CommBank
CBA
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
4
Origin Energy Ltd
ORG
5
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.43%2.71M | -8.43%2.71M | 38.43%2.96M | 38.43%2.96M | --2.14M | --2.14M | -14.95%2.25M | -14.95%2.25M | 674.86%2.64M | 674.86%2.64M |
-Cash and cash equivalents | -8.43%2.71M | -8.43%2.71M | 38.43%2.96M | 38.43%2.96M | --2.14M | --2.14M | -14.95%2.25M | -14.95%2.25M | 674.86%2.64M | 674.86%2.64M |
Receivables | -76.93%18.82K | -76.93%18.82K | -87.02%81.59K | -87.02%81.59K | --628.61K | --628.61K | 8.27%12.26K | 8.27%12.26K | -84.16%11.32K | -84.16%11.32K |
-Other receivables | -76.93%18.82K | -76.93%18.82K | -87.02%81.59K | -87.02%81.59K | --628.61K | --628.61K | 151.81%28.51K | 151.81%28.51K | -84.16%11.32K | -84.16%11.32K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---16.25K | ---16.25K | ---- | ---- |
Prepaid assets | 15.73%53.43K | 15.73%53.43K | --46.17K | --46.17K | ---- | ---- | -0.87%16.5K | -0.87%16.5K | 23.53%16.65K | 23.53%16.65K |
Other current assets | ---- | ---- | ---- | ---- | --43.66K | --43.66K | ---- | ---- | --1.06K | --1.06K |
Total current assets | -9.88%2.78M | -9.88%2.78M | 9.84%3.08M | 9.84%3.08M | --2.81M | --2.81M | -14.80%2.27M | -14.80%2.27M | 527.08%2.67M | 527.08%2.67M |
Non current assets | ||||||||||
Net PPE | -25.05%586.07K | -25.05%586.07K | -9.79%781.93K | -9.79%781.93K | --866.74K | --866.74K | ---- | ---- | --153.13K | --153.13K |
-Gross PPE | -25.52%805.07K | -25.52%805.07K | -5.89%1.08M | -5.89%1.08M | --1.15M | --1.15M | ---- | ---- | --153.13K | --153.13K |
-Accumulated depreciation | 26.75%-219.01K | 26.75%-219.01K | -6.09%-298.97K | -6.09%-298.97K | ---281.81K | ---281.81K | ---- | ---- | ---- | ---- |
Investments and advances | -87.61%61.23K | -87.61%61.23K | -26.21%494.22K | -26.21%494.22K | --669.76K | --669.76K | -75.07%179 | -75.07%179 | -99.71%718 | -99.71%718 |
-Long term equity investment | ---- | ---- | -30.69%464.22K | -30.69%464.22K | --669.76K | --669.76K | ---- | ---- | ---- | ---- |
-Other investment | 104.09%61.23K | 104.09%61.23K | --30K | --30K | ---- | ---- | -75.07%179 | -75.07%179 | -99.71%718 | -99.71%718 |
Goodwill and other intangible assets | -20.51%35.28K | -20.51%35.28K | -56.87%44.38K | -56.87%44.38K | --102.9K | --102.9K | ---- | ---- | ---- | ---- |
-Other intangible assets | -20.51%35.28K | -20.51%35.28K | -56.87%44.38K | -56.87%44.38K | --102.9K | --102.9K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | --29.7K | --29.7K | ---- | ---- | ---- | ---- |
Total non current assets | -48.31%682.57K | -48.31%682.57K | -20.88%1.32M | -20.88%1.32M | --1.67M | --1.67M | -99.88%179 | -99.88%179 | -36.99%153.85K | -36.99%153.85K |
Total assets | -21.40%3.46M | -21.40%3.46M | -1.62%4.4M | -1.62%4.4M | --4.48M | --4.48M | -19.44%2.27M | -19.44%2.27M | 321.46%2.82M | 321.46%2.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.50%133.82K | 9.50%133.82K | 13.21%122.21K | 13.21%122.21K | --107.95K | --107.95K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 9.50%133.82K | 9.50%133.82K | 13.21%122.21K | 13.21%122.21K | --107.95K | --107.95K | ---- | ---- | ---- | ---- |
Payables | -42.33%259.21K | -42.33%259.21K | 33.23%449.45K | 33.23%449.45K | --337.34K | --337.34K | -4.03%59.12K | -4.03%59.12K | 26.80%61.6K | 26.80%61.6K |
-accounts payable | -26.56%183.74K | -26.56%183.74K | -1.27%250.18K | -1.27%250.18K | --253.41K | --253.41K | 0.79%48.05K | 0.79%48.05K | 251.68%47.67K | 251.68%47.67K |
-Other payable | -62.13%75.47K | -62.13%75.47K | 137.43%199.27K | 137.43%199.27K | --83.93K | --83.93K | -20.52%11.07K | -20.52%11.07K | -60.24%13.93K | -60.24%13.93K |
Pension and other retirement benefit plans | -3.50%66.95K | -3.50%66.95K | -27.62%69.38K | -27.62%69.38K | --95.86K | --95.86K | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --64.44K | --64.44K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -34.80%459.99K | -34.80%459.99K | 30.37%705.48K | 30.37%705.48K | --541.15K | --541.15K | -4.03%59.12K | -4.03%59.12K | 26.80%61.6K | 26.80%61.6K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -64.29%69.14K | -64.29%69.14K | -33.47%193.65K | -33.47%193.65K | --291.07K | --291.07K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -64.29%69.14K | -64.29%69.14K | -33.47%193.65K | -33.47%193.65K | --291.07K | --291.07K | ---- | ---- | ---- | ---- |
Total non current liabilities | -64.29%69.14K | -64.29%69.14K | -33.47%193.65K | -33.47%193.65K | --291.07K | --291.07K | --0 | --0 | --0 | --0 |
Total liabilities | -41.15%529.13K | -41.15%529.13K | 8.04%899.13K | 8.04%899.13K | --832.22K | --832.22K | -4.03%59.12K | -4.03%59.12K | 26.80%61.6K | 26.80%61.6K |
Shareholders'equity | ||||||||||
Share capital | 9.39%23.18M | 9.39%23.18M | 16.80%21.19M | 16.80%21.19M | --18.14M | --18.14M | 0.00%42.67M | 0.00%42.67M | 5.59%42.67M | 5.59%42.67M |
-common stock | 9.39%23.18M | 9.39%23.18M | 16.80%21.19M | 16.80%21.19M | --18.14M | --18.14M | 0.00%42.67M | 0.00%42.67M | 5.59%42.67M | 5.59%42.67M |
Retained earnings | -16.44%-30.24M | -16.44%-30.24M | -20.93%-25.97M | -20.93%-25.97M | ---21.47M | ---21.47M | -1.26%-44.02M | -1.26%-44.02M | -1.50%-43.47M | -1.50%-43.47M |
Gains losses not affecting retained earnings | 20.61%10M | 20.61%10M | 18.73%8.29M | 18.73%8.29M | --6.98M | --6.98M | 0.00%3.56M | 0.00%3.56M | 17.22%3.56M | 17.22%3.56M |
Total stockholders'equity | -16.34%2.93M | -16.34%2.93M | -3.82%3.51M | -3.82%3.51M | --3.65M | --3.65M | -19.78%2.22M | -19.78%2.22M | 344.51%2.76M | 344.51%2.76M |
Total equity | -16.34%2.93M | -16.34%2.93M | -3.82%3.51M | -3.82%3.51M | --3.65M | --3.65M | -19.78%2.22M | -19.78%2.22M | 344.51%2.76M | 344.51%2.76M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |