AU Stock MarketDetailed Quotes

NXS Next Science Ltd

Watchlist
  • 0.092
  • -0.008-8.00%
20min DelayTrading May 1 13:32 AET
26.88MMarket Cap-1.59P/E (Static)

Next Science Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(Q4)Dec 30, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-81.96%1.67M
-81.96%1.67M
81.49%9.28M
81.49%9.28M
-30.63%5.11M
-30.63%5.11M
-51.97%7.37M
-51.97%7.37M
-9.29%15.34M
-9.29%15.34M
-Cash and cash equivalents
-81.88%1.67M
-81.88%1.67M
82.09%9.24M
82.09%9.24M
-27.53%5.07M
-27.53%5.07M
-13.57%7M
-13.57%7M
-52.10%8.1M
-52.10%8.1M
-Short term investments
----
----
0.09%37.82K
0.09%37.82K
-89.71%37.79K
-89.71%37.79K
-94.93%367.13K
-94.93%367.13K
--7.24M
--7.24M
Receivables
-7.06%3.34M
-7.06%3.34M
106.37%3.59M
106.37%3.59M
96.00%1.74M
96.00%1.74M
-73.81%887.21K
-73.81%887.21K
106.54%3.39M
106.54%3.39M
-Accounts receivable
-4.22%3.31M
-4.22%3.31M
116.78%3.46M
116.78%3.46M
84.38%1.6M
84.38%1.6M
-74.44%865.83K
-74.44%865.83K
132.05%3.39M
132.05%3.39M
-Other receivables
-83.87%20.64K
-83.87%20.64K
-10.22%127.95K
-10.22%127.95K
566.54%142.51K
566.54%142.51K
--21.38K
--21.38K
----
----
Inventory
0.68%726.24K
0.68%726.24K
-17.21%721.31K
-17.21%721.31K
-41.94%871.27K
-41.94%871.27K
39.98%1.5M
39.98%1.5M
167.75%1.07M
167.75%1.07M
Prepaid assets
-15.60%315.6K
-15.60%315.6K
-30.94%373.95K
-30.94%373.95K
13.75%541.51K
13.75%541.51K
5.21%476.05K
5.21%476.05K
36.08%452.46K
36.08%452.46K
Total current assets
-56.65%6.05M
-56.65%6.05M
68.95%13.96M
68.95%13.96M
-19.24%8.26M
-19.24%8.26M
-49.48%10.23M
-49.48%10.23M
5.02%20.25M
5.02%20.25M
Non current assets
Net PPE
-29.29%1.07M
-29.29%1.07M
-13.36%1.52M
-13.36%1.52M
91.04%1.75M
91.04%1.75M
-9.79%916.02K
-9.79%916.02K
-16.42%1.02M
-16.42%1.02M
-Gross PPE
-0.42%3.79M
-0.42%3.79M
8.21%3.81M
8.21%3.81M
54.49%3.52M
54.49%3.52M
6.15%2.28M
6.15%2.28M
10.71%2.15M
10.71%2.15M
-Accumulated depreciation
-18.68%-2.72M
-18.68%-2.72M
-29.54%-2.29M
-29.54%-2.29M
-29.90%-1.77M
-29.90%-1.77M
-20.47%-1.36M
-20.47%-1.36M
-56.30%-1.13M
-56.30%-1.13M
Non current accounts receivable
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
0.00%36.66K
Goodwill and other intangible assets
-13.95%2.05M
-13.95%2.05M
-0.95%2.39M
-0.95%2.39M
-4.84%2.41M
-4.84%2.41M
8.46%2.53M
8.46%2.53M
7.88%2.33M
7.88%2.33M
-Other intangible assets
-13.95%2.05M
-13.95%2.05M
-0.95%2.39M
-0.95%2.39M
-4.84%2.41M
-4.84%2.41M
8.46%2.53M
8.46%2.53M
7.88%2.33M
7.88%2.33M
Total non current assets
-19.72%3.16M
-19.72%3.16M
-6.12%3.94M
-6.12%3.94M
20.41%4.2M
20.41%4.2M
2.90%3.49M
2.90%3.49M
-0.85%3.39M
-0.85%3.39M
Total assets
-48.53%9.21M
-48.53%9.21M
43.67%17.9M
43.67%17.9M
-9.17%12.46M
-9.17%12.46M
-41.97%13.72M
-41.97%13.72M
4.14%23.64M
4.14%23.64M
Liabilities
Current liabilities
Current debt and capital lease obligation
-19.10%222.31K
-19.10%222.31K
6.55%274.8K
6.55%274.8K
55.15%257.91K
55.15%257.91K
-2.76%166.24K
-2.76%166.24K
-12.98%170.95K
-12.98%170.95K
-Current capital lease obligation
-19.10%222.31K
-19.10%222.31K
6.55%274.8K
6.55%274.8K
55.15%257.91K
55.15%257.91K
-2.76%166.24K
-2.76%166.24K
-12.98%170.95K
-12.98%170.95K
Payables
-17.08%2.66M
-17.08%2.66M
62.03%3.21M
62.03%3.21M
68.74%1.98M
68.74%1.98M
10.21%1.17M
10.21%1.17M
-1.14%1.06M
-1.14%1.06M
-accounts payable
-34.23%928.05K
-34.23%928.05K
44.92%1.41M
44.92%1.41M
88.85%973.67K
88.85%973.67K
-9.78%515.58K
-9.78%515.58K
-9.01%571.46K
-9.01%571.46K
-Other payable
-3.61%1.73M
-3.61%1.73M
78.60%1.8M
78.60%1.8M
52.97%1.01M
52.97%1.01M
33.38%657.42K
33.38%657.42K
9.87%492.91K
9.87%492.91K
Pension and other retirement benefit plans
-21.78%62.31K
-21.78%62.31K
-15.98%79.66K
-15.98%79.66K
-13.50%94.81K
-13.50%94.81K
34.94%109.61K
34.94%109.61K
16.79%81.23K
16.79%81.23K
Current deferred liabilities
0.00%274.9K
0.00%274.9K
0.00%274.9K
0.00%274.9K
201.50%274.9K
201.50%274.9K
-95.23%91.18K
-95.23%91.18K
409.07%1.91M
409.07%1.91M
Current liabilities
-16.10%3.22M
-16.10%3.22M
47.16%3.84M
47.16%3.84M
69.28%2.61M
69.28%2.61M
-52.26%1.54M
-52.26%1.54M
87.81%3.23M
87.81%3.23M
Non current liabilities
Long term debt and capital lease obligation
230.47%2.27M
230.47%2.27M
-28.57%687.16K
-28.57%687.16K
776.18%962.06K
776.18%962.06K
-5.25%109.8K
-5.25%109.8K
-59.48%115.89K
-59.48%115.89K
-Long term debt
--1.81M
--1.81M
----
----
----
----
----
----
----
----
-Long term capital lease obligation
-32.35%464.85K
-32.35%464.85K
-28.57%687.16K
-28.57%687.16K
776.18%962.06K
776.18%962.06K
-5.25%109.8K
-5.25%109.8K
-59.48%115.89K
-59.48%115.89K
Employee benefits
21.83%7.04K
21.83%7.04K
-80.86%5.78K
-80.86%5.78K
74.58%30.19K
74.58%30.19K
84.28%17.3K
84.28%17.3K
154.27%9.39K
154.27%9.39K
Non current deferred liabilities
-50.00%274.9K
-50.00%274.9K
-33.33%549.8K
-33.33%549.8K
-35.74%824.71K
-35.74%824.71K
-6.63%1.28M
-6.63%1.28M
3.44%1.37M
3.44%1.37M
Total non current liabilities
105.42%2.55M
105.42%2.55M
-31.60%1.24M
-31.60%1.24M
28.82%1.82M
28.82%1.82M
-5.96%1.41M
-5.96%1.41M
-7.34%1.5M
-7.34%1.5M
Total liabilities
13.63%5.77M
13.63%5.77M
14.81%5.08M
14.81%5.08M
49.94%4.42M
49.94%4.42M
-37.57%2.95M
-37.57%2.95M
41.65%4.73M
41.65%4.73M
Shareholders'equity
Share capital
0.08%133.93M
0.08%133.93M
17.88%133.82M
17.88%133.82M
10.30%113.53M
10.30%113.53M
1.62%102.92M
1.62%102.92M
11.67%101.28M
11.67%101.28M
-common stock
0.08%133.93M
0.08%133.93M
17.88%133.82M
17.88%133.82M
10.30%113.53M
10.30%113.53M
1.62%102.92M
1.62%102.92M
11.67%101.28M
11.67%101.28M
Retained earnings
-13.48%-89.1M
-13.48%-89.1M
-24.37%-78.51M
-24.37%-78.51M
-25.14%-63.13M
-25.14%-63.13M
-22.75%-50.45M
-22.75%-50.45M
-40.82%-41.1M
-40.82%-41.1M
Gains losses not affecting retained earnings
2.60%-41.39M
2.60%-41.39M
-0.30%-42.49M
-0.30%-42.49M
-1.57%-42.36M
-1.57%-42.36M
-1.06%-41.71M
-1.06%-41.71M
2.07%-41.27M
2.07%-41.27M
Total stockholders'equity
-73.15%3.44M
-73.15%3.44M
59.55%12.82M
59.55%12.82M
-25.36%8.04M
-25.36%8.04M
-43.07%10.77M
-43.07%10.77M
-2.33%18.91M
-2.33%18.91M
Total equity
-73.15%3.44M
-73.15%3.44M
59.55%12.82M
59.55%12.82M
-25.36%8.04M
-25.36%8.04M
-43.07%10.77M
-43.07%10.77M
-2.33%18.91M
-2.33%18.91M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(Q4)Dec 30, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -81.96%1.67M-81.96%1.67M81.49%9.28M81.49%9.28M-30.63%5.11M-30.63%5.11M-51.97%7.37M-51.97%7.37M-9.29%15.34M-9.29%15.34M
-Cash and cash equivalents -81.88%1.67M-81.88%1.67M82.09%9.24M82.09%9.24M-27.53%5.07M-27.53%5.07M-13.57%7M-13.57%7M-52.10%8.1M-52.10%8.1M
-Short term investments --------0.09%37.82K0.09%37.82K-89.71%37.79K-89.71%37.79K-94.93%367.13K-94.93%367.13K--7.24M--7.24M
Receivables -7.06%3.34M-7.06%3.34M106.37%3.59M106.37%3.59M96.00%1.74M96.00%1.74M-73.81%887.21K-73.81%887.21K106.54%3.39M106.54%3.39M
-Accounts receivable -4.22%3.31M-4.22%3.31M116.78%3.46M116.78%3.46M84.38%1.6M84.38%1.6M-74.44%865.83K-74.44%865.83K132.05%3.39M132.05%3.39M
-Other receivables -83.87%20.64K-83.87%20.64K-10.22%127.95K-10.22%127.95K566.54%142.51K566.54%142.51K--21.38K--21.38K--------
Inventory 0.68%726.24K0.68%726.24K-17.21%721.31K-17.21%721.31K-41.94%871.27K-41.94%871.27K39.98%1.5M39.98%1.5M167.75%1.07M167.75%1.07M
Prepaid assets -15.60%315.6K-15.60%315.6K-30.94%373.95K-30.94%373.95K13.75%541.51K13.75%541.51K5.21%476.05K5.21%476.05K36.08%452.46K36.08%452.46K
Total current assets -56.65%6.05M-56.65%6.05M68.95%13.96M68.95%13.96M-19.24%8.26M-19.24%8.26M-49.48%10.23M-49.48%10.23M5.02%20.25M5.02%20.25M
Non current assets
Net PPE -29.29%1.07M-29.29%1.07M-13.36%1.52M-13.36%1.52M91.04%1.75M91.04%1.75M-9.79%916.02K-9.79%916.02K-16.42%1.02M-16.42%1.02M
-Gross PPE -0.42%3.79M-0.42%3.79M8.21%3.81M8.21%3.81M54.49%3.52M54.49%3.52M6.15%2.28M6.15%2.28M10.71%2.15M10.71%2.15M
-Accumulated depreciation -18.68%-2.72M-18.68%-2.72M-29.54%-2.29M-29.54%-2.29M-29.90%-1.77M-29.90%-1.77M-20.47%-1.36M-20.47%-1.36M-56.30%-1.13M-56.30%-1.13M
Non current accounts receivable 0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K0.00%36.66K
Goodwill and other intangible assets -13.95%2.05M-13.95%2.05M-0.95%2.39M-0.95%2.39M-4.84%2.41M-4.84%2.41M8.46%2.53M8.46%2.53M7.88%2.33M7.88%2.33M
-Other intangible assets -13.95%2.05M-13.95%2.05M-0.95%2.39M-0.95%2.39M-4.84%2.41M-4.84%2.41M8.46%2.53M8.46%2.53M7.88%2.33M7.88%2.33M
Total non current assets -19.72%3.16M-19.72%3.16M-6.12%3.94M-6.12%3.94M20.41%4.2M20.41%4.2M2.90%3.49M2.90%3.49M-0.85%3.39M-0.85%3.39M
Total assets -48.53%9.21M-48.53%9.21M43.67%17.9M43.67%17.9M-9.17%12.46M-9.17%12.46M-41.97%13.72M-41.97%13.72M4.14%23.64M4.14%23.64M
Liabilities
Current liabilities
Current debt and capital lease obligation -19.10%222.31K-19.10%222.31K6.55%274.8K6.55%274.8K55.15%257.91K55.15%257.91K-2.76%166.24K-2.76%166.24K-12.98%170.95K-12.98%170.95K
-Current capital lease obligation -19.10%222.31K-19.10%222.31K6.55%274.8K6.55%274.8K55.15%257.91K55.15%257.91K-2.76%166.24K-2.76%166.24K-12.98%170.95K-12.98%170.95K
Payables -17.08%2.66M-17.08%2.66M62.03%3.21M62.03%3.21M68.74%1.98M68.74%1.98M10.21%1.17M10.21%1.17M-1.14%1.06M-1.14%1.06M
-accounts payable -34.23%928.05K-34.23%928.05K44.92%1.41M44.92%1.41M88.85%973.67K88.85%973.67K-9.78%515.58K-9.78%515.58K-9.01%571.46K-9.01%571.46K
-Other payable -3.61%1.73M-3.61%1.73M78.60%1.8M78.60%1.8M52.97%1.01M52.97%1.01M33.38%657.42K33.38%657.42K9.87%492.91K9.87%492.91K
Pension and other retirement benefit plans -21.78%62.31K-21.78%62.31K-15.98%79.66K-15.98%79.66K-13.50%94.81K-13.50%94.81K34.94%109.61K34.94%109.61K16.79%81.23K16.79%81.23K
Current deferred liabilities 0.00%274.9K0.00%274.9K0.00%274.9K0.00%274.9K201.50%274.9K201.50%274.9K-95.23%91.18K-95.23%91.18K409.07%1.91M409.07%1.91M
Current liabilities -16.10%3.22M-16.10%3.22M47.16%3.84M47.16%3.84M69.28%2.61M69.28%2.61M-52.26%1.54M-52.26%1.54M87.81%3.23M87.81%3.23M
Non current liabilities
Long term debt and capital lease obligation 230.47%2.27M230.47%2.27M-28.57%687.16K-28.57%687.16K776.18%962.06K776.18%962.06K-5.25%109.8K-5.25%109.8K-59.48%115.89K-59.48%115.89K
-Long term debt --1.81M--1.81M--------------------------------
-Long term capital lease obligation -32.35%464.85K-32.35%464.85K-28.57%687.16K-28.57%687.16K776.18%962.06K776.18%962.06K-5.25%109.8K-5.25%109.8K-59.48%115.89K-59.48%115.89K
Employee benefits 21.83%7.04K21.83%7.04K-80.86%5.78K-80.86%5.78K74.58%30.19K74.58%30.19K84.28%17.3K84.28%17.3K154.27%9.39K154.27%9.39K
Non current deferred liabilities -50.00%274.9K-50.00%274.9K-33.33%549.8K-33.33%549.8K-35.74%824.71K-35.74%824.71K-6.63%1.28M-6.63%1.28M3.44%1.37M3.44%1.37M
Total non current liabilities 105.42%2.55M105.42%2.55M-31.60%1.24M-31.60%1.24M28.82%1.82M28.82%1.82M-5.96%1.41M-5.96%1.41M-7.34%1.5M-7.34%1.5M
Total liabilities 13.63%5.77M13.63%5.77M14.81%5.08M14.81%5.08M49.94%4.42M49.94%4.42M-37.57%2.95M-37.57%2.95M41.65%4.73M41.65%4.73M
Shareholders'equity
Share capital 0.08%133.93M0.08%133.93M17.88%133.82M17.88%133.82M10.30%113.53M10.30%113.53M1.62%102.92M1.62%102.92M11.67%101.28M11.67%101.28M
-common stock 0.08%133.93M0.08%133.93M17.88%133.82M17.88%133.82M10.30%113.53M10.30%113.53M1.62%102.92M1.62%102.92M11.67%101.28M11.67%101.28M
Retained earnings -13.48%-89.1M-13.48%-89.1M-24.37%-78.51M-24.37%-78.51M-25.14%-63.13M-25.14%-63.13M-22.75%-50.45M-22.75%-50.45M-40.82%-41.1M-40.82%-41.1M
Gains losses not affecting retained earnings 2.60%-41.39M2.60%-41.39M-0.30%-42.49M-0.30%-42.49M-1.57%-42.36M-1.57%-42.36M-1.06%-41.71M-1.06%-41.71M2.07%-41.27M2.07%-41.27M
Total stockholders'equity -73.15%3.44M-73.15%3.44M59.55%12.82M59.55%12.82M-25.36%8.04M-25.36%8.04M-43.07%10.77M-43.07%10.77M-2.33%18.91M-2.33%18.91M
Total equity -73.15%3.44M-73.15%3.44M59.55%12.82M59.55%12.82M-25.36%8.04M-25.36%8.04M-43.07%10.77M-43.07%10.77M-2.33%18.91M-2.33%18.91M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +16.10%
Sample Name
Sample Code
 +12.24%
Sample Name
Sample Code
 +8.18%
4
Moody's
MCO
+5.19%
5
Apple
AAPL
+3.86%
Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -