
其他权益工具
-44.28%5,527.06万
-44.27%5,528.6万
-0.01%9,918.66万
-0.02%9,918.66万
-0.02%9,918.66万
-0.02%9,919.93万
-0.01%9,920.11万
--9,920.23万
--9,920.36万
--9,921.45万
资本公积
82.14%6.24亿
81.10%6.2亿
4.96%3.63亿
4.40%3.61亿
-1.27%3.42亿
-1.27%3.42亿
-0.21%3.46亿
-0.21%3.46亿
0.01%3.47亿
0.00%3.47亿
盈余公积
0.00%4,216.68万
0.00%4,216.68万
0.04%4,216.68万
0.04%4,216.68万
0.04%4,216.68万
0.00%4,216.68万
8.94%4,214.89万
8.94%4,214.89万
8.94%4,214.89万
8.99%4,216.68万
未分配利润
-348.18%-3.81亿
-335.89%-3.75亿
-45.22%1.52亿
-44.72%1.56亿
-45.65%1.54亿
-45.41%1.59亿
8.54%2.78亿
7.15%2.82亿
1.34%2.83亿
6.84%2.92亿
其他综合收益
-66.65%-684.96万
-88.70%-677.61万
20.86%-381.78万
-3.95%-481.18万
-34.33%-411.01万
-13.19%-359.09万
15.49%-482.43万
-74.49%-462.91万
-5,657.07%-305.96万
-4,582.54%-317.26万
归属母公司所有者权益合计
-25.91%8.12亿
-26.11%8.14亿
-8.80%11.15亿
-9.04%11.16亿
-10.93%10.96亿
-11.08%11.02亿
2.13%12.23亿
10.72%12.27亿
9.17%12.3亿
10.54%12.39亿
少数股东权益
-112.71%-551.99万
-111.01%-500.34万
-102.78%-146.99万
-101.71%-93.85万
-21.56%4,344.63万
-19.55%4,544.11万
11.39%5,290.69万
17.02%5,490.21万
19.45%5,539.03万
19.09%5,648.02万
所有者权益(或股东权益)合计
-29.22%8.06亿
-29.48%8.09亿
-12.69%11.14亿
-13.01%11.15亿
-11.39%11.39亿
-11.45%11.47亿
2.48%12.76亿
10.97%12.82亿
9.58%12.85亿
10.89%12.95亿
负债和所有者权益(或股东权益)总计
-20.25%23.29亿
-22.28%23.29亿
-5.35%29.33亿
-5.49%29.97亿
2.11%29.2亿
2.42%29.97亿
5.88%30.99亿
26.63%31.71亿
21.27%28.6亿
27.97%29.26亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 -46.57%1.79亿-63.20%2.21亿-64.43%1.07亿-47.96%2.45亿17.96%3.35亿46.33%6.01亿257.36%3.02亿464.22%4.71亿455.08%2.84亿57.61%4.11亿
交易性金融资产 846.65%2,574.03万600.99%2,493.5万-62.06%130.3万-56.43%214.93万-58.50%271.91万-31.07%355.71万-26.12%343.44万-7.69%493.3万-7.96%655.27万-35.81%516.04万
应收票据及应收账款 -44.72%5.26亿-39.40%5.13亿-8.11%10.1亿-6.29%10.08亿-6.16%9.52亿-5.54%8.47亿10.89%10.99亿6.02%10.75亿5.25%10.14亿9.36%8.97亿
-应收账款 -44.72%5.26亿-39.40%5.13亿-8.11%10.1亿-6.29%10.08亿-6.16%9.52亿-5.54%8.47亿10.89%10.99亿6.02%10.75亿5.30%10.14亿9.45%8.97亿
其他应收款(含利息和股利) -8.30%3,417.89万-4.71%3,570.66万-6.19%3,631.8万-16.54%3,183.39万-0.28%3,727.37万24.01%3,747.21万21.17%3,871.34万32.69%3,814.32万25.29%3,737.94万23.63%3,021.77万
-其他应收款 -------------16.54%3,183.39万----24.01%3,747.21万----32.69%3,814.32万----23.63%3,021.77万
合同资产 -38.41%1,452.02万-39.14%1,477.35万-23.39%2,021.12万-13.32%2,268.35万5.58%2,357.61万11.39%2,427.56万-56.20%2,638.31万-57.88%2,617.01万-64.01%2,232.94万-65.01%2,179.42万
预付款项 33.25%6,629.27万35.83%6,681.45万1.62%5,548.26万12.86%6,197.05万14.56%4,975.17万43.82%4,918.96万153.22%5,460万157.81%5,490.72万109.33%4,342.87万50.31%3,420.15万
存货 -23.74%4.86亿-23.19%4.58亿-7.92%6.82亿-6.10%6.41亿-1.09%6.37亿2.94%5.97亿15.10%7.41亿21.05%6.83亿23.51%6.44亿31.19%5.8亿
其他流动资产 38.48%5,952.26万41.82%5,880.07万106.22%7,873.05万74.63%6,085.19万24.24%4,298.28万-79.22%4,146.13万-89.16%3,817.82万97.99%3,484.63万223.20%3,459.66万3,150.90%2亿
流动资产合计 -33.12%13.91亿-36.67%13.94亿-13.53%19.91亿-13.17%20.73亿-0.31%20.8亿1.05%22.01亿5.16%23.03亿32.90%23.88亿25.19%20.87亿32.32%21.78亿
非流动资产
其他权益工具投资 -0.25%2,042.63万-0.35%2,042.86万-0.02%2,048.04万-0.19%2,046.03万0.01%2,047.65万-0.01%2,050.13万0.25%2,048.38万0.21%2,049.9万-1.61%2,047.38万-1.57%2,050.25万
长期股权投资 -0.68%1,442.78万-0.68%1,442.87万-0.68%1,442.87万-0.54%1,444.83万-0.00%1,452.66万-0.00%1,452.74万-0.00%1,452.74万-0.00%1,452.73万-0.01%1,452.73万-14.94%1,452.78万
固定资产 ------------1.93%2,911.63万----1.47%2,881.36万-----2.98%2,856.52万-----8.44%2,839.58万
在建工程 ------------42.86%4.33亿----35.59%3.66亿----55.55%3.03亿----120.04%2.7亿
无形资产 2.60%1.61亿26.76%1.71亿29.09%1.77亿13.17%1.63亿3.45%1.57亿-15.21%1.35亿-3.74%1.37亿-2.68%1.44亿-1.12%1.52亿-0.21%1.59亿
开发支出 21.12%9,131.37万5.70%7,628.89万47.91%8,842.87万84.06%1.02亿51.03%7,538.97万59.00%7,217.69万-2.44%5,978.55万4.91%5,553.63万29.35%4,991.83万59.53%4,539.31万
商誉 -35.52%4,268.63万-35.29%4,283.48万-34.53%6,598.51万-34.16%6,648.89万-33.01%6,620.53万-33.58%6,619万-0.54%1.01亿1.95%1.01亿1.88%9,883.29万2.41%9,965.9万
长期待摊费用 -52.22%279.34万-50.70%297.5万-53.71%290.38万-50.72%389.62万-44.90%584.68万-54.72%603.48万-47.66%627.32万-48.13%790.62万-43.81%1,061.12万-40.92%1,332.64万
递延所得税资产 -0.53%7,421.63万4.04%7,379.63万1.89%7,463.59万6.33%7,459.26万24.91%7,461.3万26.42%7,093.34万23.99%7,325.04万31.79%7,015.36万21.48%5,973.15万24.58%5,611.07万
使用权资产 -46.84%730.68万-23.94%1,197.5万-8.96%1,812.43万-31.40%1,643.25万-48.12%1,374.51万-28.76%1,574.46万-3.62%1,990.71万3.72%2,395.47万-0.54%2,649.36万-14.85%2,210.14万
其他非流动资产 --410.29万--410.29万-----------------90.49%524.28万-75.65%1,377.63万-69.17%3,172.23万-73.21%1,869.63万
非流动资产合计 11.63%9.38亿17.49%9.35亿18.28%9.42亿17.97%9.24亿8.63%8.4亿6.42%7.96亿8.02%7.97亿10.70%7.83亿11.81%7.73亿16.79%7.48亿
资产总计 -20.25%23.29亿-22.28%23.29亿-5.35%29.33亿-5.49%29.97亿2.11%29.2亿2.42%29.97亿5.88%30.99亿26.63%31.71亿21.27%28.6亿27.97%29.26亿
负债
流动负债
短期借款 -48.50%1.94亿-47.76%2.24亿-20.94%3.12亿-21.69%3.49亿8.06%3.76亿-11.92%4.28亿-19.74%3.95亿-12.12%4.46亿-35.77%3.48亿-13.30%4.86亿
应付票据及应付账款 88.71%1.39亿96.69%1.46亿18.21%6,730.04万5.15%7,358.28万2.80%7,362.11万-1.53%7,422.61万-2.09%5,693.2万28.83%6,997.58万45.63%7,161.6万10.15%7,537.6万
-应付账款 88.71%1.39亿96.69%1.46亿18.21%6,730.04万5.15%7,358.28万2.80%7,362.11万-1.53%7,422.61万-2.09%5,693.2万28.83%6,997.58万45.63%7,161.6万10.15%7,537.6万
合同负债 24.08%8,464.33万1.39%7,521.43万-23.71%8,605.36万-20.70%8,208.29万-28.93%6,821.63万-16.09%7,418.67万-0.54%1.13亿10.38%1.04亿44.41%9,597.91万31.02%8,841.71万
应付职工薪酬 131.23%1.8亿77.60%1.41亿62.53%1.23亿71.29%1.26亿-2.21%7,780.4万43.14%7,924.69万-7.22%7,552.95万-54.53%7,350.63万-37.25%7,956.61万-27.90%5,536.33万
应交税费 -6.06%6,172.62万-1.03%6,829.29万11.58%7,849.62万14.26%7,664.66万2.95%6,570.48万7.45%6,900.1万27.30%7,035.07万11.12%6,707.81万13.49%6,382.45万19.49%6,421.54万
其他应付款(含利息和股利) -34.03%2,378.29万-47.15%2,176.48万-17.11%2,488.83万8.01%3,856.63万-2.93%3,605.1万21.38%4,118.4万-49.97%3,002.65万-65.50%3,570.62万-62.92%3,714万-39.71%3,392.92万
-应付利息 --------17.13%79.9万268.00%231.95万-49.95%74.75万-9.47%91.44万45.44%68.21万66.77%63.03万432.11%149.35万279.98%101.01万
-应付股利 ------------------------------461.98万--------
-其他应付款 ------------19.01%3,624.68万----22.33%4,026.95万-----70.46%3,045.61万-----41.23%3,291.91万
一年内到期的非流动负债 -45.35%2,122.69万-50.37%2,140.02万-42.16%2,837.53万-37.26%3,331.06万51.63%3,883.88万36.84%4,312.13万41.44%4,905.95万14.12%5,309.33万6.28%2,561.34万32.77%3,151.27万
其他流动负债 25.06%9.55万528.94%10.93万1,137.66%10.51万2,214.39%7.55万7,645.87%7.64万-48.50%1.74万-47.59%8,490.57-98.28%3,260.38-99.48%985.76-82.17%3.38万
流动负债合计 -4.40%7.04亿-13.82%6.97亿-8.80%7.2亿-8.18%7.79亿2.02%7.36亿-3.09%8.09亿-11.78%7.9亿-17.41%8.49亿-25.20%7.22亿-7.97%8.35亿
非流动负债
长期借款 3.11%5.98亿3.11%5.98亿0.00%5.8亿-0.01%5.8亿34.32%5.8亿52.88%5.8亿52.45%5.8亿91.59%5.8亿120.18%4.32亿104.32%3.79亿
应付债券 -49.76%2.04亿-49.71%2.01亿6.00%4.17亿6.04%4.11亿6.07%4.05亿6.09%3.99亿6.12%3.93亿--3.88亿--3.82亿--3.76亿
长期应付款 -------------68.06%1,069.81万------1,585.39万------3,349.02万--------
预计负债 ----------0------10.4万--10.4万--------------0
递延所得税负债 -63.89%719.66万-63.14%790.47万-21.03%1,831.48万-23.26%1,915.74万-11.20%1,992.72万-21.04%2,144.6万-4.82%2,319.32万236.04%2,496.47万193.05%2,244.04万243.60%2,715.93万
长期递延收益 153.80%634.5万158.80%647万168.80%672万168.80%672万0.00%250万0.00%250万--250万--250万--250万--250万
租赁负债 -40.84%379.4万-46.51%457.17万17.88%1,116.22万-10.16%1,039.95万-53.26%641.31万-20.58%854.69万-16.23%946.88万3.89%1,157.58万-3.45%1,372.06万-15.04%1,076.2万
其他非流动负债 ----------5,782.5万--6,440.3万--1,752.63万--1,327.47万--------------0
非流动负债合计 -21.63%8.19亿-20.92%8.23亿6.34%10.99亿5.98%11.03亿22.51%10.45亿30.75%10.41亿31.36%10.34亿223.74%10.4亿286.62%8.53亿276.49%7.96亿
负债合计 -14.51%15.23亿-17.82%15.2亿-0.21%18.19亿-0.38%18.82亿13.12%17.81亿13.44%18.5亿8.40%18.23亿40.04%18.89亿32.83%15.75亿45.81%16.31亿
所有者权益(或股东权益)
实收资本(或股本) 3.52%4.78亿3.52%4.78亿0.00%4.62亿0.00%4.62亿0.00%4.62亿0.00%4.62亿0.00%4.62亿0.00%4.62亿0.00%4.62亿0.00%4.62亿
其他权益工具 -44.28%5,527.06万-44.27%5,528.6万-0.01%9,918.66万-0.02%9,918.66万-0.02%9,918.66万-0.02%9,919.93万-0.01%9,920.11万--9,920.23万--9,920.36万--9,921.45万
资本公积 82.14%6.24亿81.10%6.2亿4.96%3.63亿4.40%3.61亿-1.27%3.42亿-1.27%3.42亿-0.21%3.46亿-0.21%3.46亿0.01%3.47亿0.00%3.47亿
盈余公积 0.00%4,216.68万0.00%4,216.68万0.04%4,216.68万0.04%4,216.68万0.04%4,216.68万0.00%4,216.68万8.94%4,214.89万8.94%4,214.89万8.94%4,214.89万8.99%4,216.68万
未分配利润 -348.18%-3.81亿-335.89%-3.75亿-45.22%1.52亿-44.72%1.56亿-45.65%1.54亿-45.41%1.59亿8.54%2.78亿7.15%2.82亿1.34%2.83亿6.84%2.92亿
其他综合收益 -66.65%-684.96万-88.70%-677.61万20.86%-381.78万-3.95%-481.18万-34.33%-411.01万-13.19%-359.09万15.49%-482.43万-74.49%-462.91万-5,657.07%-305.96万-4,582.54%-317.26万
归属母公司所有者权益合计 -25.91%8.12亿-26.11%8.14亿-8.80%11.15亿-9.04%11.16亿-10.93%10.96亿-11.08%11.02亿2.13%12.23亿10.72%12.27亿9.17%12.3亿10.54%12.39亿
少数股东权益 -112.71%-551.99万-111.01%-500.34万-102.78%-146.99万-101.71%-93.85万-21.56%4,344.63万-19.55%4,544.11万11.39%5,290.69万17.02%5,490.21万19.45%5,539.03万19.09%5,648.02万
所有者权益(或股东权益)合计 -29.22%8.06亿-29.48%8.09亿-12.69%11.14亿-13.01%11.15亿-11.39%11.39亿-11.45%11.47亿2.48%12.76亿10.97%12.82亿9.58%12.85亿10.89%12.95亿
负债和所有者权益(或股东权益)总计 -20.25%23.29亿-22.28%23.29亿-5.35%29.33亿-5.49%29.97亿2.11%29.2亿2.42%29.97亿5.88%30.99亿26.63%31.71亿21.27%28.6亿27.97%29.26亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。