CN Stock MarketDetailed Quotes

601208 Sichuan Em Technology

Watchlist
  • 9.56
  • +0.26+2.80%
Not Open May 8 15:00 CST
8.57BMarket Cap38.55P/E (TTM)

Sichuan Em Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
14.08%942.7M
-20.08%949.89M
-11.50%945.62M
-18.55%873.55M
-43.63%826.36M
-16.75%1.19B
163.90%1.07B
83.63%1.07B
140.19%1.47B
352.81%1.43B
Transactional financial assets
-53.02%171.74M
-27.38%76.71M
10.36%419.82M
-48.19%365.54M
-33.07%365.56M
-82.05%105.63M
-6.12%380.42M
482.37%705.56M
100.83%546.16M
39.98%588.4M
Notes receivable and accounts receivable
21.50%1.44B
23.81%1.45B
10.44%1.27B
8.95%1.26B
0.01%1.19B
0.77%1.17B
2.08%1.15B
-4.31%1.16B
4.32%1.19B
13.16%1.16B
-Notes receivable
23.48%439.08M
20.03%519.8M
-3.01%396.79M
-16.36%332M
-17.56%355.59M
-8.21%433.06M
-11.92%409.1M
-17.31%396.93M
3.41%431.34M
11.33%471.79M
-Accounts receivable
20.65%1B
26.03%928.1M
17.90%869.68M
22.12%931.88M
10.03%832.27M
6.93%736.4M
11.95%737.64M
4.21%763.09M
4.85%756.41M
14.44%688.7M
Other receivables (including interest and dividends)
27.52%64.85M
11.69%55.36M
21.26%73.75M
26.07%77.71M
206.14%50.86M
95.57%49.57M
243.78%60.82M
-12.29%61.64M
-48.27%16.61M
100.52%25.34M
-Other receivable
----
----
----
26.07%77.71M
----
95.57%49.57M
----
-12.29%61.64M
----
100.52%25.34M
Advance payment
-21.14%82.42M
32.19%84.48M
-27.38%109.59M
23.92%104.45M
-16.56%104.51M
-41.82%63.91M
-4.79%150.91M
-20.83%84.29M
21.88%125.25M
25.85%109.85M
Inventories
1.34%478.83M
-16.16%417.92M
-8.61%501.19M
3.09%503.44M
11.00%472.48M
16.52%498.48M
24.67%548.41M
5.72%488.34M
18.92%425.65M
53.63%427.82M
Receivable financing
13.99%352.15M
-30.83%163.72M
-21.06%290.44M
-16.67%323.26M
-2.35%308.94M
60.13%236.69M
71.43%367.93M
36.81%387.92M
23.83%316.36M
-14.08%147.81M
Assets held for sale
--62.66M
--62.66M
----
----
----
----
----
----
----
----
Other current assets
-13.47%219.86M
-1.66%233.52M
41.89%237.61M
135.41%283.33M
101.74%254.08M
111.78%237.46M
213.52%167.45M
312.37%120.36M
7.28%125.95M
-6.98%112.12M
Total current assets
6.94%3.82B
-1.62%3.49B
-1.20%3.84B
-7.00%3.8B
-15.18%3.57B
-11.25%3.55B
38.10%3.89B
42.24%4.08B
45.84%4.21B
64.44%4B
Non Current assets
Other equity investment
25.56%25.11M
25.56%25.11M
--20M
--20M
--20M
--20M
----
----
----
----
Long-term equity investment
-25.25%153.41M
-23.36%149.12M
-0.73%218.33M
-2.16%210.49M
6.44%205.24M
1.81%194.56M
15.81%219.94M
14.11%215.14M
2.10%192.82M
1.26%191.1M
Fixed assets
----
----
----
24.85%3.67B
----
33.38%3.5B
----
43.29%2.94B
----
23.84%2.62B
Constru in process
----
----
----
6.59%1.93B
----
21.82%1.86B
----
38.89%1.81B
----
110.17%1.53B
Intangible assets
-3.40%514.11M
-3.41%518.98M
37.99%521.8M
42.45%527.16M
43.85%532.23M
43.73%537.32M
14.22%378.13M
27.68%370.05M
46.39%369.98M
45.84%373.84M
Goodwill
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
0.00%2.06M
Long deferred expense
-76.39%462.49K
-66.39%297.13K
177.08%2.62M
32.61%2.34M
-25.71%1.96M
-75.43%884.15K
-79.82%944.87K
-69.39%1.77M
-61.75%2.64M
-55.19%3.6M
Deferred tax assets
42.90%119.63M
47.43%116.24M
54.22%88.87M
51.77%87.36M
54.08%83.71M
43.62%78.84M
18.96%57.63M
25.79%57.56M
28.99%54.33M
34.29%54.9M
Usufruct assets
67.78%6.75M
-32.68%3.26M
-44.69%3.74M
-19.09%6.12M
-52.36%4.02M
-27.55%4.84M
-13.12%6.77M
55.49%7.56M
122.99%8.44M
58.34%6.68M
Other non current assets
49.58%332.66M
65.52%284.11M
-32.16%219.58M
-21.27%178.89M
-41.05%222.39M
-37.18%171.64M
-49.81%323.65M
-43.78%227.22M
0.30%377.25M
-15.37%273.23M
Total non current assets
9.07%7.13B
9.14%6.95B
15.54%6.78B
17.82%6.63B
23.32%6.54B
25.98%6.37B
21.80%5.86B
31.08%5.63B
35.52%5.3B
37.87%5.06B
Total assets
8.32%10.95B
5.29%10.44B
8.86%10.62B
7.39%10.43B
6.28%10.11B
9.54%9.92B
27.82%9.76B
35.55%9.71B
39.90%9.51B
48.46%9.06B
Liabilities
Current liabilities
Short term loan
-22.40%955.84M
-5.49%832.56M
53.77%1.41B
72.06%1.48B
16.90%1.23B
0.49%880.93M
-12.86%917.6M
2.23%858.48M
25.46%1.05B
96.04%876.65M
Notes payable and accounts payable
12.46%964.69M
-10.26%914.61M
-12.98%895.87M
-7.56%904.62M
18.78%857.82M
70.25%1.02B
46.79%1.03B
45.02%978.57M
20.02%722.18M
4.70%598.6M
-Notes payable
1.18%337.4M
-39.36%290.11M
-21.34%387.24M
-6.25%362.4M
27.90%333.47M
130.05%478.42M
57.55%492.32M
-6.22%386.57M
-13.32%260.73M
-19.18%207.97M
-Accounts payable
19.63%627.29M
15.50%624.5M
-5.31%508.63M
-8.41%542.22M
13.63%524.35M
38.42%540.72M
38.15%537.16M
125.46%592.01M
53.33%461.45M
24.25%390.63M
Contract liabilities
-39.65%24.19M
-20.50%19.82M
1.46%35.84M
1.03%30.77M
27.99%40.08M
0.07%24.93M
-9.49%35.33M
71.67%30.45M
66.02%31.32M
79.67%24.91M
Advance receipts
--1.66M
--1.66M
----
----
----
----
----
----
-89.55%7M
-80.00%7M
Salaries payable
-10.30%31.43M
3.57%63.16M
-5.53%23.17M
-16.33%20.27M
41.00%35.03M
18.80%60.98M
-39.41%24.53M
-8.19%24.22M
-16.74%24.85M
2.94%51.33M
Taxs payable
-55.08%22.36M
-9.58%28.88M
127.00%40.89M
-64.98%11.8M
178.20%49.79M
45.60%31.93M
-42.09%18.01M
-26.54%33.69M
-49.70%17.9M
-2.87%21.93M
Other payable (including interest and dividends)
-74.70%45.95M
-74.47%48.37M
-76.95%43.35M
-79.38%47.83M
-6.58%181.63M
-19.61%189.47M
-11.92%188.04M
-1.22%232M
147.49%194.43M
281.38%235.68M
-Dividend payable
25.20%544.95K
25.71%547.15K
25.71%547.15K
28.87%560.92K
-0.34%435.25K
-0.34%435.25K
62.73%435.25K
62.73%435.25K
63.29%436.75K
63.29%436.75K
-Other payable
----
----
----
-79.59%47.27M
----
-19.64%189.03M
----
-1.30%231.57M
----
282.32%235.24M
Non current liabilities due within one year
232.02%749.87M
224.47%780.22M
116.87%785.29M
22.39%598.13M
-50.70%225.85M
-53.09%240.46M
-22.53%362.09M
203.82%488.69M
184.78%458.09M
478.58%512.54M
Other current liabilities
52.66%330.85M
36.92%401.8M
9.30%271.27M
0.29%217.07M
-24.59%216.72M
-24.64%293.46M
-36.51%248.18M
-42.55%216.45M
-0.21%287.4M
11.18%389.4M
Total current liabilities
10.15%3.13B
12.76%3.09B
24.21%3.51B
15.55%3.31B
1.49%2.84B
0.86%2.74B
-3.86%2.82B
20.43%2.86B
31.91%2.8B
65.65%2.72B
Current liabilities
Long term loan
42.38%1.25B
3.15%874.57M
-25.51%537.49M
-10.46%740.33M
11.39%880.9M
65.10%847.85M
102.35%721.58M
33.27%826.8M
27.82%790.85M
-3.02%513.54M
Bonds payable
3.69%1.27B
3.83%1.26B
4.23%1.25B
3.98%1.24B
4.02%1.22B
4.07%1.21B
--1.2B
--1.19B
--1.18B
--1.17B
Long term account payable
----
----
----
423.51%71.98M
----
--11.52M
----
--13.75M
----
----
Estimate liabilities
52.79%37.23M
27.09%30.77M
228.37%31.84M
274.50%35.55M
125.10%24.37M
115.13%24.21M
11.35%9.7M
66.12%9.49M
174.22%10.82M
235.63%11.25M
Deferred tax liabilities
213.64%9.43M
219.55%9.48M
26.70%3.04M
27.02%3.04M
27.71%3.01M
-1.98%2.97M
1,472.14%2.4M
1,281.44%2.39M
6,022.58%2.35M
7,775.66%3.03M
Long term deferred income
2.04%356.2M
2.97%362.92M
33.79%339.89M
36.41%340.96M
39.28%349.08M
38.36%352.45M
-0.71%254.04M
16.31%249.95M
19.30%250.62M
19.60%254.73M
Lease liabilities
262.14%3.97M
23.22%1.92M
-26.03%2.92M
-36.79%2.55M
-72.12%1.1M
-47.99%1.56M
-28.76%3.95M
52.47%4.04M
77.94%3.93M
45.54%2.99M
Other non current liabilities
-10.48%17.05M
-11.65%17.67M
0.25%18.19M
-0.06%18.53M
-0.73%19.04M
5.73%20M
16.41%18.14M
21.87%18.54M
33.08%19.18M
31.25%18.92M
Total non current liabilities
19.83%3.07B
8.85%2.69B
6.91%2.38B
5.85%2.45B
13.64%2.56B
25.56%2.47B
246.41%2.23B
169.36%2.31B
165.47%2.25B
158.40%1.97B
Total liabilities
14.74%6.2B
10.90%5.78B
16.58%5.89B
11.21%5.76B
6.92%5.4B
11.24%5.21B
41.06%5.05B
59.96%5.18B
70.11%5.05B
95.07%4.69B
Shareholders equity
Paid-in capital
-2.28%896.78M
-2.28%896.78M
-2.28%896.78M
0.00%917.72M
0.13%917.72M
0.13%917.72M
0.08%917.72M
2.17%917.71M
2.04%916.52M
2.04%916.52M
Other equity instruments
-0.00%224.57M
-0.00%224.57M
-0.00%224.57M
-0.00%224.57M
-0.00%224.57M
-0.00%224.57M
--224.58M
--224.58M
--224.58M
--224.58M
Capital reserve funds
-4.72%1.9B
-4.72%1.9B
-5.07%1.9B
1.41%1.99B
2.84%1.99B
3.94%1.99B
11.12%2B
10.13%1.97B
9.05%1.94B
8.06%1.92B
Surplus reserve funds
20.71%195.74M
20.71%195.74M
0.00%162.16M
0.00%162.16M
0.00%162.16M
0.00%162.16M
65.43%162.16M
65.43%162.16M
65.43%162.16M
65.43%162.16M
Retained profit
3.31%1.48B
1.01%1.39B
9.04%1.48B
10.39%1.4B
18.06%1.43B
20.25%1.37B
18.79%1.36B
19.82%1.27B
22.67%1.21B
29.75%1.14B
Less:Treasury stock
-57.60%69.99M
-39.19%69.99M
-43.41%69.99M
8.89%175.09M
7.44%165.08M
-25.09%115.09M
100.50%123.68M
127.32%160.79M
117.22%153.65M
117.22%153.65M
Other composite income
--95.01K
--95.01K
----
----
----
----
----
----
----
----
Specific reserves
183.47%8.41M
60.87%6.5M
96.29%5.71M
1,117.94%3.89M
--2.97M
--4.04M
--2.91M
--319.53K
----
----
Shareholders equity without minority interests
1.46%4.64B
-0.44%4.54B
1.25%4.6B
3.40%4.53B
6.21%4.57B
8.33%4.56B
16.56%4.54B
16.16%4.38B
16.50%4.3B
17.57%4.21B
Minority interests
-16.34%114.58M
-17.00%118.19M
-17.57%136.32M
-7.95%139.83M
-12.44%136.96M
-8.87%142.4M
5.42%165.38M
-2.24%151.9M
15.47%156.41M
36.73%156.26M
Total shareholder equity
0.94%4.75B
-0.94%4.66B
0.58%4.73B
3.02%4.67B
5.55%4.71B
7.71%4.7B
16.13%4.71B
15.43%4.53B
16.46%4.46B
18.16%4.37B
Total liabilityies and equity
8.32%10.95B
5.29%10.44B
8.86%10.62B
7.39%10.43B
6.28%10.11B
9.54%9.92B
27.82%9.76B
35.55%9.71B
39.90%9.51B
48.46%9.06B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 14.08%942.7M-20.08%949.89M-11.50%945.62M-18.55%873.55M-43.63%826.36M-16.75%1.19B163.90%1.07B83.63%1.07B140.19%1.47B352.81%1.43B
Transactional financial assets -53.02%171.74M-27.38%76.71M10.36%419.82M-48.19%365.54M-33.07%365.56M-82.05%105.63M-6.12%380.42M482.37%705.56M100.83%546.16M39.98%588.4M
Notes receivable and accounts receivable 21.50%1.44B23.81%1.45B10.44%1.27B8.95%1.26B0.01%1.19B0.77%1.17B2.08%1.15B-4.31%1.16B4.32%1.19B13.16%1.16B
-Notes receivable 23.48%439.08M20.03%519.8M-3.01%396.79M-16.36%332M-17.56%355.59M-8.21%433.06M-11.92%409.1M-17.31%396.93M3.41%431.34M11.33%471.79M
-Accounts receivable 20.65%1B26.03%928.1M17.90%869.68M22.12%931.88M10.03%832.27M6.93%736.4M11.95%737.64M4.21%763.09M4.85%756.41M14.44%688.7M
Other receivables (including interest and dividends) 27.52%64.85M11.69%55.36M21.26%73.75M26.07%77.71M206.14%50.86M95.57%49.57M243.78%60.82M-12.29%61.64M-48.27%16.61M100.52%25.34M
-Other receivable ------------26.07%77.71M----95.57%49.57M-----12.29%61.64M----100.52%25.34M
Advance payment -21.14%82.42M32.19%84.48M-27.38%109.59M23.92%104.45M-16.56%104.51M-41.82%63.91M-4.79%150.91M-20.83%84.29M21.88%125.25M25.85%109.85M
Inventories 1.34%478.83M-16.16%417.92M-8.61%501.19M3.09%503.44M11.00%472.48M16.52%498.48M24.67%548.41M5.72%488.34M18.92%425.65M53.63%427.82M
Receivable financing 13.99%352.15M-30.83%163.72M-21.06%290.44M-16.67%323.26M-2.35%308.94M60.13%236.69M71.43%367.93M36.81%387.92M23.83%316.36M-14.08%147.81M
Assets held for sale --62.66M--62.66M--------------------------------
Other current assets -13.47%219.86M-1.66%233.52M41.89%237.61M135.41%283.33M101.74%254.08M111.78%237.46M213.52%167.45M312.37%120.36M7.28%125.95M-6.98%112.12M
Total current assets 6.94%3.82B-1.62%3.49B-1.20%3.84B-7.00%3.8B-15.18%3.57B-11.25%3.55B38.10%3.89B42.24%4.08B45.84%4.21B64.44%4B
Non Current assets
Other equity investment 25.56%25.11M25.56%25.11M--20M--20M--20M--20M----------------
Long-term equity investment -25.25%153.41M-23.36%149.12M-0.73%218.33M-2.16%210.49M6.44%205.24M1.81%194.56M15.81%219.94M14.11%215.14M2.10%192.82M1.26%191.1M
Fixed assets ------------24.85%3.67B----33.38%3.5B----43.29%2.94B----23.84%2.62B
Constru in process ------------6.59%1.93B----21.82%1.86B----38.89%1.81B----110.17%1.53B
Intangible assets -3.40%514.11M-3.41%518.98M37.99%521.8M42.45%527.16M43.85%532.23M43.73%537.32M14.22%378.13M27.68%370.05M46.39%369.98M45.84%373.84M
Goodwill 0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M0.00%2.06M
Long deferred expense -76.39%462.49K-66.39%297.13K177.08%2.62M32.61%2.34M-25.71%1.96M-75.43%884.15K-79.82%944.87K-69.39%1.77M-61.75%2.64M-55.19%3.6M
Deferred tax assets 42.90%119.63M47.43%116.24M54.22%88.87M51.77%87.36M54.08%83.71M43.62%78.84M18.96%57.63M25.79%57.56M28.99%54.33M34.29%54.9M
Usufruct assets 67.78%6.75M-32.68%3.26M-44.69%3.74M-19.09%6.12M-52.36%4.02M-27.55%4.84M-13.12%6.77M55.49%7.56M122.99%8.44M58.34%6.68M
Other non current assets 49.58%332.66M65.52%284.11M-32.16%219.58M-21.27%178.89M-41.05%222.39M-37.18%171.64M-49.81%323.65M-43.78%227.22M0.30%377.25M-15.37%273.23M
Total non current assets 9.07%7.13B9.14%6.95B15.54%6.78B17.82%6.63B23.32%6.54B25.98%6.37B21.80%5.86B31.08%5.63B35.52%5.3B37.87%5.06B
Total assets 8.32%10.95B5.29%10.44B8.86%10.62B7.39%10.43B6.28%10.11B9.54%9.92B27.82%9.76B35.55%9.71B39.90%9.51B48.46%9.06B
Liabilities
Current liabilities
Short term loan -22.40%955.84M-5.49%832.56M53.77%1.41B72.06%1.48B16.90%1.23B0.49%880.93M-12.86%917.6M2.23%858.48M25.46%1.05B96.04%876.65M
Notes payable and accounts payable 12.46%964.69M-10.26%914.61M-12.98%895.87M-7.56%904.62M18.78%857.82M70.25%1.02B46.79%1.03B45.02%978.57M20.02%722.18M4.70%598.6M
-Notes payable 1.18%337.4M-39.36%290.11M-21.34%387.24M-6.25%362.4M27.90%333.47M130.05%478.42M57.55%492.32M-6.22%386.57M-13.32%260.73M-19.18%207.97M
-Accounts payable 19.63%627.29M15.50%624.5M-5.31%508.63M-8.41%542.22M13.63%524.35M38.42%540.72M38.15%537.16M125.46%592.01M53.33%461.45M24.25%390.63M
Contract liabilities -39.65%24.19M-20.50%19.82M1.46%35.84M1.03%30.77M27.99%40.08M0.07%24.93M-9.49%35.33M71.67%30.45M66.02%31.32M79.67%24.91M
Advance receipts --1.66M--1.66M-------------------------89.55%7M-80.00%7M
Salaries payable -10.30%31.43M3.57%63.16M-5.53%23.17M-16.33%20.27M41.00%35.03M18.80%60.98M-39.41%24.53M-8.19%24.22M-16.74%24.85M2.94%51.33M
Taxs payable -55.08%22.36M-9.58%28.88M127.00%40.89M-64.98%11.8M178.20%49.79M45.60%31.93M-42.09%18.01M-26.54%33.69M-49.70%17.9M-2.87%21.93M
Other payable (including interest and dividends) -74.70%45.95M-74.47%48.37M-76.95%43.35M-79.38%47.83M-6.58%181.63M-19.61%189.47M-11.92%188.04M-1.22%232M147.49%194.43M281.38%235.68M
-Dividend payable 25.20%544.95K25.71%547.15K25.71%547.15K28.87%560.92K-0.34%435.25K-0.34%435.25K62.73%435.25K62.73%435.25K63.29%436.75K63.29%436.75K
-Other payable -------------79.59%47.27M-----19.64%189.03M-----1.30%231.57M----282.32%235.24M
Non current liabilities due within one year 232.02%749.87M224.47%780.22M116.87%785.29M22.39%598.13M-50.70%225.85M-53.09%240.46M-22.53%362.09M203.82%488.69M184.78%458.09M478.58%512.54M
Other current liabilities 52.66%330.85M36.92%401.8M9.30%271.27M0.29%217.07M-24.59%216.72M-24.64%293.46M-36.51%248.18M-42.55%216.45M-0.21%287.4M11.18%389.4M
Total current liabilities 10.15%3.13B12.76%3.09B24.21%3.51B15.55%3.31B1.49%2.84B0.86%2.74B-3.86%2.82B20.43%2.86B31.91%2.8B65.65%2.72B
Current liabilities
Long term loan 42.38%1.25B3.15%874.57M-25.51%537.49M-10.46%740.33M11.39%880.9M65.10%847.85M102.35%721.58M33.27%826.8M27.82%790.85M-3.02%513.54M
Bonds payable 3.69%1.27B3.83%1.26B4.23%1.25B3.98%1.24B4.02%1.22B4.07%1.21B--1.2B--1.19B--1.18B--1.17B
Long term account payable ------------423.51%71.98M------11.52M------13.75M--------
Estimate liabilities 52.79%37.23M27.09%30.77M228.37%31.84M274.50%35.55M125.10%24.37M115.13%24.21M11.35%9.7M66.12%9.49M174.22%10.82M235.63%11.25M
Deferred tax liabilities 213.64%9.43M219.55%9.48M26.70%3.04M27.02%3.04M27.71%3.01M-1.98%2.97M1,472.14%2.4M1,281.44%2.39M6,022.58%2.35M7,775.66%3.03M
Long term deferred income 2.04%356.2M2.97%362.92M33.79%339.89M36.41%340.96M39.28%349.08M38.36%352.45M-0.71%254.04M16.31%249.95M19.30%250.62M19.60%254.73M
Lease liabilities 262.14%3.97M23.22%1.92M-26.03%2.92M-36.79%2.55M-72.12%1.1M-47.99%1.56M-28.76%3.95M52.47%4.04M77.94%3.93M45.54%2.99M
Other non current liabilities -10.48%17.05M-11.65%17.67M0.25%18.19M-0.06%18.53M-0.73%19.04M5.73%20M16.41%18.14M21.87%18.54M33.08%19.18M31.25%18.92M
Total non current liabilities 19.83%3.07B8.85%2.69B6.91%2.38B5.85%2.45B13.64%2.56B25.56%2.47B246.41%2.23B169.36%2.31B165.47%2.25B158.40%1.97B
Total liabilities 14.74%6.2B10.90%5.78B16.58%5.89B11.21%5.76B6.92%5.4B11.24%5.21B41.06%5.05B59.96%5.18B70.11%5.05B95.07%4.69B
Shareholders equity
Paid-in capital -2.28%896.78M-2.28%896.78M-2.28%896.78M0.00%917.72M0.13%917.72M0.13%917.72M0.08%917.72M2.17%917.71M2.04%916.52M2.04%916.52M
Other equity instruments -0.00%224.57M-0.00%224.57M-0.00%224.57M-0.00%224.57M-0.00%224.57M-0.00%224.57M--224.58M--224.58M--224.58M--224.58M
Capital reserve funds -4.72%1.9B-4.72%1.9B-5.07%1.9B1.41%1.99B2.84%1.99B3.94%1.99B11.12%2B10.13%1.97B9.05%1.94B8.06%1.92B
Surplus reserve funds 20.71%195.74M20.71%195.74M0.00%162.16M0.00%162.16M0.00%162.16M0.00%162.16M65.43%162.16M65.43%162.16M65.43%162.16M65.43%162.16M
Retained profit 3.31%1.48B1.01%1.39B9.04%1.48B10.39%1.4B18.06%1.43B20.25%1.37B18.79%1.36B19.82%1.27B22.67%1.21B29.75%1.14B
Less:Treasury stock -57.60%69.99M-39.19%69.99M-43.41%69.99M8.89%175.09M7.44%165.08M-25.09%115.09M100.50%123.68M127.32%160.79M117.22%153.65M117.22%153.65M
Other composite income --95.01K--95.01K--------------------------------
Specific reserves 183.47%8.41M60.87%6.5M96.29%5.71M1,117.94%3.89M--2.97M--4.04M--2.91M--319.53K--------
Shareholders equity without minority interests 1.46%4.64B-0.44%4.54B1.25%4.6B3.40%4.53B6.21%4.57B8.33%4.56B16.56%4.54B16.16%4.38B16.50%4.3B17.57%4.21B
Minority interests -16.34%114.58M-17.00%118.19M-17.57%136.32M-7.95%139.83M-12.44%136.96M-8.87%142.4M5.42%165.38M-2.24%151.9M15.47%156.41M36.73%156.26M
Total shareholder equity 0.94%4.75B-0.94%4.66B0.58%4.73B3.02%4.67B5.55%4.71B7.71%4.7B16.13%4.71B15.43%4.53B16.46%4.46B18.16%4.37B
Total liabilityies and equity 8.32%10.95B5.29%10.44B8.86%10.62B7.39%10.43B6.28%10.11B9.54%9.92B27.82%9.76B35.55%9.71B39.90%9.51B48.46%9.06B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.