CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.46%429.75M | -16.19%548.16M | 10.00%320.07M | 61.45%449.32M | -1.78%415.38M | 28.35%654.07M | -22.68%290.97M | -47.78%278.3M | 0.56%422.9M | -11.32%509.6M |
Notes receivable and accounts receivable | -26.79%947.58M | -17.23%1.1B | -7.10%1.23B | -1.63%1.31B | 22.14%1.29B | 31.83%1.33B | 28.16%1.32B | 41.06%1.34B | 48.27%1.06B | 46.82%1.01B |
-Notes receivable | --216.79K | 206.39%9.05M | 7,014.58%8.84M | 32.05%697.4K | ---- | 29.05%2.95M | -94.31%124.24K | -76.24%528.15K | 68.57%712.21K | --2.29M |
-Accounts receivable | -26.80%947.37M | -17.73%1.09B | -7.76%1.22B | -1.65%1.31B | 22.22%1.29B | 31.83%1.33B | 28.42%1.32B | 41.33%1.33B | 48.26%1.06B | 46.49%1.01B |
Other receivables (including interest and dividends) | -17.92%12.47M | 5.42%12.46M | 41.22%17.89M | -9.22%11.79M | 14.88%15.19M | 12.41%11.82M | 15.24%12.67M | -20.04%12.98M | -4.16%13.22M | 21.78%10.52M |
-Other receivable | ---- | ---- | ---- | -9.22%11.79M | ---- | 12.41%11.82M | ---- | -20.04%12.98M | ---- | 21.78%10.52M |
Contractual assets | -21.87%73.81M | -29.59%56.41M | 6.67%86.21M | 24.68%86.07M | 51.85%94.48M | 4.40%80.12M | -36.87%80.82M | -40.16%69.03M | -28.18%62.22M | -31.90%76.75M |
Advance payment | -77.56%3.97M | -76.16%3.91M | -69.20%10.68M | -4.72%14.44M | 23.09%17.71M | -16.77%16.41M | 86.27%34.67M | 20.26%15.15M | -36.75%14.39M | -11.62%19.72M |
Inventories | -5.15%733.02M | 14.21%748.17M | 29.28%910.12M | 75.50%886.83M | 77.96%772.79M | 87.42%655.06M | 163.18%703.98M | 94.09%505.33M | 90.05%434.25M | 91.27%349.52M |
Receivable financing | -6.17%19.87M | 16.42%49.36M | -32.50%18.82M | 209.88%37.11M | 53.96%21.17M | -39.83%42.4M | -36.41%27.88M | -4.14%11.98M | 36.32%13.75M | 1,535.55%70.47M |
Other current assets | 28.81%65.71M | 61.62%41.17M | 108.14%62.18M | 184.00%53.53M | 148.77%51.02M | 128.37%25.47M | 213.55%29.87M | 177.10%18.85M | 41.42%20.51M | 28.06%11.15M |
Total current assets | -14.76%2.29B | -9.05%2.56B | 6.04%2.66B | 26.96%2.85B | 31.41%2.68B | 36.89%2.82B | 32.68%2.5B | 18.04%2.25B | 12.94%2.04B | 8.42%2.06B |
Non Current assets | ||||||||||
Other equity investment | 34.74%58.18M | 34.74%58.18M | 93.94%58.18M | 93.94%58.18M | 43.94%43.18M | 43.94%43.18M | 50.00%30M | 50.00%30M | --30M | --30M |
Investment real estate | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 7.17%386.46M | ---- | 16.69%389.02M | ---- | 317.85%360.59M | ---- | 272.42%333.37M |
Constru in process | ---- | ---- | ---- | 1,120.02%151.95M | ---- | -72.49%9.07M | ---- | -93.74%12.45M | ---- | -80.33%32.96M |
Intangible assets | 19.20%85.28M | 22.40%86.34M | 96.37%71.64M | 92.52%71.12M | 91.50%71.54M | 86.55%70.54M | -0.35%36.48M | 1.42%36.94M | 1.35%37.36M | 1.47%37.81M |
Long deferred expense | -6.83%11.93M | -0.91%12.76M | 5.36%12.11M | 4.83%12.71M | 220.52%12.81M | 189.11%12.88M | --11.49M | --12.12M | --4M | --4.45M |
Deferred tax assets | -1.60%31.84M | -4.10%32.45M | 99.02%52.44M | 69.85%49.16M | 29.52%32.36M | 34.12%33.84M | 35.31%26.35M | 58.43%28.94M | 120.07%24.98M | 87.53%25.23M |
Usufruct assets | 868.52%219.2M | 1,011.75%223.16M | 521.61%137.89M | 6.43%25.88M | -6.44%22.63M | -24.30%20.07M | 98.56%22.18M | 89.07%24.32M | 122.92%24.19M | 562.56%26.52M |
Other non current assets | 79.26%112.62M | 52.99%100.63M | 116.38%113.54M | 13.10%84.52M | 3.44%62.83M | 24.93%65.77M | 21.98%52.47M | 89.84%74.72M | 78.55%60.74M | 43.26%52.65M |
Total non current assets | 106.00%1.41B | 114.50%1.38B | 92.95%1.08B | 45.06%841.48M | 21.86%683.06M | 18.67%644.37M | 22.51%559M | 40.74%580.1M | 44.65%560.55M | 55.78%542.99M |
Total assets | 9.75%3.69B | 13.96%3.94B | 21.90%3.73B | 30.67%3.69B | 29.35%3.37B | 33.09%3.46B | 30.70%3.06B | 22.08%2.83B | 18.54%2.6B | 15.77%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.41%482.75M | 45.46%504.59M | 21.22%426.94M | 44.64%433.43M | 53.39%397.64M | 117.19%346.89M | 219.97%352.21M | 172.31%299.66M | 245.44%259.24M | 254.60%159.72M |
Notes payable and accounts payable | -17.82%851.49M | -10.39%1.06B | 7.94%1.06B | 32.81%1.13B | 33.24%1.04B | 33.57%1.18B | 37.71%983.4M | 23.39%849.72M | 31.19%777.66M | 32.16%883.84M |
-Notes payable | -48.62%206.99M | -35.93%244.62M | -6.90%360.43M | 46.90%384.81M | 53.99%402.9M | 33.92%381.79M | 40.58%387.12M | -3.63%261.95M | -8.60%261.63M | 3.83%285.09M |
-Accounts payable | 1.78%644.5M | 1.81%813.24M | 17.57%701.06M | 26.52%743.67M | 22.71%633.24M | 33.41%798.76M | 35.91%596.28M | 41.01%587.77M | 68.34%516.03M | 51.90%598.74M |
Contract liabilities | -79.13%23.6M | -4.67%102.36M | -42.26%68.66M | 217.26%140.86M | 669.22%113.11M | 1,631.29%107.37M | 1,026.76%118.92M | 808.31%44.4M | -0.75%14.7M | -66.55%6.2M |
Salaries payable | -22.24%28.72M | -18.44%27.43M | 17.24%30.83M | 23.84%26.35M | 27.56%36.93M | 33.79%33.63M | 16.68%26.29M | 15.45%21.28M | 28.26%28.95M | 21.86%25.14M |
Taxs payable | 29.56%15.98M | -84.87%6.4M | -28.43%15.1M | -55.74%17.07M | 4.93%12.34M | 105.22%42.29M | -27.81%21.1M | -1.76%38.57M | -2.85%11.76M | -43.12%20.61M |
Other payable (including interest and dividends) | -17.86%43.7M | -42.97%32.49M | 96.19%52.84M | 47.19%84.46M | 37.65%53.2M | 48.84%56.97M | -48.16%26.93M | -41.11%57.38M | -23.69%38.65M | -27.57%38.28M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.71K | ---- | ---- |
-Dividend payable | --333.17K | --468.72K | ---- | 70.08%33.42M | ---- | ---- | ---- | --19.65M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 35.40%51.03M | ---- | 48.84%56.97M | ---- | -61.32%37.69M | ---- | -27.57%38.28M |
Non current liabilities due within one year | 471.12%36.72M | 312.21%36.35M | 367.57%38.59M | 43.41%12.26M | 12.90%6.43M | -25.19%8.82M | -19.67%8.25M | -4.98%8.55M | -36.97%5.69M | 123.24%11.79M |
Other current liabilities | -78.91%2.97M | -10.36%18.58M | 684.08%12.72M | 203.82%17.41M | 635.86%14.07M | 997.86%20.73M | 221.70%1.62M | 801.75%5.73M | 170.09%1.91M | 14.58%1.89M |
Total current liabilities | -11.01%1.49B | -0.62%1.79B | 10.95%1.71B | 40.37%1.86B | 46.66%1.67B | 56.63%1.8B | 62.10%1.54B | 36.86%1.33B | 46.40%1.14B | 35.16%1.15B |
Current liabilities | ||||||||||
Long term loan | 476.79%312.46M | 461.67%269.6M | --253.42M | --179.72M | --54.17M | 638.46%48M | ---- | ---- | ---- | -43.48%6.5M |
Deferred tax liabilities | ---- | ---- | --3.4M | --2.95M | ---- | --235.32K | ---- | ---- | ---- | ---- |
Lease liabilities | 903.87%193.81M | 1,261.09%196.44M | 535.31%112.62M | 18.84%21.63M | 3.84%19.31M | -30.40%14.43M | 283.09%17.73M | 196.63%18.2M | 308.24%18.59M | 2,864.24%20.74M |
Total non current liabilities | 589.01%506.27M | 643.67%466.05M | 1,984.10%369.44M | 1,022.52%204.3M | 295.20%73.48M | 130.09%62.67M | 59.20%17.73M | 20.17%18.2M | 37.06%18.59M | 123.26%27.24M |
Total liabilities | 14.28%1.99B | 21.09%2.25B | 33.42%2.08B | 53.68%2.06B | 50.66%1.74B | 58.33%1.86B | 62.07%1.56B | 36.61%1.34B | 46.24%1.16B | 36.41%1.17B |
Shareholders equity | ||||||||||
Paid-in capital | 19.54%149.07M | 19.85%149.46M | 19.85%149.46M | -0.29%124.7M | -0.29%124.7M | -0.29%124.7M | -0.33%124.7M | -0.04%125.07M | -0.04%125.07M | -0.04%125.07M |
Capital reserve funds | -3.76%783.17M | -2.00%793.5M | -0.69%796.66M | 0.29%817.57M | -0.13%813.79M | -0.53%809.71M | -2.25%802.21M | -0.12%815.22M | 0.44%814.87M | 0.96%814M |
Surplus reserve funds | 14.58%63.54M | 14.58%63.54M | 27.09%55.46M | 27.09%55.46M | 27.09%55.46M | 27.09%55.46M | 34.28%43.64M | 34.28%43.64M | 34.28%43.64M | 34.28%43.64M |
Retained profit | 11.55%772.82M | 11.63%752.2M | 18.07%731.86M | 18.31%706.64M | 24.03%692.83M | 24.82%673.82M | 16.76%619.83M | 23.59%597.26M | 16.23%558.59M | 15.73%539.85M |
Less:Treasury stock | 9.75%101.39M | 6.75%98.62M | 14.19%105.57M | -3.75%102.38M | -13.15%92.38M | -13.15%92.38M | -26.73%92.44M | -14.97%106.37M | 130.14%106.37M | 130.14%106.37M |
Other composite income | -0.20%19.64M | -0.81%19.55M | 134.81%19.96M | 128.21%19.4M | 131.52%19.68M | 131.82%19.71M | --8.5M | --8.5M | --8.5M | --8.5M |
Specific reserves | --1.45M | 55.97%1.78M | --1.17M | ---- | ---- | --1.14M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.60%1.69B | 5.61%1.68B | 9.46%1.65B | 9.31%1.62B | 11.76%1.61B | 11.75%1.59B | 8.92%1.51B | 11.36%1.48B | 2.92%1.44B | 2.93%1.42B |
Minority interests | 66.65%12.79M | 20.30%8.86M | --8.05M | --7.83M | --7.67M | --7.36M | ---- | ---- | ---- | ---- |
Total shareholder equity | 4.89%1.7B | 5.67%1.69B | 10.00%1.66B | 9.84%1.63B | 12.29%1.62B | 12.27%1.6B | 8.92%1.51B | 11.36%1.48B | 2.92%1.44B | 2.93%1.42B |
Total liabilityies and equity | 9.75%3.69B | 13.96%3.94B | 21.90%3.73B | 30.67%3.69B | 29.35%3.37B | 33.09%3.46B | 30.70%3.06B | 22.08%2.83B | 18.54%2.6B | 15.77%2.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.