CommBank
CBA
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
4
Origin Energy Ltd
ORG
5
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 118.90%3.39M | 118.90%3.39M | -63.29%1.55M | -63.29%1.55M | 88.88%4.21M | 88.88%4.21M | -37.80%2.23M | -37.80%2.23M | 421.55%3.59M | 421.55%3.59M |
-Cash and cash equivalents | 118.90%3.39M | 118.90%3.39M | -63.29%1.55M | -63.29%1.55M | 95.51%4.21M | 95.51%4.21M | -39.91%2.16M | -39.91%2.16M | 421.55%3.59M | 421.55%3.59M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --75.63K | --75.63K | ---- | ---- |
Receivables | -28.30%831.39K | -28.30%831.39K | -28.63%1.16M | -28.63%1.16M | -7.22%1.62M | -7.22%1.62M | -18.54%1.75M | -18.54%1.75M | 139.16%2.15M | 139.16%2.15M |
-Accounts receivable | -29.05%803.25K | -29.05%803.25K | -24.04%1.13M | -24.04%1.13M | -8.53%1.49M | -8.53%1.49M | 10.90%1.63M | 10.90%1.63M | 301.33%1.47M | 301.33%1.47M |
-Other receivables | 2.57%28.14K | 2.57%28.14K | -80.93%27.44K | -80.93%27.44K | 18.36%143.86K | 18.36%143.86K | -82.75%121.55K | -82.75%121.55K | 32.26%704.45K | 32.26%704.45K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---9.66K | ---9.66K | ---- | ---- | ---24.34K | ---24.34K |
Prepaid assets | --395.82K | --395.82K | ---- | ---- | -13.50%188.79K | -13.50%188.79K | 17.20%218.26K | 17.20%218.26K | 71.85%186.23K | 71.85%186.23K |
Other current assets | -91.22%37.21K | -91.22%37.21K | -30.16%423.82K | -30.16%423.82K | 85.37%606.83K | 85.37%606.83K | 25.17%327.37K | 25.17%327.37K | 221.50%261.53K | 221.50%261.53K |
Total current assets | 48.57%4.65M | 48.57%4.65M | -52.81%3.13M | -52.81%3.13M | 46.52%6.63M | 46.52%6.63M | -26.79%4.53M | -26.79%4.53M | 248.16%6.18M | 248.16%6.18M |
Non current assets | ||||||||||
Net PPE | -11.25%23.18K | -11.25%23.18K | -45.48%26.12K | -45.48%26.12K | -63.63%47.9K | -63.63%47.9K | 1,420.70%131.7K | 1,420.70%131.7K | -125.58%-9.97K | -125.58%-9.97K |
-Gross PPE | -28.43%72.02K | -28.43%72.02K | -33.04%100.64K | -33.04%100.64K | -72.25%150.31K | -72.25%150.31K | 62.66%541.56K | 62.66%541.56K | 204.97%332.94K | 204.97%332.94K |
-Accumulated depreciation | 34.46%-48.84K | 34.46%-48.84K | 27.23%-74.52K | 27.23%-74.52K | 75.01%-102.41K | 75.01%-102.41K | -19.52%-409.86K | -19.52%-409.86K | -388.59%-342.91K | -388.59%-342.91K |
Goodwill and other intangible assets | -40.31%958.7K | -40.31%958.7K | -70.86%1.61M | -70.86%1.61M | -9.61%5.51M | -9.61%5.51M | -49.09%6.1M | -49.09%6.1M | --11.98M | --11.98M |
-Goodwill | ---- | ---- | ---- | ---- | -10.22%3.73M | -10.22%3.73M | -9.18%4.15M | -9.18%4.15M | --4.57M | --4.57M |
-Other intangible assets | -40.31%958.7K | -40.31%958.7K | -10.07%1.61M | -10.07%1.61M | -8.30%1.79M | -8.30%1.79M | -73.71%1.95M | -73.71%1.95M | --7.41M | --7.41M |
Total non current assets | -39.85%981.88K | -39.85%981.88K | -70.64%1.63M | -70.64%1.63M | -10.75%5.56M | -10.75%5.56M | -47.95%6.23M | -47.95%6.23M | 30,598.33%11.97M | 30,598.33%11.97M |
Total assets | 18.27%5.63M | 18.27%5.63M | -60.94%4.76M | -60.94%4.76M | 13.36%12.19M | 13.36%12.19M | -40.74%10.76M | -40.74%10.76M | 900.06%18.15M | 900.06%18.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -88.14%89.1K | -88.14%89.1K | --751.44K | --751.44K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --581.77K | --581.77K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -47.49%89.1K | -47.49%89.1K | --169.67K | --169.67K |
Payables | 12.16%776.09K | 12.16%776.09K | -46.09%691.98K | -46.09%691.98K | -59.89%1.28M | -59.89%1.28M | 114.16%3.2M | 114.16%3.2M | 182.66%1.49M | 182.66%1.49M |
-accounts payable | 256.03%315.77K | 256.03%315.77K | -61.11%88.69K | -61.11%88.69K | -86.93%228.06K | -86.93%228.06K | 117.09%1.74M | 117.09%1.74M | 1,302.83%803.53K | 1,302.83%803.53K |
-Other payable | -23.70%460.32K | -23.70%460.32K | -42.85%603.29K | -42.85%603.29K | -27.51%1.06M | -27.51%1.06M | 110.75%1.46M | 110.75%1.46M | 46.57%690.96K | 46.57%690.96K |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | -84.14%14.24K | -84.14%14.24K | -21.54%89.8K | -21.54%89.8K |
Current deferred liabilities | 0.16%115.52K | 0.16%115.52K | -3.40%115.33K | -3.40%115.33K | -8.20%119.39K | -8.20%119.39K | -78.79%130.05K | -78.79%130.05K | 67.54%613.14K | 67.54%613.14K |
Other current liabilities | 17.30%1.26M | 17.30%1.26M | 0.99%1.07M | 0.99%1.07M | 84.07%1.06M | 84.07%1.06M | --575.59K | --575.59K | ---- | ---- |
Current liabilities | 14.35%2.15M | 14.35%2.15M | -23.77%1.88M | -23.77%1.88M | -38.58%2.46M | -38.58%2.46M | 35.97%4.01M | 35.97%4.01M | 192.22%2.95M | 192.22%2.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -68.36%38.74K | -68.36%38.74K | --122.46K | --122.46K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -68.36%38.74K | -68.36%38.74K | --122.46K | --122.46K |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | 86.94%7.51K | 86.94%7.51K | -74.49%4.02K | -74.49%4.02K |
Non current deferred liabilities | ---- | ---- | --35.81K | --35.81K | ---- | ---- | 21.58%463.55K | 21.58%463.55K | 15.98%381.26K | 15.98%381.26K |
Other non current liabilities | -94.93%1.82K | -94.93%1.82K | -70.10%35.81K | -70.10%35.81K | -52.01%119.77K | -52.01%119.77K | --249.6K | --249.6K | ---- | ---- |
Total non current liabilities | -97.46%1.82K | -97.46%1.82K | -40.20%71.62K | -40.20%71.62K | -84.23%119.77K | -84.23%119.77K | 49.57%759.4K | 49.57%759.4K | 47.39%507.73K | 47.39%507.73K |
Total liabilities | 10.24%2.15M | 10.24%2.15M | -24.53%1.95M | -24.53%1.95M | -45.85%2.58M | -45.85%2.58M | 37.97%4.77M | 37.97%4.77M | 155.36%3.46M | 155.36%3.46M |
Shareholders'equity | ||||||||||
Share capital | 17.17%33.91M | 17.17%33.91M | 0.54%28.94M | 0.54%28.94M | 24.96%28.79M | 24.96%28.79M | 5.35%23.04M | 5.35%23.04M | 140.19%21.87M | 140.19%21.87M |
-common stock | 17.17%33.91M | 17.17%33.91M | 0.54%28.94M | 0.54%28.94M | 24.96%28.79M | 24.96%28.79M | 5.35%23.04M | 5.35%23.04M | 140.19%21.87M | 140.19%21.87M |
Retained earnings | -14.99%-31.47M | -14.99%-31.47M | -29.15%-27.37M | -29.15%-27.37M | -20.66%-21.19M | -20.66%-21.19M | -47.73%-17.56M | -47.73%-17.56M | -31.89%-11.89M | -31.89%-11.89M |
Gains losses not affecting retained earnings | -18.30%1.04M | -18.30%1.04M | -30.11%1.28M | -30.11%1.28M | 1.14%1.83M | 1.14%1.83M | 45,314.92%1.81M | 45,314.92%1.81M | -101.08%-4K | -101.08%-4K |
Total stockholders'equity | 22.28%3.48M | 22.28%3.48M | -69.76%2.85M | -69.76%2.85M | 29.42%9.42M | 29.42%9.42M | -27.01%7.28M | -27.01%7.28M | 2,060.93%9.97M | 2,060.93%9.97M |
Total equity | 22.28%3.48M | 22.28%3.48M | -69.76%2.85M | -69.76%2.85M | 29.42%9.42M | 29.42%9.42M | -27.01%7.28M | -27.01%7.28M | 2,060.93%9.97M | 2,060.93%9.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |