Shopify Inc
SHOP
The Toronto-Dominion Bank
TD
Canadian Natural Resources Ltd
CNQ
4
GoldMining Inc
GOLD
5
Tesla CDR (CAD Hedged)
TSLA
(Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.71%4.34M | -76.18%9.62M | -76.18%9.62M | 69.88%38.86M | 42.02%36.03M | 31.89%38.45M | 22.13%40.39M | 22.13%40.39M | -37.27%22.87M | -21.92%25.37M |
-Cash and cash equivalents | -87.89%3.91M | -82.70%5.9M | -82.70%5.9M | 131.79%34.69M | 83.79%31.17M | 61.01%32.24M | 42.93%34.1M | 42.93%34.1M | -36.09%14.97M | 28.46%16.96M |
-Short term investments | -93.00%435K | -40.81%3.72M | -40.81%3.72M | -47.28%4.17M | -42.20%4.86M | -31.97%6.21M | -31.73%6.29M | -31.73%6.29M | -39.38%7.91M | -56.39%8.41M |
Receivables | 112.79%22.33M | 15.15%15.6M | 15.15%15.6M | 17.49%10.71M | -0.29%13.56M | 1.08%10.5M | 9.78%13.55M | 9.78%13.55M | -20.95%9.12M | 5.84%13.6M |
-Accounts receivable | 120.00%21.99M | 16.99%14.97M | 16.99%14.97M | 18.78%10.32M | -2.02%12.85M | -0.14%10M | 20.07%12.8M | 20.07%12.8M | -23.30%8.68M | 5.15%13.12M |
-Taxes receivable | -31.66%341K | -26.47%550K | -26.47%550K | -8.58%394K | 46.49%709K | 33.78%499K | -10.63%748K | -10.63%748K | 107.21%431K | 28.72%484K |
-Other receivables | ---- | 1,540.00%82K | 1,540.00%82K | ---- | ---- | ---- | -99.41%5K | -99.41%5K | ---- | ---- |
Inventory | 8.85%6.86M | -12.94%5.28M | -12.94%5.28M | -10.92%5.99M | -39.60%5.53M | -58.29%6.3M | -69.19%6.07M | -69.19%6.07M | -70.95%6.72M | -63.32%9.16M |
Prepaid assets | 64.51%4.26M | 9.45%3.45M | 9.45%3.45M | -10.35%1.6M | -23.02%2.11M | -57.03%2.59M | -58.85%3.15M | -58.85%3.15M | -71.34%1.79M | -62.82%2.75M |
Restricted cash | --0 | --10M | --10M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current deferred assets | ---- | --0 | --0 | --0 | --0 | --0 | --29K | --29K | ---- | ---- |
Hedging assets-current | -72.82%28K | -80.91%21K | -80.91%21K | 36.92%89K | -64.66%88K | -61.28%103K | -81.76%110K | -81.76%110K | -87.00%65K | -58.22%249K |
Total current assets | -34.73%37.82M | -30.52%43.98M | -30.52%43.98M | 41.13%57.25M | 12.12%57.33M | -4.91%57.94M | -13.73%63.3M | -13.73%63.3M | -47.91%40.57M | -34.70%51.13M |
Non current assets | ||||||||||
Net PPE | -49.48%919K | -36.34%1.26M | -36.34%1.26M | -64.05%788K | -61.81%917K | -18.43%1.82M | -36.03%1.98M | -36.03%1.98M | -30.96%2.19M | -17.75%2.4M |
-Gross PPE | -49.48%919K | 7.94%3.48M | 7.94%3.48M | -64.05%788K | -61.81%917K | -18.43%1.82M | -18.02%3.23M | -18.02%3.23M | -30.96%2.19M | -17.75%2.4M |
-Accumulated depreciation | ---- | -77.92%-2.22M | -77.92%-2.22M | ---- | ---- | ---- | -47.75%-1.25M | -47.75%-1.25M | ---- | ---- |
Investments and advances | --208K | --214K | --214K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | --208K | --214K | --214K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | 42.66%17.31M | -39.44%7.57M | -39.44%7.57M | -11.20%11.42M | -12.97%11.78M | -14.96%12.14M | -16.74%12.5M | -16.74%12.5M | 0.05%12.86M | 0.30%13.53M |
-Other intangible assets | ---- | -39.44%7.57M | -39.44%7.57M | ---- | ---- | ---- | -16.74%12.5M | -16.74%12.5M | ---- | ---- |
Non current deferred assets | 0.00%194K | --320K | --320K | -75.86%259K | -88.40%194K | -89.24%194K | --0 | --0 | -45.23%1.07M | 158.42%1.67M |
Total non current assets | 31.70%18.63M | -35.32%9.36M | -35.32%9.36M | -22.69%12.46M | -26.80%12.89M | -22.70%14.15M | -27.24%14.47M | -27.24%14.47M | -10.35%16.12M | 3.21%17.6M |
Total assets | -21.69%56.45M | -31.41%53.34M | -31.41%53.34M | 22.98%69.71M | 2.15%70.21M | -9.02%72.09M | -16.61%77.77M | -16.61%77.77M | -40.86%56.69M | -27.92%68.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.99%4.6M | -49.71%3.88M | -49.71%3.88M | -62.89%21.36M | -35.56%17.9M | -53.41%12.79M | -88.19%7.71M | -88.19%7.71M | 112.28%57.56M | 5,697.49%27.77M |
-Current debt | -64.48%4.39M | -52.06%3.49M | -52.06%3.49M | -63.42%20.9M | -36.23%17.46M | -54.43%12.35M | -88.75%7.29M | -88.75%7.29M | 114.46%57.14M | --27.37M |
