SG Stock MarketDetailed Quotes

TSCD SiamCement TH SDR10to1

Watchlist
  • 0.620
  • +0.025+4.20%
10min DelayMarket Closed Apr 30 16:45 CST
1.85BMarket Cap8.61P/E (TTM)

SiamCement TH SDR10to1 Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, Cash Equivalents And Short Term Investments
18.56%7.15B
18.56%7.15B
28.45%3.06B
15.59%3.02B
183.94%7.9B
75.72%6.03B
75.72%6.03B
-40.46%2.38B
-44.23%2.61B
-49.55%2.78B
-Cash and cash equivalents
-10.16%5.41B
-10.16%5.41B
28.45%3.06B
15.59%3.02B
183.94%7.9B
75.72%6.03B
75.72%6.03B
-40.46%2.38B
-44.23%2.61B
-49.55%2.78B
-Short-term investments
--1.73B
--1.73B
----
----
----
--0
--0
----
----
----
Receivables
50.03%7.35B
50.03%7.35B
-15.24%4.42B
-11.89%4.65B
-9.46%4.9B
-5.46%4.9B
-5.46%4.9B
0.77%5.21B
2.04%5.28B
8.94%5.41B
-Accounts receivable
22.43%5.5B
22.43%5.5B
-15.81%4B
-11.30%4.23B
-9.29%4.48B
-5.22%4.49B
-5.22%4.49B
0.43%4.75B
-2.30%4.77B
6.01%4.93B
-Loans receivable
-58.33%6.25M
-58.33%6.25M
--8.25M
--11.25M
--0
--15M
--15M
--0
--0
--0
-Taxes receivable
628.71%1.6B
628.71%1.6B
--0
--0
-100.00%1K
173.80%218.89M
173.80%218.89M
-80.78%14.73M
--89.68M
--83.79M
-Due from related parties current
-43.84%3.63M
-43.84%3.63M
-1.82%7.44M
-66.14%3.04M
607.62%34.46M
82.29%6.47M
82.29%6.47M
201.23%7.58M
29.15%8.98M
-18.23%4.87M
-Other receivables
41.49%255.03M
41.49%255.03M
-8.42%411.34M
-2.35%414.02M
-1.34%395M
-52.40%180.25M
-52.40%180.25M
18.73%449.14M
42.13%424.01M
25.33%400.38M
-Recievables adjustments allowances
85.03%-1.12M
85.03%-1.12M
6.02%-7.22M
42.93%-7.34M
45.77%-7.52M
43.30%-7.45M
43.30%-7.45M
41.04%-7.69M
2.05%-12.86M
2.82%-13.87M
Inventory
3.40%3.93B
3.40%3.93B
-30.03%3.23B
-38.60%3.81B
-47.85%3.86B
-47.91%3.8B
-47.91%3.8B
-28.62%4.61B
2.07%6.2B
78.17%7.39B
Prepaid assets
135.79%394.03M
135.79%394.03M
-45.64%113.64M
-9.15%164.7M
26.66%275.66M
-27.82%167.11M
-27.82%167.11M
-65.12%209.05M
-53.64%181.29M
71.52%217.65M
Restricted cash
--988.68M
--988.68M
----
----
-1,374.82%-158.26M
--0
--0
11.39%-11.19M
8.32%-11.1M
---10.73M
Other current assets
161.17%660.29M
161.17%660.29M
29.94%465.35M
38.63%327.47M
18.01%361.63M
-27.16%252.82M
-27.16%252.82M
-19.28%358.12M
-32.91%236.21M
-7.31%306.43M
Total current assets
35.21%20.53B
35.21%20.53B
-11.38%11.32B
-17.13%12.03B
6.53%17.18B
-8.11%15.18B
-8.11%15.18B
-23.39%12.78B
-13.00%14.51B
6.76%16.12B
Non current assets
Net PPE
13.87%29.9B
13.87%29.9B
-7.87%25.26B
-6.16%26.34B
-3.47%26.77B
-5.81%26.26B
-5.81%26.26B
-4.58%27.41B
-1.22%28.08B
-4.11%27.73B
-Gross PP&E
11.02%83.82B
11.02%83.82B
-7.87%25.26B
-6.16%26.34B
-3.47%26.77B
-0.08%75.5B
-0.08%75.5B
-4.58%27.41B
-1.22%28.08B
-4.11%27.73B
-Accumulated depreciation
-9.50%-53.92B
-9.50%-53.92B
----
----
----
-3.28%-49.24B
-3.28%-49.24B
----
----
----
Investments and advances
-62.67%2.02B
-62.67%2.02B
-8.55%5.43B
-2.52%5.75B
-3.60%5.69B
-4.24%5.42B
-4.24%5.42B
7.34%5.94B
9.20%5.9B
17.48%5.9B
-Long term equity investment
-62.67%2.02B
-62.67%2.02B
-8.55%5.43B
-2.52%5.75B
-3.60%5.69B
-4.24%5.42B
-4.24%5.42B
7.34%5.94B
9.20%5.9B
17.48%5.9B
Non current note receivables
--8.51M
--8.51M
----
----
----
--0
--0
----
----
----
Non current prepaid assets
--5.36B
--5.36B
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
2.77%21.12B
2.77%21.12B
-10.41%19.53B
-3.32%21.39B
2.48%21.74B
-2.10%20.55B
-2.10%20.55B
-4.26%21.8B
0.78%22.13B
-4.39%21.21B
-Goodwill
-3.23%13.03B
-3.23%13.03B
-11.52%12.7B
-3.10%14.04B
3.07%14.26B
-2.41%13.47B
-2.41%13.47B
-4.40%14.36B
1.06%14.49B
-1.68%13.84B
-Other intangible assets
14.18%8.09B
14.18%8.09B
-8.27%6.83B
-3.74%7.35B
1.38%7.48B
-1.50%7.08B
-1.50%7.08B
-3.97%7.45B
0.25%7.63B
-9.10%7.37B
Non current deferred assets
5.92%1.3B
5.92%1.3B
-6.23%1.24B
-13.55%1.2B
-12.61%1.21B
-11.33%1.22B
-11.33%1.22B
4.21%1.32B
14.44%1.39B
16.07%1.38B
Other non current assets
31.63%717.83M
31.63%717.83M
-10.79%378.14M
-5.51%409.04M
31.25%562.23M
26.53%545.36M
26.53%545.36M
-8.24%423.89M
-6.55%432.9M
-4.97%428.38M
Total non current assets
11.96%61.03B
11.96%61.03B
-8.86%52.34B
-4.79%55.61B
-1.15%56.48B
-4.07%54.51B
-4.07%54.51B
-3.10%57.42B
0.79%58.41B
-1.93%57.13B
Total assets
17.03%81.57B
17.03%81.57B
-9.32%63.66B
-7.24%67.64B
0.54%73.65B
-4.98%69.7B
-4.98%69.7B
-7.56%70.2B
-2.29%72.92B
-0.15%73.26B
Liabilities
Current liabilities
Current debt and capital lease obligation
-7.55%7.1B
-7.55%7.1B
-60.15%3.21B
-69.49%3.22B
146.60%7.68B
160.43%7.67B
160.43%7.67B
17.62%8.05B
40.26%10.55B
-40.33%3.11B
-Current debt
-7.30%6.8B
-7.30%6.8B
-61.93%2.93B
-71.22%2.92B
167.06%7.37B
183.49%7.33B
183.49%7.33B
18.63%7.69B
41.89%10.15B
-42.73%2.76B
-Current capital lease obligation
-12.78%296.83M
-12.78%296.83M
-22.01%280.1M
-25.31%297.25M
-12.58%309.94M
-5.40%340.32M
-5.40%340.32M
-0.44%359.13M
8.50%397.96M
-11.36%354.56M
Payables
34.36%7.66B
34.36%7.66B
22.35%5.73B
31.35%6.56B
-14.41%8.83B
-32.12%5.7B
-32.12%5.7B
-18.60%4.68B
-22.14%4.99B
20.05%10.31B
-accounts payable
19.26%6.13B
19.26%6.13B
24.53%5.18B
33.17%5.85B
-13.94%6.04B
-34.68%5.14B
-34.68%5.14B
-19.30%4.16B
-24.07%4.4B
44.65%7.02B
-Total tax payable
139.71%588.21M
139.71%588.21M
51.23%287.69M
35.34%446.86M
28.59%479.04M
-12.20%245.38M
-12.20%245.38M
-49.52%190.23M
-19.71%330.16M
-22.10%372.53M
-Dividends payable
----
----
----
----
-22.23%2.09B
----
----
----
----
-10.74%2.68B
-Due to related parties current
-27.39%93.21M
-27.39%93.21M
6.52%77.82M
36.17%70.04M
62.18%90.62M
62.18%128.37M
62.18%128.37M
66.78%73.05M
15.05%51.43M
6.35%55.88M
-Other payable
355.50%846.88M
355.50%846.88M
-30.61%175.63M
-12.71%189.21M
-28.72%131.63M
10.14%185.92M
10.14%185.92M
49.72%253.11M
28.09%216.76M
-9.06%184.68M
Current accrued expenses
25.68%2.02B
25.68%2.02B
-7.79%1.64B
-7.77%1.52B
-17.72%1.67B
-16.34%1.6B
-16.34%1.6B
-12.06%1.78B
-2.80%1.65B
9.54%2.03B
Current deferred liabilities
26.55%986.38M
26.55%986.38M
23.92%851.51M
22.97%889.45M
15.20%776.73M
-5.18%779.41M
-5.18%779.41M
-24.59%687.15M
-17.76%723.31M
-22.41%674.24M
Other current liabilities
39.66%582.87M
39.66%582.87M
-20.89%342.37M
-32.38%296.28M
-27.00%279.27M
2.84%417.35M
2.84%417.35M
-24.11%432.78M
-5.42%438.14M
-28.58%382.55M
Current liabilities
13.38%18.34B
13.38%18.34B
-24.70%11.77B
-31.98%12.48B
16.46%19.23B
11.63%16.18B
11.63%16.18B
-2.91%15.63B
8.13%18.35B
-3.24%16.51B
Non current liabilities
Long term debt and capital lease obligation
-12.22%12.74B
-12.22%12.74B
0.04%14.53B
0.15%14.57B
-23.13%14.55B
-23.67%14.51B
-23.67%14.51B
-14.87%14.52B
-14.96%14.55B
10.05%18.93B
-Long term debt
-13.74%11.64B
-13.74%11.64B
-0.03%13.49B
-0.03%13.49B
-25.02%13.49B
-25.19%13.49B
-25.19%13.49B
-16.19%13.49B
-16.52%13.49B
11.02%17.99B
-Long term capital lease obligation
7.84%1.1B
7.84%1.1B
0.91%1.04B
2.48%1.08B
12.90%1.06B
4.29%1.02B
4.29%1.02B
7.41%1.03B
11.90%1.05B
-5.64%943.07M
Long term provisions
57.43%560.19M
57.43%560.19M
8.85%381.53M
0.65%371.14M
1.79%363.84M
-0.30%355.83M
-0.30%355.83M
-12.71%350.51M
-1.95%368.76M
-3.68%357.45M
Employee benefits
17.93%2.76B
17.93%2.76B
6.20%2.38B
2.67%2.37B
-0.65%2.36B
-2.37%2.34B
-2.37%2.34B
-11.62%2.24B
-7.10%2.31B
-3.37%2.37B
Non current deferred liabilities
120.80%3.72B
120.80%3.72B
-9.27%1.72B
-3.08%1.91B
5.39%1.91B
-1.13%1.68B
-1.13%1.68B
59.84%1.89B
72.17%1.98B
43.69%1.81B
Other non current liabilities
-13.31%679.13M
-13.31%679.13M
-13.28%676.08M
-13.23%673.08M
-13.19%670.12M
-12.21%783.37M
-12.21%783.37M
-12.03%779.59M
-12.01%775.75M
-14.74%771.92M
Total non current liabilities
3.97%20.46B
3.97%20.46B
-0.52%19.68B
-0.39%19.9B
-18.11%19.86B
-19.24%19.67B
-19.24%19.67B
-10.34%19.78B
-9.18%19.98B
9.24%24.25B
Total liabilities
8.22%38.8B
8.22%38.8B
-11.20%31.44B
-15.51%32.38B
-4.11%39.08B
-7.72%35.85B
-7.72%35.85B
-7.20%35.41B
-1.64%38.32B
3.82%40.76B
Shareholders'equity
Share capital
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
-common stock
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
Retained earnings
16.38%14.29B
16.38%14.29B
2.42%11.83B
10.11%12.23B
8.66%11.36B
-0.79%12.28B
-0.79%12.28B
-12.30%11.55B
-11.59%11.11B
-6.76%10.45B
Paid-in capital
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
0.00%26.41B
Gains losses not affecting retained earnings
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
0.00%300M
Other equity interest
-3.27%-9.28B
-3.27%-9.28B
-35.75%-10.13B
-5.21%-7.68B
14.30%-7.43B
-1.82%-8.99B
-1.82%-8.99B
-13.36%-7.46B
8.03%-7.3B
-8.58%-8.67B
Other equity interest
-3.27%-9.28B
-3.27%-9.28B
-35.75%-10.13B
-5.21%-7.68B
14.30%-7.43B
-1.82%-8.99B
-1.82%-8.99B
-13.36%-7.46B
8.03%-7.3B
-8.58%-8.67B
Total stockholders'equity
5.21%34.7B
5.21%34.7B
-7.07%31.39B
2.22%34.24B
6.81%33.62B
-0.78%32.98B
-0.78%32.98B
-6.89%33.78B
-2.39%33.5B
-4.38%31.48B
Noncontrolling interests
831.01%8.07B
831.01%8.07B
-18.52%824.35M
-7.28%1.01B
-7.26%947.48M
-31.32%866.88M
-31.32%866.88M
-32.69%1.01B
-18.76%1.09B
-13.70%1.02B
Total equity
26.36%42.77B
26.36%42.77B
-7.40%32.22B
1.92%35.26B
6.37%34.57B
-1.90%33.85B
-1.90%33.85B
-7.91%34.79B
-3.00%34.59B
-4.71%32.5B
Currency Unit
THB
THB
THB
THB
THB
THB
THB
THB
THB
THB
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, Cash Equivalents And Short Term Investments 18.56%7.15B18.56%7.15B28.45%3.06B15.59%3.02B183.94%7.9B75.72%6.03B75.72%6.03B-40.46%2.38B-44.23%2.61B-49.55%2.78B
-Cash and cash equivalents -10.16%5.41B-10.16%5.41B28.45%3.06B15.59%3.02B183.94%7.9B75.72%6.03B75.72%6.03B-40.46%2.38B-44.23%2.61B-49.55%2.78B
-Short-term investments --1.73B--1.73B--------------0--0------------
Receivables 50.03%7.35B50.03%7.35B-15.24%4.42B-11.89%4.65B-9.46%4.9B-5.46%4.9B-5.46%4.9B0.77%5.21B2.04%5.28B8.94%5.41B
-Accounts receivable 22.43%5.5B22.43%5.5B-15.81%4B-11.30%4.23B-9.29%4.48B-5.22%4.49B-5.22%4.49B0.43%4.75B-2.30%4.77B6.01%4.93B
-Loans receivable -58.33%6.25M-58.33%6.25M--8.25M--11.25M--0--15M--15M--0--0--0
-Taxes receivable 628.71%1.6B628.71%1.6B--0--0-100.00%1K173.80%218.89M173.80%218.89M-80.78%14.73M--89.68M--83.79M
-Due from related parties current -43.84%3.63M-43.84%3.63M-1.82%7.44M-66.14%3.04M607.62%34.46M82.29%6.47M82.29%6.47M201.23%7.58M29.15%8.98M-18.23%4.87M
-Other receivables 41.49%255.03M41.49%255.03M-8.42%411.34M-2.35%414.02M-1.34%395M-52.40%180.25M-52.40%180.25M18.73%449.14M42.13%424.01M25.33%400.38M
-Recievables adjustments allowances 85.03%-1.12M85.03%-1.12M6.02%-7.22M42.93%-7.34M45.77%-7.52M43.30%-7.45M43.30%-7.45M41.04%-7.69M2.05%-12.86M2.82%-13.87M
Inventory 3.40%3.93B3.40%3.93B-30.03%3.23B-38.60%3.81B-47.85%3.86B-47.91%3.8B-47.91%3.8B-28.62%4.61B2.07%6.2B78.17%7.39B
Prepaid assets 135.79%394.03M135.79%394.03M-45.64%113.64M-9.15%164.7M26.66%275.66M-27.82%167.11M-27.82%167.11M-65.12%209.05M-53.64%181.29M71.52%217.65M
Restricted cash --988.68M--988.68M---------1,374.82%-158.26M--0--011.39%-11.19M8.32%-11.1M---10.73M
Other current assets 161.17%660.29M161.17%660.29M29.94%465.35M38.63%327.47M18.01%361.63M-27.16%252.82M-27.16%252.82M-19.28%358.12M-32.91%236.21M-7.31%306.43M
Total current assets 35.21%20.53B35.21%20.53B-11.38%11.32B-17.13%12.03B6.53%17.18B-8.11%15.18B-8.11%15.18B-23.39%12.78B-13.00%14.51B6.76%16.12B
Non current assets
Net PPE 13.87%29.9B13.87%29.9B-7.87%25.26B-6.16%26.34B-3.47%26.77B-5.81%26.26B-5.81%26.26B-4.58%27.41B-1.22%28.08B-4.11%27.73B
-Gross PP&E 11.02%83.82B11.02%83.82B-7.87%25.26B-6.16%26.34B-3.47%26.77B-0.08%75.5B-0.08%75.5B-4.58%27.41B-1.22%28.08B-4.11%27.73B
-Accumulated depreciation -9.50%-53.92B-9.50%-53.92B-------------3.28%-49.24B-3.28%-49.24B------------
Investments and advances -62.67%2.02B-62.67%2.02B-8.55%5.43B-2.52%5.75B-3.60%5.69B-4.24%5.42B-4.24%5.42B7.34%5.94B9.20%5.9B17.48%5.9B
-Long term equity investment -62.67%2.02B-62.67%2.02B-8.55%5.43B-2.52%5.75B-3.60%5.69B-4.24%5.42B-4.24%5.42B7.34%5.94B9.20%5.9B17.48%5.9B
Non current note receivables --8.51M--8.51M--------------0--0------------
Non current prepaid assets --5.36B--5.36B--------------0--0------------
Goodwill and other intangible assets 2.77%21.12B2.77%21.12B-10.41%19.53B-3.32%21.39B2.48%21.74B-2.10%20.55B-2.10%20.55B-4.26%21.8B0.78%22.13B-4.39%21.21B
-Goodwill -3.23%13.03B-3.23%13.03B-11.52%12.7B-3.10%14.04B3.07%14.26B-2.41%13.47B-2.41%13.47B-4.40%14.36B1.06%14.49B-1.68%13.84B
-Other intangible assets 14.18%8.09B14.18%8.09B-8.27%6.83B-3.74%7.35B1.38%7.48B-1.50%7.08B-1.50%7.08B-3.97%7.45B0.25%7.63B-9.10%7.37B
Non current deferred assets 5.92%1.3B5.92%1.3B-6.23%1.24B-13.55%1.2B-12.61%1.21B-11.33%1.22B-11.33%1.22B4.21%1.32B14.44%1.39B16.07%1.38B
Other non current assets 31.63%717.83M31.63%717.83M-10.79%378.14M-5.51%409.04M31.25%562.23M26.53%545.36M26.53%545.36M-8.24%423.89M-6.55%432.9M-4.97%428.38M
Total non current assets 11.96%61.03B11.96%61.03B-8.86%52.34B-4.79%55.61B-1.15%56.48B-4.07%54.51B-4.07%54.51B-3.10%57.42B0.79%58.41B-1.93%57.13B
Total assets 17.03%81.57B17.03%81.57B-9.32%63.66B-7.24%67.64B0.54%73.65B-4.98%69.7B-4.98%69.7B-7.56%70.2B-2.29%72.92B-0.15%73.26B
Liabilities
Current liabilities
Current debt and capital lease obligation -7.55%7.1B-7.55%7.1B-60.15%3.21B-69.49%3.22B146.60%7.68B160.43%7.67B160.43%7.67B17.62%8.05B40.26%10.55B-40.33%3.11B
-Current debt -7.30%6.8B-7.30%6.8B-61.93%2.93B-71.22%2.92B167.06%7.37B183.49%7.33B183.49%7.33B18.63%7.69B41.89%10.15B-42.73%2.76B
-Current capital lease obligation -12.78%296.83M-12.78%296.83M-22.01%280.1M-25.31%297.25M-12.58%309.94M-5.40%340.32M-5.40%340.32M-0.44%359.13M8.50%397.96M-11.36%354.56M
Payables 34.36%7.66B34.36%7.66B22.35%5.73B31.35%6.56B-14.41%8.83B-32.12%5.7B-32.12%5.7B-18.60%4.68B-22.14%4.99B20.05%10.31B
-accounts payable 19.26%6.13B19.26%6.13B24.53%5.18B33.17%5.85B-13.94%6.04B-34.68%5.14B-34.68%5.14B-19.30%4.16B-24.07%4.4B44.65%7.02B
-Total tax payable 139.71%588.21M139.71%588.21M51.23%287.69M35.34%446.86M28.59%479.04M-12.20%245.38M-12.20%245.38M-49.52%190.23M-19.71%330.16M-22.10%372.53M
-Dividends payable -----------------22.23%2.09B-----------------10.74%2.68B
-Due to related parties current -27.39%93.21M-27.39%93.21M6.52%77.82M36.17%70.04M62.18%90.62M62.18%128.37M62.18%128.37M66.78%73.05M15.05%51.43M6.35%55.88M
-Other payable 355.50%846.88M355.50%846.88M-30.61%175.63M-12.71%189.21M-28.72%131.63M10.14%185.92M10.14%185.92M49.72%253.11M28.09%216.76M-9.06%184.68M
Current accrued expenses 25.68%2.02B25.68%2.02B-7.79%1.64B-7.77%1.52B-17.72%1.67B-16.34%1.6B-16.34%1.6B-12.06%1.78B-2.80%1.65B9.54%2.03B
Current deferred liabilities 26.55%986.38M26.55%986.38M23.92%851.51M22.97%889.45M15.20%776.73M-5.18%779.41M-5.18%779.41M-24.59%687.15M-17.76%723.31M-22.41%674.24M
Other current liabilities 39.66%582.87M39.66%582.87M-20.89%342.37M-32.38%296.28M-27.00%279.27M2.84%417.35M2.84%417.35M-24.11%432.78M-5.42%438.14M-28.58%382.55M
Current liabilities 13.38%18.34B13.38%18.34B-24.70%11.77B-31.98%12.48B16.46%19.23B11.63%16.18B11.63%16.18B-2.91%15.63B8.13%18.35B-3.24%16.51B
Non current liabilities
Long term debt and capital lease obligation -12.22%12.74B-12.22%12.74B0.04%14.53B0.15%14.57B-23.13%14.55B-23.67%14.51B-23.67%14.51B-14.87%14.52B-14.96%14.55B10.05%18.93B
-Long term debt -13.74%11.64B-13.74%11.64B-0.03%13.49B-0.03%13.49B-25.02%13.49B-25.19%13.49B-25.19%13.49B-16.19%13.49B-16.52%13.49B11.02%17.99B
-Long term capital lease obligation 7.84%1.1B7.84%1.1B0.91%1.04B2.48%1.08B12.90%1.06B4.29%1.02B4.29%1.02B7.41%1.03B11.90%1.05B-5.64%943.07M
Long term provisions 57.43%560.19M57.43%560.19M8.85%381.53M0.65%371.14M1.79%363.84M-0.30%355.83M-0.30%355.83M-12.71%350.51M-1.95%368.76M-3.68%357.45M
Employee benefits 17.93%2.76B17.93%2.76B6.20%2.38B2.67%2.37B-0.65%2.36B-2.37%2.34B-2.37%2.34B-11.62%2.24B-7.10%2.31B-3.37%2.37B
Non current deferred liabilities 120.80%3.72B120.80%3.72B-9.27%1.72B-3.08%1.91B5.39%1.91B-1.13%1.68B-1.13%1.68B59.84%1.89B72.17%1.98B43.69%1.81B
Other non current liabilities -13.31%679.13M-13.31%679.13M-13.28%676.08M-13.23%673.08M-13.19%670.12M-12.21%783.37M-12.21%783.37M-12.03%779.59M-12.01%775.75M-14.74%771.92M
Total non current liabilities 3.97%20.46B3.97%20.46B-0.52%19.68B-0.39%19.9B-18.11%19.86B-19.24%19.67B-19.24%19.67B-10.34%19.78B-9.18%19.98B9.24%24.25B
Total liabilities 8.22%38.8B8.22%38.8B-11.20%31.44B-15.51%32.38B-4.11%39.08B-7.72%35.85B-7.72%35.85B-7.20%35.41B-1.64%38.32B3.82%40.76B
Shareholders'equity
Share capital 0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B
-common stock 0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B
Retained earnings 16.38%14.29B16.38%14.29B2.42%11.83B10.11%12.23B8.66%11.36B-0.79%12.28B-0.79%12.28B-12.30%11.55B-11.59%11.11B-6.76%10.45B
Paid-in capital 0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B0.00%26.41B
Gains losses not affecting retained earnings 0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M0.00%300M
Other equity interest -3.27%-9.28B-3.27%-9.28B-35.75%-10.13B-5.21%-7.68B14.30%-7.43B-1.82%-8.99B-1.82%-8.99B-13.36%-7.46B8.03%-7.3B-8.58%-8.67B
Other equity interest -3.27%-9.28B-3.27%-9.28B-35.75%-10.13B-5.21%-7.68B14.30%-7.43B-1.82%-8.99B-1.82%-8.99B-13.36%-7.46B8.03%-7.3B-8.58%-8.67B
Total stockholders'equity 5.21%34.7B5.21%34.7B-7.07%31.39B2.22%34.24B6.81%33.62B-0.78%32.98B-0.78%32.98B-6.89%33.78B-2.39%33.5B-4.38%31.48B
Noncontrolling interests 831.01%8.07B831.01%8.07B-18.52%824.35M-7.28%1.01B-7.26%947.48M-31.32%866.88M-31.32%866.88M-32.69%1.01B-18.76%1.09B-13.70%1.02B
Total equity 26.36%42.77B26.36%42.77B-7.40%32.22B1.92%35.26B6.37%34.57B-1.90%33.85B-1.90%33.85B-7.91%34.79B-3.00%34.59B-4.71%32.5B
Currency Unit THBTHBTHBTHBTHBTHBTHBTHBTHBTHB