Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares UltraPro Short S&P500 ETF
SPXU
5
Tradr 2X Short TSLA Daily ETF
TSLQ
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.28%367.31M | 12.28%367.31M | 42.57%502.05M | -6.56%327.14M | -6.56%327.14M | -4.32%352.14M | -24.83%350.1M | --350.1M | -16.71%368.03M | 15.31%465.71M |
-Cash and cash equivalents | 46.87%280.64M | 46.87%280.64M | -11.99%308.48M | 27.50%191.08M | 27.50%191.08M | -4.21%350.52M | -67.82%149.87M | --149.87M | -16.79%365.91M | 15.31%465.71M |
-Short-term investments | -36.30%86.67M | -36.30%86.67M | 11,819.58%193.57M | -32.05%136.06M | -32.05%136.06M | -23.54%1.62M | --200.23M | --200.23M | 0.00%2.12M | ---- |
-Accounts receivable | -35.94%1.52M | -35.94%1.52M | -2.24%2.06M | -79.98%2.38M | -79.98%2.38M | -51.89%2.1M | 273.88%11.87M | --11.87M | 27.08%4.37M | 24.08%3.17M |
-Taxes receivable | --0 | --0 | --0 | 16.99%11.75M | 16.99%11.75M | --0 | 122.42%10.04M | --10.04M | --4.51M | --4.51M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.12M |
Prepaid assets | 2.20%4.4M | 2.20%4.4M | -16.89%4.7M | -62.91%4.31M | -62.91%4.31M | 26.80%5.66M | 8.01%11.62M | --11.62M | -16.28%4.46M | 98.98%10.76M |
Restricted cash | 0.86%1.64M | 0.86%1.64M | ---- | -23.35%1.63M | -23.35%1.63M | ---- | 0.00%2.12M | --2.12M | ---- | 0.00%2.12M |
Other current assets | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---- | 0.00%-1K | ---1K | ---1K | 0.00%-1K |
Total current assets | 11.25%386.26M | 11.25%386.26M | 41.30%508.81M | -10.10%347.2M | -10.10%347.2M | -5.69%360.1M | -23.04%386.19M | --386.19M | -15.35%381.81M | 21.11%501.81M |
Non current assets | ||||||||||
Net PPE | -21.86%15.13M | -21.86%15.13M | -19.36%17.34M | -48.01%19.36M | -48.01%19.36M | -48.07%21.5M | -15.24%37.24M | --37.24M | -1.32%41.4M | 2.48%43.94M |
-Gross PPE | -13.50%27.98M | -13.50%27.98M | -19.36%17.34M | -43.57%32.34M | -43.57%32.34M | -63.21%21.5M | -1.65%57.32M | --57.32M | 6.98%58.43M | 9.15%58.28M |
-Accumulated depreciation | 1.04%-12.85M | 1.04%-12.85M | ---- | 35.35%-12.98M | 35.35%-12.98M | ---- | -39.98%-20.08M | ---20.08M | -34.44%-17.03M | -36.35%-14.35M |
Goodwill and other intangible assets | -33.66%601K | -33.66%601K | -2.69%906K | 9.03%906K | 9.03%906K | -3.82%931K | -15.81%831K | --831K | 7.80%968K | 9.79%987K |
-Other intangible assets | -33.66%601K | -33.66%601K | ---- | 9.03%906K | 9.03%906K | ---- | -15.81%831K | --831K | 7.80%968K | 9.79%987K |
Other non current assets | -45.79%476K | -45.79%476K | -8.16%878K | 8,680.00%878K | 8,680.00%878K | 10,522.22%956K | -98.77%10K | --10K | -10.00%9K | 7,263.64%810K |
Total non current assets | -37.60%216.38M | -37.60%216.38M | -78.67%71.14M | 9.58%346.77M | 9.58%346.77M | -24.45%333.45M | -28.76%316.45M | --316.45M | -1.01%441.34M | -22.83%444.2M |
Total assets | -13.16%602.64M | -13.16%602.64M | -16.38%579.95M | -1.23%693.97M | -1.23%693.97M | -15.74%693.55M | -25.72%702.65M | --702.65M | -8.22%823.15M | -4.44%946.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.51%6.51M | -55.51%6.51M | 63.19%34.26M | -48.66%14.64M | -48.66%14.64M | 21.46%21M | 106.56%28.52M | --28.52M | -41.92%17.29M | 8.39%13.81M |
-accounts payable | -62.27%5.52M | -62.27%5.52M | -6.88%8.13M | -44.77%14.64M | -44.77%14.64M | -42.20%8.73M | 133.60%26.5M | --26.5M | 25.53%15.09M | 27.90%11.35M |
-Total tax payable | --75K | --75K | 114.63%26.14M | --0 | --0 | 20,195.00%12.18M | 0.00%57K | --57K | -99.59%60K | -95.48%57K |