-Current capital lease obligation | -49.88%216K | -9.03%383K | -9.03%383K | 10.92%457K | 11.08%441K | 31.00%431K | -11.55%421K | -11.55%421K | -11.97%412K | -17.12%397K |
Payables | -32.05%20.41M | 1.36%10.18M | 1.36%10.18M | -21.86%23.8M | -21.80%26.28M | -13.13%30.04M | -31.11%10.04M | -31.11%10.04M | -26.38%30.46M | -23.10%33.61M |
-accounts payable | -32.20%20.29M | -9.50%6.33M | -9.50%6.33M | -21.99%23.76M | -21.80%26.28M | -12.19%29.93M | -45.76%6.99M | -45.76%6.99M | -25.85%30.46M | -22.84%33.61M |
-Total tax payable | 9.43%116K | --19K | --19K | --40K | ---- | -78.37%106K | --0 | --0 | --0 | --0 |
-Other payable | ---- | 25.61%3.84M | 25.61%3.84M | ---- | ---- | ---- | 135.21%3.05M | 135.21%3.05M | ---- | ---- |
Current accrued expenses | ---- | -24.09%13.99M | -24.09%13.99M | ---- | ---- | ---- | -31.45%18.43M | -31.45%18.43M | ---- | ---- |
Current provisions | 40.23%8.69M | -18.60%7.82M | -18.60%7.82M | -28.66%6.64M | -11.04%6.72M | -24.90%6.2M | 27.75%9.6M | 27.75%9.6M | 56.25%9.31M | 32.74%7.55M |
Current deferred liabilities | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | 0.00%38K | -29.63%38K | -29.63%38K |
Other current liabilities | 11.89%1.41M | -34.78%962K | -34.78%962K | 254.00%1.06M | -55.32%1.05M | -52.38%1.26M | --1.48M | --1.48M | --300K | --2.35M |
Current liabilities | -30.14%35.15M | -22.06%36.86M | -22.06%36.86M | -45.83%52.9M | -27.11%51.98M | -31.03%50.32M | -58.62%47.29M | -58.62%47.29M | 31.09%97.66M | 42.85%71.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.31%45.75M | -18.59%41.73M | -18.59%41.73M | 5,232.60%36.48M | 6.48%41.42M | 20.26%46.36M | 3,445.02%51.26M | 3,445.02%51.26M | -98.26%684K | -31.72%38.9M |
-Long term debt | -1.76%45.09M | -19.23%40.94M | -19.23%40.94M | --36.24M | 7.81%41.08M | 20.92%45.9M | --50.69M | --50.69M | ---- | -30.97%38.11M |
-Long term capital lease obligation | 42.83%657K | 38.05%791K | 38.05%791K | -66.08%232K | -56.84%344K | -22.17%460K | -60.37%573K | -60.37%573K | -56.18%684K | -54.95%797K |
Other non current liabilities | 4.55%23K | -75.00%21K | -75.00%21K | -64.00%18K | -67.39%15K | -60.71%22K | --84K | --84K | -50.00%50K | -57.41%46K |
Total non current liabilities | -1.31%45.77M | -18.69%41.75M | -18.69%41.75M | 4,871.80%36.49M | 6.40%41.44M | 20.14%46.38M | 3,208.31%51.35M | 3,208.31%51.35M | -98.14%734K | -31.77%38.95M |
Total liabilities | -16.31%80.92M | -20.30%78.61M | -20.30%78.61M | -9.15%89.39M | -15.27%93.42M | -13.32%96.69M | -14.84%98.64M | -14.84%98.64M | -13.63%98.39M | 3.05%110.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%363.93M | 0.00%363.93M | 0.00%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 0.89%338.77M | 0.89%338.75M |
-common stock | 0.00%363.93M | 0.00%363.93M | 0.00%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 7.43%363.93M | 0.89%338.77M | 0.89%338.75M |
Additional paid-in capital | 14.95%27.44M | 15.58%26.79M | 15.58%26.79M | 7.91%24.6M | 20.18%24.21M | 22.80%23.87M | 23.22%23.18M | 23.22%23.18M | 26.80%22.79M | 33.99%20.15M |
Retained earnings | -0.88%-416.77M | -2.01%-416.89M | -2.01%-416.89M | -1.29%-409.06M | -2.24%-412.15M | -5.10%-413.14M | -6.80%-408.66M | -6.80%-408.66M | -7.82%-403.85M | -9.84%-403.11M |
Gains losses not affecting retained earnings | 26.34%940K | 31.29%898K | 31.29%898K | 46.76%860K | 48.07%804K | 61.04%744K | 77.66%684K | 77.66%684K | -6.24%586K | 364.10%543K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.17%2.13M |
Total stockholders'equity | 0.55%-24.47M | -21.09%-25.27M | -21.09%-25.27M | 52.82%-19.68M | 44.12%-23.21M | 23.86%-24.6M | 7.54%-20.87M | 7.54%-20.87M | -130.92%-41.7M | -256.67%-41.53M |
Total equity | 0.55%-24.47M | -21.09%-25.27M | -21.09%-25.27M | 52.82%-19.68M | 44.12%-23.21M | 23.86%-24.6M | 7.54%-20.87M | 7.54%-20.87M | -130.92%-41.7M | -256.67%-41.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.