CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 39.280
  • +2.380+6.45%
15min DelayPost Market Apr 30 16:00 ET
1.33BMarket Cap19.65P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-0.05%8.71M
10.14%146.28M
17.87%62.97M
18.56%37.81M
-7.00%36.79M
9.75%8.71M
94.37%132.81M
26.59%53.42M
65.23%31.89M
3,172.13%39.56M
Net income from continuing operations
82.97%3.26M
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
Operating gains losses
68.79%-2.5M
123.05%2.81M
116.22%782K
150.32%3.23M
82.03%6.81M
-71.50%-8.02M
-367.07%-12.18M
-513.73%-4.82M
-3,379.08%-6.43M
62.47%3.74M
Depreciation and amortization
6.62%20.27M
12.65%78.71M
7.23%20.48M
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
Remuneration paid in stock
-46.82%6.51M
-37.73%11.31M
-72.36%1.69M
-110.23%-718K
-56.56%-1.91M
96.08%12.25M
229.82%18.16M
147.03%6.11M
672.50%7.02M
-187.21%-1.22M
Deferred tax
367.50%2.63M
27.64%19.6M
107.19%6.11M
9.73%8.28M
17.58%4.64M
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
Other non cashItems
-73.30%-8.56M
-27.84%6.11M
-5.41%4.86M
123.21%4.43M
393.15%3.74M
-2,094.22%-4.94M
208.45%8.47M
662.31%5.14M
15.33%1.99M
312.61%759K
Change In working capital
-1.98%-12.16M
-161.53%-5.76M
-3.32%28.33M
-5.47%-14.85M
-201.15%-7.32M
9.04%-11.92M
128.69%9.36M
47.35%29.31M
45.04%-14.08M
131.93%7.24M
-Change in receivables
-69.30%2.02M
56.96%-8.34M
-0.05%26.66M
19.64%-18.56M
13.98%-23.02M
72.90%6.58M
6.48%-19.38M
53.42%26.67M
-7.68%-23.09M
-15.90%-26.76M
-Change in inventory
-72.77%235K
146.90%1.52M
102.36%407K
-89.79%884K
-103.62%-634K
107.10%863K
79.09%-3.24M
-323.75%-17.26M
167.99%8.66M
938.34%17.51M
-Change in prepaid assets
-414.96%-2.67M
-91.67%92K
-19.01%2.91M
-570.05%-3.89M
105.62%228K
-60.55%849K
127.28%1.11M
16.06%3.59M
-134.36%-581K
40.24%-4.06M
-Change in payables and accrued expense
41.93%-11.74M
-96.85%972K
-103.65%-595K
508.92%5.67M
-21.57%16.11M
-192.36%-20.21M
303.27%30.87M
296.39%16.31M
-86.43%931K
120.64%20.54M
-Change in other working capital
----
----
----
--1.04M
----
----
----
----
----
----
Interest paid (cash flow from operating activities)
----
----
----
-19.57%-281K
----
----
----
----
-22.40%-235K
----
Tax refund paid
-3,178.26%-754K
20.14%-14.37M
16.54%-8.45M
-18.66%-5.34M
83.70%-563K
-128.75%-23K
-384.73%-17.99M
-165.39%-10.12M
-144.21%-4.5M
-5,382.54%-3.45M
Cash from discontinued investing activities
Operating cash flow
-0.05%8.71M
10.14%146.28M
17.87%62.97M
18.56%37.81M
-7.00%36.79M
9.75%8.71M
94.37%132.81M
26.59%53.42M
65.23%31.89M
3,172.13%39.56M
Investing cash flow
Cash flow from continuing investing activities
16.15%-24.73M
6.82%-99.37M
33.78%-16.31M
22.30%-22.07M
21.35%-31.5M
-117.50%-29.49M
-77.90%-106.64M
1.02%-24.63M
-86.51%-28.4M
-123.92%-40.05M
Net PPE purchase and sale
14.37%-24.55M
8.93%-93.45M
40.98%-13.58M
14.68%-23.02M
28.57%-28.18M
-117.68%-28.67M
-64.57%-102.61M
4.51%-23M
-78.33%-26.98M
-99.52%-39.45M
Net intangibles purchas and sale
78.36%-116K
-16.82%-4.46M
-1.50%-1.56M
-30.68%-1.56M
-5.37%-804K
-65.43%-536K
-215.11%-3.82M
-120.37%-1.54M
-1,824.19%-1.19M
-97.16%-763K
Net other investing changes
78.25%-62K
-568.95%-1.47M
-1,190.11%-1.17M
1,207.05%2.51M
-1,645.40%-2.52M
-345.31%-285K
-106.06%-219K
6.19%-91K
-530.56%-227K
-92.83%163K
Cash from discontinued investing activities
Investing cash flow
16.15%-24.73M
6.82%-99.37M
33.78%-16.31M
22.30%-22.07M
21.35%-31.5M
-117.50%-29.49M
-77.90%-106.64M
1.02%-24.63M
-86.51%-28.4M
-123.92%-40.05M
Financing cash flow
Cash flow from continuing financing activities
-87.82%2.52M
-78.00%-41.16M
-45.03%-37.49M
-2,341.90%-11.31M
-3,030.86%-13.09M
474.49%20.72M
-222.02%-23.12M
-29.58%-25.85M
-14.60%-463K
-102.13%-418K
Net issuance payments of debt
-36.69%18.03M
-134.29%-2.67M
-36.94%-24.04M
-133.51%-2.54M
-163.40%-4.57M
169.86%28.48M
-47.25%7.77M
-33.27%-17.56M
25.48%7.57M
-71.71%7.2M
Net common stock issuance
---7.72M
---6.08M
---5.04M
---1.04M
----
--0
--0
--0
--0
----
Cash dividends paid
3.47%-4.29M
-2.75%-17.99M
-1.01%-4.49M
-0.29%-4.45M
-4.22%-4.61M
-5.63%-4.44M
-20.72%-17.51M
-5.16%-4.45M
-1.16%-4.43M
0.94%-4.43M
Interest paid (cash flow from financing activities)
-5.52%-3.5M
-7.73%-14.42M
-1.90%-3.92M
9.02%-3.28M
-22.36%-3.91M
-20.91%-3.31M
-80.57%-13.38M
-51.10%-3.85M
-75.12%-3.6M
-130.87%-3.19M
Cash from discontinued financing activities
Financing cash flow
-87.82%2.52M
-78.00%-41.16M
-45.03%-37.49M
-2,341.90%-11.31M
-3,030.86%-13.09M
474.49%20.72M
-222.02%-23.12M
-29.58%-25.85M
-14.60%-463K
-102.13%-418K
Net cash flow
Beginning cash position
71.70%14.62M
57.71%8.51M
-7.47%5.09M
-74.57%630K
148.39%8.41M
57.71%8.51M
30.48%5.4M
-31.32%5.5M
-44.31%2.48M
75.22%3.39M
Current changes in cash
-23,578.95%-13.5M
88.87%5.75M
211.47%9.18M
46.55%4.44M
-755.48%-7.8M
97.17%-57K
153.20%3.05M
212.06%2.95M
-17.50%3.03M
-131.20%-912K
Effect of exchange rate changes
102.33%1K
408.70%351K
419.12%353K
540.00%22K
850.00%19K
-1,175.00%-43K
18.97%69K
240.00%68K
95.45%-5K
100.49%2K
End cash Position
-86.68%1.12M
71.70%14.62M
71.70%14.62M
-7.47%5.09M
-74.57%630K
148.39%8.41M
57.71%8.51M
57.71%8.51M
-31.32%5.5M
-44.31%2.48M
Free cash from
22.12%-17.02M
110.65%43.82M
73.08%47.05M
298.91%11.76M
337.10%6.86M
-239.50%-21.86M
989.63%20.8M
68.19%27.19M
-27.75%2.95M
85.59%-2.9M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -0.05%8.71M10.14%146.28M17.87%62.97M18.56%37.81M-7.00%36.79M9.75%8.71M94.37%132.81M26.59%53.42M65.23%31.89M3,172.13%39.56M
Net income from continuing operations 82.97%3.26M14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M
Operating gains losses 68.79%-2.5M123.05%2.81M116.22%782K150.32%3.23M82.03%6.81M-71.50%-8.02M-367.07%-12.18M-513.73%-4.82M-3,379.08%-6.43M62.47%3.74M
Depreciation and amortization 6.62%20.27M12.65%78.71M7.23%20.48M14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M
Remuneration paid in stock -46.82%6.51M-37.73%11.31M-72.36%1.69M-110.23%-718K-56.56%-1.91M96.08%12.25M229.82%18.16M147.03%6.11M672.50%7.02M-187.21%-1.22M
Deferred tax 367.50%2.63M27.64%19.6M107.19%6.11M9.73%8.28M17.58%4.64M-38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M
Other non cashItems -73.30%-8.56M-27.84%6.11M-5.41%4.86M123.21%4.43M393.15%3.74M-2,094.22%-4.94M208.45%8.47M662.31%5.14M15.33%1.99M312.61%759K
Change In working capital -1.98%-12.16M-161.53%-5.76M-3.32%28.33M-5.47%-14.85M-201.15%-7.32M9.04%-11.92M128.69%9.36M47.35%29.31M45.04%-14.08M131.93%7.24M
-Change in receivables -69.30%2.02M56.96%-8.34M-0.05%26.66M19.64%-18.56M13.98%-23.02M72.90%6.58M6.48%-19.38M53.42%26.67M-7.68%-23.09M-15.90%-26.76M
-Change in inventory -72.77%235K146.90%1.52M102.36%407K-89.79%884K-103.62%-634K107.10%863K79.09%-3.24M-323.75%-17.26M167.99%8.66M938.34%17.51M
-Change in prepaid assets -414.96%-2.67M-91.67%92K-19.01%2.91M-570.05%-3.89M105.62%228K-60.55%849K127.28%1.11M16.06%3.59M-134.36%-581K40.24%-4.06M
-Change in payables and accrued expense 41.93%-11.74M-96.85%972K-103.65%-595K508.92%5.67M-21.57%16.11M-192.36%-20.21M303.27%30.87M296.39%16.31M-86.43%931K120.64%20.54M
-Change in other working capital --------------1.04M------------------------
Interest paid (cash flow from operating activities) -------------19.57%-281K-----------------22.40%-235K----
Tax refund paid -3,178.26%-754K20.14%-14.37M16.54%-8.45M-18.66%-5.34M83.70%-563K-128.75%-23K-384.73%-17.99M-165.39%-10.12M-144.21%-4.5M-5,382.54%-3.45M
Cash from discontinued investing activities
Operating cash flow -0.05%8.71M10.14%146.28M17.87%62.97M18.56%37.81M-7.00%36.79M9.75%8.71M94.37%132.81M26.59%53.42M65.23%31.89M3,172.13%39.56M
Investing cash flow
Cash flow from continuing investing activities 16.15%-24.73M6.82%-99.37M33.78%-16.31M22.30%-22.07M21.35%-31.5M-117.50%-29.49M-77.90%-106.64M1.02%-24.63M-86.51%-28.4M-123.92%-40.05M
Net PPE purchase and sale 14.37%-24.55M8.93%-93.45M40.98%-13.58M14.68%-23.02M28.57%-28.18M-117.68%-28.67M-64.57%-102.61M4.51%-23M-78.33%-26.98M-99.52%-39.45M
Net intangibles purchas and sale 78.36%-116K-16.82%-4.46M-1.50%-1.56M-30.68%-1.56M-5.37%-804K-65.43%-536K-215.11%-3.82M-120.37%-1.54M-1,824.19%-1.19M-97.16%-763K
Net other investing changes 78.25%-62K-568.95%-1.47M-1,190.11%-1.17M1,207.05%2.51M-1,645.40%-2.52M-345.31%-285K-106.06%-219K6.19%-91K-530.56%-227K-92.83%163K
Cash from discontinued investing activities
Investing cash flow 16.15%-24.73M6.82%-99.37M33.78%-16.31M22.30%-22.07M21.35%-31.5M-117.50%-29.49M-77.90%-106.64M1.02%-24.63M-86.51%-28.4M-123.92%-40.05M
Financing cash flow
Cash flow from continuing financing activities -87.82%2.52M-78.00%-41.16M-45.03%-37.49M-2,341.90%-11.31M-3,030.86%-13.09M474.49%20.72M-222.02%-23.12M-29.58%-25.85M-14.60%-463K-102.13%-418K
Net issuance payments of debt -36.69%18.03M-134.29%-2.67M-36.94%-24.04M-133.51%-2.54M-163.40%-4.57M169.86%28.48M-47.25%7.77M-33.27%-17.56M25.48%7.57M-71.71%7.2M
Net common stock issuance ---7.72M---6.08M---5.04M---1.04M------0--0--0--0----
Cash dividends paid 3.47%-4.29M-2.75%-17.99M-1.01%-4.49M-0.29%-4.45M-4.22%-4.61M-5.63%-4.44M-20.72%-17.51M-5.16%-4.45M-1.16%-4.43M0.94%-4.43M
Interest paid (cash flow from financing activities) -5.52%-3.5M-7.73%-14.42M-1.90%-3.92M9.02%-3.28M-22.36%-3.91M-20.91%-3.31M-80.57%-13.38M-51.10%-3.85M-75.12%-3.6M-130.87%-3.19M
Cash from discontinued financing activities
Financing cash flow -87.82%2.52M-78.00%-41.16M-45.03%-37.49M-2,341.90%-11.31M-3,030.86%-13.09M474.49%20.72M-222.02%-23.12M-29.58%-25.85M-14.60%-463K-102.13%-418K
Net cash flow
Beginning cash position 71.70%14.62M57.71%8.51M-7.47%5.09M-74.57%630K148.39%8.41M57.71%8.51M30.48%5.4M-31.32%5.5M-44.31%2.48M75.22%3.39M
Current changes in cash -23,578.95%-13.5M88.87%5.75M211.47%9.18M46.55%4.44M-755.48%-7.8M97.17%-57K153.20%3.05M212.06%2.95M-17.50%3.03M-131.20%-912K
Effect of exchange rate changes 102.33%1K408.70%351K419.12%353K540.00%22K850.00%19K-1,175.00%-43K18.97%69K240.00%68K95.45%-5K100.49%2K
End cash Position -86.68%1.12M71.70%14.62M71.70%14.62M-7.47%5.09M-74.57%630K148.39%8.41M57.71%8.51M57.71%8.51M-31.32%5.5M-44.31%2.48M
Free cash from 22.12%-17.02M110.65%43.82M73.08%47.05M298.91%11.76M337.10%6.86M-239.50%-21.86M989.63%20.8M68.19%27.19M-27.75%2.95M85.59%-2.9M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More