-Other payable | 30,466.67%917K | 30,466.67%917K | -98.92%1K | -99.85%3K | -99.85%3K | -95.64%93K | -18.56%1.96M | --1.96M | -27.49%2.13M | -7.79%2.4M |
Current debt and capital lease obligation | 8.42%7.69M | 8.42%7.69M | 36.22%7.6M | -43.13%7.09M | -43.13%7.09M | -41.38%5.58M | 32.02%12.47M | --12.47M | -70.39%9.52M | -68.21%9.45M |
-Current debt | 11.14%4.11M | 11.14%4.11M | 70.71%4.03M | -50.69%3.7M | -50.69%3.7M | -51.70%2.36M | 36.43%7.5M | --7.5M | -82.98%4.88M | -79.22%5.5M |
-Current capital lease obligation | 5.45%3.58M | 5.45%3.58M | 10.96%3.57M | -31.74%3.39M | -31.74%3.39M | -30.51%3.22M | 25.87%4.97M | --4.97M | 33.96%4.64M | 21.13%3.95M |
Other current liabilities | 3,807.69%6.6M | 3,807.69%6.6M | 43,430.95%73.13M | -99.38%169K | -99.38%169K | -99.84%168K | -84.29%27.34M | --27.34M | -21.44%103.82M | 45.37%174.02M |
Current liabilities | -19.43%41.39M | -19.43%41.39M | 180.76%138.31M | -46.98%51.37M | -46.98%51.37M | -67.21%49.27M | -57.16%96.89M | --96.89M | -29.77%150.25M | 24.99%226.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.61%14.67M | -19.61%14.67M | -17.87%16.42M | -46.95%18.25M | -46.95%18.25M | -48.17%20M | -20.56%34.4M | --34.4M | -15.10%38.58M | -7.69%43.3M |
-Long term debt | ---- | ---- | ---- | --0 | --0 | --0 | -28.17%10.24M | --10.24M | -20.66%11.88M | -3.76%14.26M |
-Long term capital lease obligation | -19.61%14.67M | -19.61%14.67M | -17.87%16.42M | -24.45%18.25M | -24.45%18.25M | -25.10%20M | -16.82%24.16M | --24.16M | -12.36%26.7M | -9.50%29.04M |
Other non current liabilities | 24.17%136.78M | 24.17%136.78M | 13.24%117.46M | 11,015,800.00%110.16M | 11,015,800.00%110.16M | --103.73M | 200.00%1K | --1K | ---- | 0.00%-1K |
Total non current liabilities | -16.85%153.31M | -16.85%153.31M | 0.03%135.43M | 216.94%184.37M | 216.94%184.37M | 39.76%135.4M | -57.14%58.17M | --58.17M | -20.31%96.88M | -12.74%135.72M |
Total liabilities | -17.41%194.7M | -17.41%194.7M | 48.24%273.74M | 52.03%235.74M | 52.03%235.74M | -25.28%184.66M | -57.15%155.06M | --155.06M | -26.34%247.13M | 7.55%361.86M |
Shareholders'equity | ||||||||||
Share capital | -11.01%4.86M | -11.01%4.86M | -11.01%4.86M | 0.11%5.46M | 0.11%5.46M | 0.28%5.46M | 0.20%5.46M | --5.46M | 0.50%5.45M | 0.50%5.44M |
-common stock | -11.01%4.86M | -11.01%4.86M | -11.01%4.86M | 0.11%5.46M | 0.11%5.46M | 0.28%5.46M | 0.20%5.46M | --5.46M | 0.50%5.45M | 0.50%5.44M |
Retained earnings | -61.24%32.49M | -61.24%32.49M | -150.20%-62.51M | -43.94%83.82M | -43.94%83.82M | -27.41%124.51M | -25.19%149.52M | --149.52M | -7.30%171.53M | -23.25%199.87M |
Paid-in capital | 0.00%290.26M | 0.00%290.26M | 0.00%290.26M | 0.22%290.26M | 0.22%290.26M | 0.33%290.26M | 0.11%289.62M | --289.62M | 0.10%289.3M | 0.11%289.3M |
Less: Treasury stock | 5.02%46.86M | 5.02%46.86M | 41.65%46.89M | 68.45%44.63M | 68.45%44.63M | 675.84%33.11M | --26.49M | --26.49M | --4.27M | --0 |
Other equity interest | 200.00%1K | 200.00%1K | ---- | ---1K | ---1K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K |
Total stockholders'equity | -10.64%414.71M | -10.64%414.71M | -38.51%315.87M | -14.41%464.07M | -14.41%464.07M | -11.70%513.67M | -8.64%542.22M | --542.22M | 2.42%581.76M | -11.38%593.52M |
Noncontrolling interests | -16.09%-6.77M | -16.09%-6.77M | -102.20%-9.66M | -208.68%-5.84M | -208.68%-5.84M | 16.66%-4.78M | 157.31%5.37M | --5.37M | 13.46%-5.73M | 42.20%-9.37M |
Total equity | -10.98%407.93M | -10.98%407.93M | -39.83%306.21M | -16.32%458.23M | -16.32%458.23M | -11.65%508.89M | -6.26%547.59M | --547.59M | 2.61%576.02M | -10.62%584.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |