CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.00%18.22M | 272.19%74.22M | 79.37%42.6M | -539.89%-50.42M | -7,795.85%-48.18M | -82.30%36.44M | 164.70%19.94M | 697.63%23.75M | -104.45%-7.88M | -99.02%626K |
Net income from continuing operations | -133.67%-196.08M | -153.17%-40.84M | -1.75%-39.63M | -535.85%-94.93M | -48.75%-20.67M | 52.23%-83.91M | 40.70%-16.13M | 17.60%-38.95M | 46.56%-14.93M | 81.02%-13.9M |
Operating gains losses | -37.55%12.96M | ---- | ---- | ---- | ---- | 37.45%20.75M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 9.29%101.62M | ---- | ---- | ---- | ---- | 11.76%92.98M | ---- | ---- | ---- | ---- |
Deferred tax | -36.69%2.1M | ---- | ---- | ---- | ---- | -84.70%3.32M | ---- | ---- | ---- | ---- |
Other non cash items | 1,295.09%32.97M | 15.38%-90.03M | -35.33%31.72M | 440.45%58.65M | -33.22%32.62M | 131.98%2.36M | 57.25%-106.39M | -37.35%49.06M | -84.50%10.85M | -47.58%48.84M |
Change In working capital | -585.91%-68.21M | -405.91%-44.46M | 270.16%50.51M | -271.88%-14.14M | -75.19%-60.12M | -109.44%-9.94M | 137.92%14.53M | 138.98%13.65M | -102.82%-3.8M | -178.55%-34.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.00%18.22M | 272.14%74.22M | 79.37%42.6M | -539.86%-50.42M | -7,796.01%-48.18M | -82.29%36.44M | 164.71%19.94M | 697.61%23.75M | -104.45%-7.88M | -99.02%626K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -435.60%-71.19M | 156.40%16.92M | -43.85%-25.92M | -179.43%-31.28M | -563.97%-30.91M | 96.78%-13.29M | -234.92%-30M | 92.10%-18.02M | 135.44%39.38M | 95.14%-4.66M |
Net PPE purchase and sale | 45.74%-115.47M | 76.46%-14.79M | 44.06%-25.69M | 35.53%-39.28M | 17.17%-35.71M | -17.33%-212.79M | -160.25%-62.84M | 39.45%-45.92M | -58.46%-60.93M | -0.43%-43.11M |
Net intangibles purchase and sale | -451.70%-14.77M | -269.03%-9.88M | ---1.56M | ---329K | ---3M | ---2.68M | ---2.68M | --0 | --0 | --0 |
Net business purchase and sale | 312.22%42.78M | 3,732.92%55.4M | 48.63%-4.84M | 57.75%-2.51M | -60.97%-5.27M | 75.95%-20.16M | 95.77%-1.53M | -180.78%-9.43M | 86.59%-5.94M | 78.38%-3.27M |
Net investment purchase and sale | -97.04%6.28M | -154.41%-16.51M | -85.82%5.68M | -94.98%5.12M | -69.68%11.99M | 240.70%211.97M | -59.83%30.35M | 124.67%40.01M | 487.47%102.06M | 204.98%39.56M |
Net other investing changes | --4.34M | --274K | ---1K | 975.66%4.07M | 0.00%1K | ---- | ---- | ---- | --378K | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -435.60%-71.19M | 156.40%16.92M | -43.86%-25.92M | -179.43%-31.28M | -564.10%-30.91M | 96.78%-13.29M | -234.92%-30M | 92.10%-18.02M | 135.44%39.38M | 95.14%-4.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -324.31%-161.42M | -226.93%-29.33M | -116.85%-7.18M | -1,326.95%-119.04M | -68.85%-5.87M | 223.76%71.96M | 400.40%23.1M | 1,017.06%42.63M | 123.94%9.7M | 34.14%-3.48M |
Net issuance payments of debt | -279.76%-152.07M | -179.25%-24.55M | -113.71%-5.95M | -966.89%-115.43M | -100.33%-6.15M | 259.28%84.6M | 1,680.66%30.98M | 1,033.09%43.37M | 132.57%13.32M | 45.43%-3.07M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 68.04%368K | --0 | --0 | -98.71%3K | --365K | -36.34%219K | ---14K | --0 | --233K | --0 |
Net other financing activities | ---3.8M | ---3.8M | --0 | ---- | ---- | ---- | ---- | ---2K | --0 | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -324.31%-161.42M | -226.92%-29.33M | -116.85%-7.18M | -1,326.96%-119.04M | -68.90%-5.87M | 223.76%71.96M | 400.42%23.11M | 1,017.01%42.63M | 123.94%9.7M | 34.15%-3.48M |
Net cash flow | ||||||||||
Beginning cash position | 23.06%510.91M | -53.68%231.3M | -51.74%221.88M | 3.73%428.31M | 23.06%510.91M | -40.63%415.16M | 7.64%499.37M | -34.04%459.75M | -37.48%412.92M | -40.63%415.16M |
Current changes in cash | -325.41%-214.39M | 373.82%61.81M | -80.37%9.5M | -587.20%-200.74M | -1,031.98%-84.96M | 135.87%95.11M | 180.15%13.05M | 120.42%48.37M | 62.61%41.2M | 79.93%-7.51M |
Effect of exchange rate changes | 1,431.99%9.87M | 983.17%13.27M | 99.07%-81K | -201.05%-5.69M | -55.28%2.36M | 103.38%644K | 95.37%-1.5M | -335.21%-8.75M | -49.61%5.63M | 464.91%5.27M |
End cash Position | -40.03%306.39M | -40.03%306.39M | -53.68%231.3M | -51.74%221.88M | 3.73%428.31M | 23.06%510.91M | 23.06%510.91M | 7.64%499.37M | -34.04%459.75M | -37.48%412.92M |
Free cash flow | 36.50%-114.02M | 206.59%49.14M | 164.33%14.26M | -30.90%-90.07M | -105.62%-87.35M | -834.18%-179.56M | 16.13%-46.1M | 72.22%-22.17M | -149.67%-68.81M | -305.25%-42.48M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |