Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.05%34.85M | 121.58%65.82M | -51.84%29.71M | 26.75%61.68M | --61.68M | 114.28%48.66M | -87.15%22.71M | 42.94%176.7M | 4.99%123.62M | 63.49%117.75M |
-Cash and cash equivalents | -47.05%34.85M | 121.58%65.82M | -51.84%29.71M | 26.75%61.68M | --61.68M | 114.28%48.66M | 41.79%22.71M | 162.30%16.02M | 140.20%6.11M | -59.66%2.54M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.74%160.69M | 2.00%117.51M | 75.29%115.2M |
Receivables | 7.05%440.54M | 10.13%411.54M | 7.94%373.69M | 26.10%346.2M | --346.2M | -1.39%274.54M | 173.76%278.4M | 13.06%101.7M | 20.07%89.94M | 84.05%74.91M |
-Accounts receivable | 7.54%438.2M | 10.04%407.47M | 10.54%370.3M | 22.83%335M | --335M | -1.45%272.73M | 34,492.25%276.74M | 214.96%800K | -49.80%254K | -46.68%506K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.62%98.45M | 18.55%87.42M | --73.74M |
-Other receivables | -44.59%2.57M | 36.99%4.64M | -69.96%3.39M | 493.47%11.28M | --11.28M | 10.79%1.9M | -30.37%1.72M | 3.62%2.46M | 256.91%2.38M | -98.33%666K |
-Recievables adjustments allowances | 59.68%-227K | -18,666.67%-563K | 95.77%-3K | 25.26%-71K | ---71K | -66.67%-95K | -235.29%-57K | 83.81%-17K | -10,400.00%-105K | 96.00%-1K |
Inventory | 15.83%922K | 27.97%796K | 57.07%622K | -11.61%396K | --396K | -40.74%448K | 10.69%756K | 58.84%683K | 13.46%430K | 34.40%379K |
Prepaid assets | 172.86%11.82M | -7.93%4.33M | 45.83%4.71M | 5.46%3.23M | --3.23M | 21.72%3.06M | 18.92%2.51M | -26.16%2.11M | 150.26%2.86M | -13.86%1.14M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --4.25M | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | -57.01%325K | 344.71%756K | --756K | --170K | ---- | ---- | ---- | ---- |
Total current assets | 1.17%488.13M | 17.96%482.49M | -0.78%409.05M | 24.50%412.26M | --412.26M | 8.79%331.13M | 8.24%304.38M | 29.67%281.2M | 11.68%216.86M | 69.84%194.18M |
Non current assets | ||||||||||
Net PPE | -4.69%30.04M | -8.10%31.52M | 21.27%34.3M | -17.75%28.29M | --28.29M | 738.50%34.39M | -10.05%4.1M | -12.09%4.56M | -17.38%5.19M | 234.95%6.28M |
-Gross PPE | -12.03%67.33M | 3.32%76.54M | 22.45%74.09M | -2.07%60.5M | --60.5M | 309.71%61.78M | 14.36%15.08M | 12.65%13.19M | 12.07%11.71M | 152.27%10.44M |
-Accumulated depreciation | 17.18%-37.29M | -13.16%-45.02M | -23.48%-39.78M | -17.60%-32.22M | ---32.22M | -149.54%-27.4M | -27.26%-10.98M | -32.34%-8.63M | -56.44%-6.52M | -83.89%-4.17M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.91%203.39M | 59.91%220.85M | 39.22%138.11M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.91%203.39M | 59.91%220.85M | 39.22%138.11M |
Non current accounts receivable | 8.96%711.5M | 39.17%653M | 72.62%469.21M | -6.85%271.82M | --271.82M | -6.12%291.82M | 516.64%310.83M | 16.09%50.41M | 18.53%43.42M | -8.83%36.63M |
Goodwill and other intangible assets | 0.00%14.8M | 1,750.00%14.8M | 0.00%800K | 0.00%800K | --800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
-Goodwill | 0.00%14.8M | 1,750.00%14.8M | 0.00%800K | 0.00%800K | --800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
Non current deferred assets | 19.23%79.85M | 9.34%66.97M | -9.63%61.25M | 5.45%67.78M | --67.78M | 118.92%64.28M | 11.33%29.36M | 8.28%26.37M | 21.10%24.36M | 14.25%20.11M |
Other non current assets | ---- | ---- | ---- | 29.49%303K | --303K | --234K | ---- | ---- | ---- | ---- |
Total non current assets | 9.12%836.2M | 35.49%766.3M | 53.27%565.57M | -5.75%368.99M | --368.99M | 13.45%391.52M | 20.86%345.1M | -3.08%285.53M | 45.90%294.61M | 26.47%201.93M |
Total assets | 6.05%1.32B | 28.13%1.25B | 24.75%974.61M | 8.11%781.25M | --781.25M | 11.27%722.65M | 14.60%649.47M | 10.80%566.72M | 29.12%511.47M | 44.57%396.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -23.58%5.29M | -12.55%6.92M | 11.93%7.91M | -7.50%7.07M | --7.07M | --7.64M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -23.58%5.29M | -12.55%6.92M | 11.93%7.91M | -7.50%7.07M | --7.07M | --7.64M | ---- | ---- | ---- | ---- |
Payables | -40.96%22.49M | 46.25%38.1M | -33.25%26.05M | 39.52%39.03M | --39.03M | -2.06%27.97M | -23.14%28.56M | -4.38%37.16M | 101.14%38.86M | 7.00%19.32M |
-accounts payable | -40.49%4.66M | 4.04%7.83M | -7.39%7.52M | 468.84%8.12M | --8.12M | -42.40%1.43M | 68.52%2.48M | -37.43%1.47M | 203.75%2.35M | -88.33%774K |
-Other payable | -41.09%17.83M | 63.38%30.27M | -40.05%18.53M | 16.43%30.9M | --30.9M | 1.78%26.54M | -26.92%26.08M | -2.25%35.69M | 96.86%36.51M | 62.39%18.55M |
Current provisions | ---- | -95.84%188K | 20.50%4.52M | -77.11%3.75M | --3.75M | 1,019.40%16.39M | 17.12%1.46M | -42.13%1.25M | 106.11%2.16M | 239.16%1.05M |
Pension and other retirement benefit plans | -5.52%17.4M | -3.58%18.42M | 21.19%19.1M | 8.48%15.76M | --15.76M | 37.71%14.53M | 0.96%10.55M | 18.35%10.45M | 127.11%8.83M | 14.62%3.89M |
Current deferred liabilities | 66.82%34.49M | 144.62%20.67M | 6.52%8.45M | --7.93M | --7.93M | ---- | ---- | ---- | ---- | 514.17%10.71M |
Current liabilities | -5.49%79.67M | 27.65%84.29M | -10.21%66.03M | 10.54%73.54M | --73.54M | 63.97%66.53M | -16.96%40.57M | -1.99%48.86M | 42.59%49.85M | 48.77%34.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.46%406.61M | 123.11%334.77M | 607.29%150.05M | -52.24%21.22M | --21.22M | -68.87%44.42M | -37.38%142.7M | 8.72%227.89M | 47.50%209.61M | 119.14%142.11M |
-Long term debt | 22.39%384.55M | 144.35%314.21M | 3,464.00%128.59M | -83.91%3.61M | --3.61M | -84.29%22.42M | -37.38%142.7M | 8.72%227.89M | 47.50%209.61M | 119.14%142.11M |
-Long term capital lease obligation | 7.27%22.06M | -4.19%20.56M | 21.90%21.46M | -19.95%17.61M | --17.61M | --22M | ---- | ---- | ---- | ---- |
Long term provisions | 1.82%1.46M | -72.52%1.43M | -0.34%5.21M | -27.92%5.23M | --5.23M | 465.52%7.25M | -40.73%1.28M | -28.02%2.16M | -19.37%3.01M | 89.67%3.73M |
Employee benefits | 12.25%2.4M | -26.80%2.14M | -52.87%2.92M | 307.09%6.2M | --6.2M | 16.08%1.52M | 0.31%1.31M | 4.72%1.31M | 2.71%1.25M | -65.98%1.22M |
Non current deferred liabilities | -2.40%8.53M | -10.48%8.74M | 21.88%9.76M | -8.22%8.01M | --8.01M | --8.72M | ---- | ---- | ---- | ---- |
Total non current liabilities | 20.72%418.99M | 106.67%347.08M | 313.17%167.94M | -34.35%40.65M | --40.65M | -57.39%61.91M | -37.20%145.3M | 8.18%231.36M | 45.43%213.87M | 108.92%147.05M |
Total liabilities | 15.60%498.66M | 84.37%431.37M | 104.90%233.97M | -11.10%114.19M | --114.19M | -30.90%128.44M | -33.67%185.87M | 6.26%280.22M | 44.89%263.72M | 93.86%182.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%375.14M | 3.85%375.14M | 4.18%361.23M | 0.00%346.74M | --346.74M | 79.01%346.74M | 248.63%193.7M | 0.00%55.56M | 0.00%55.56M | 14.10%55.56M |
-common stock | 0.00%375.14M | 3.85%375.14M | 4.18%361.23M | 0.00%346.74M | --346.74M | 79.01%346.74M | 248.63%193.7M | 0.00%55.56M | 0.00%55.56M | 14.10%55.56M |
Retained earnings | 2.15%405.82M | 14.79%397.29M | 17.18%346.1M | 27.61%295.36M | --295.36M | -9.79%231.45M | 16.22%256.56M | 18.66%220.75M | 18.99%186.04M | 18.98%156.35M |
Gains losses not affecting retained earnings | -0.61%44.71M | 35.03%44.98M | 33.45%33.31M | 55.83%24.96M | --24.96M | 20.08%16.02M | 30.90%13.34M | 65.63%10.19M | 181.22%6.15M | --2.19M |
Total stockholders'equity | 1.01%825.67M | 10.37%817.42M | 11.03%740.64M | 12.26%667.06M | --667.06M | 28.17%594.21M | 61.81%463.6M | 15.64%286.5M | 15.72%247.75M | 18.87%214.1M |
Total equity | 1.01%825.67M | 10.37%817.42M | 11.03%740.64M | 12.26%667.06M | --667.06M | 28.17%594.21M | 61.81%463.6M | 15.64%286.5M | 15.72%247.75M | 18.87%214.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |