SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.22%130.77M | 49.22%130.77M | 41.30%100.65M | 237.46%87.64M | 237.46%87.64M | 84.69%71.23M | -49.11%25.97M | --25.97M | -37.21%38.57M | -35.48%51.03M |
-Cash and cash equivalents | 49.22%130.77M | 49.22%130.77M | 41.30%100.65M | 237.46%87.64M | 237.46%87.64M | 84.69%71.23M | -49.11%25.97M | --25.97M | -37.21%38.57M | -35.48%51.03M |
-Accounts receivable | 274.22%15.47M | 274.22%15.47M | 246.60%7.79M | -68.15%4.13M | -68.15%4.13M | -62.96%2.25M | 228.74%12.98M | --12.98M | 189.82%6.07M | 44.02%3.95M |
-Other receivables | -15.28%23.42M | -15.28%23.42M | -4.66%22.92M | 10.91%27.64M | 10.91%27.64M | 23.25%24.04M | 53.37%24.92M | --24.92M | 29.42%19.5M | -1.09%16.25M |
Inventory | 23.95%1.23M | 23.95%1.23M | -46.29%1.04M | -37.52%994.43K | -37.52%994.43K | -48.41%1.93M | -5.67%1.59M | --1.59M | 124.97%3.74M | --1.69M |
Prepaid assets | 9.47%2.97M | 9.47%2.97M | 27.37%2.7M | -32.27%2.72M | -32.27%2.72M | -47.40%2.12M | 17.66%4.01M | --4.01M | 18.88%4.04M | -28.96%3.41M |
Total current assets | 41.22%173.87M | 41.22%173.87M | 33.01%135.09M | 77.22%123.13M | 77.22%123.13M | 41.24%101.57M | -8.97%69.48M | --69.48M | -14.02%71.91M | -25.95%76.32M |
Non current assets | ||||||||||
Net PPE | 4.83%41.53M | 4.83%41.53M | 8.48%41.16M | 5.67%39.62M | 5.67%39.62M | 9.83%37.94M | 11.64%37.49M | --37.49M | 11.57%34.54M | 9.09%33.58M |
-Gross PP&E | 6.11%96.08M | 6.11%96.08M | 8.48%41.16M | 6.53%90.54M | 6.53%90.54M | 9.83%37.94M | --84.99M | --84.99M | 11.57%34.54M | ---- |
-Accumulated depreciation | -7.11%-54.55M | -7.11%-54.55M | ---- | -7.21%-50.92M | -7.21%-50.92M | ---- | ---47.5M | ---47.5M | ---- | ---- |
Total investment | 84.80%7.55M | 84.80%7.55M | 15.79%4.45M | 14.44%4.09M | 14.44%4.09M | 24.00%3.84M | 276.83%3.57M | --3.57M | 383.75%3.1M | 112.29%947.56K |
-Long-term equity investment | 166.48%5.55M | 166.48%5.55M | 32.90%2.44M | 32.93%2.08M | 32.93%2.08M | 67.98%1.84M | 65.25%1.57M | --1.57M | 70.78%1.09M | 112.29%947.56K |
Goodwill and other intangible assets | -0.14%1.69M | -0.14%1.69M | -0.59%1.69M | -0.95%1.69M | -0.95%1.69M | -0.99%1.7M | -1.07%1.71M | --1.71M | -1.32%1.72M | -1.51%1.72M |
-Goodwill | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | --1.69M | 0.00%1.69M | 0.00%1.69M |
-Other intangible assets | ---- | ---- | ---- | -87.46%2.32K | -87.46%2.32K | -62.96%10K | -49.98%18.5K | --18.5K | -46.00%27K | -41.73%36.99K |
Total non current assets | -0.92%135.09M | -0.92%135.09M | 0.81%138.02M | 0.68%136.35M | 0.68%136.35M | 5.19%136.91M | 6.80%135.43M | --135.43M | 22.10%130.15M | 34.88%126.81M |
Total assets | 19.07%308.96M | 19.07%308.96M | 14.52%273.11M | 26.63%259.48M | 26.63%259.48M | 18.02%238.48M | 0.87%204.9M | --204.9M | 6.22%202.06M | 3.07%203.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -2.20%12.02M | -2.20%12.02M | 0.33%12.34M | -22.34%12.3M | -22.34%12.3M | -24.12%12.3M | -1.18%15.83M | --15.83M | 106.60%16.21M | 120.31%16.02M |
-Including:Current debt | -3.06%8.74M | -3.06%8.74M | -2.51%8.99M | -29.98%9.02M | -29.98%9.02M | -31.28%9.22M | -7.56%12.88M | --12.88M | 117.93%13.42M | 162.17%13.93M |
-Including:Current capital Lease obligation | 0.15%3.28M | 0.15%3.28M | 8.83%3.35M | 11.05%3.28M | 11.05%3.28M | 10.24%3.08M | 41.42%2.95M | --2.95M | 65.33%2.79M | 6.63%2.09M |
Payables | 12.32%31.64M | 12.32%31.64M | 10.21%27.12M | 36.79%28.17M | 36.79%28.17M | 49.08%24.61M | -3.32%20.59M | --20.59M | 3.45%16.51M | 65.84%21.3M |
-accounts payable | 7.83%24.86M | 7.83%24.86M | 10.15%21.6M | 19.91%23.05M | 19.91%23.05M | 31.21%19.61M | -7.26%19.22M | --19.22M | 28.27%14.95M | 84.50%20.73M |
-Total tax payable | 108.61%6.46M | 108.61%6.46M | 0.70%3.3M | 1,062.64%3.09M | 1,062.64%3.09M | 726.20%3.28M | -53.35%266.2K | --266.2K | -42.63%397K | -25.26%570.69K |
-Other payable | -83.91%325.3K | -83.91%325.3K | 29.01%2.22M | 83.50%2.02M | 83.50%2.02M | 47.64%1.72M | --1.1M | --1.1M | -67.76%1.17M | ---- |
Current liabilities | 36.96%75.52M | 36.96%75.52M | 37.40%61.14M | 24.82%55.14M | 24.82%55.14M | 16.90%44.5M | 18.36%44.17M | --44.17M | 18.39%38.07M | -3.19%37.32M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -14.73%28.14M | -14.73%28.14M | -1.50%33.17M | -8.20%33M | -8.20%33M | -13.27%33.67M | -9.40%35.95M | --35.95M | 12.38%38.82M | 15.87%39.68M |
-Including:Long term debt | -17.97%23.25M | -17.97%23.25M | -1.82%28.1M | -9.22%28.34M | -9.22%28.34M | -16.02%28.62M | -11.70%31.22M | --31.22M | 6.98%34.08M | 13.69%35.36M |
-Including:Long term capital lease obligation | 5.03%4.89M | 5.03%4.89M | 0.30%5.06M | -1.46%4.65M | -1.46%4.65M | 6.50%5.05M | 9.43%4.72M | --4.72M | 76.50%4.74M | 37.52%4.32M |
Total non current liabilities | -12.89%30.38M | -12.89%30.38M | 1.06%34.95M | -5.78%34.87M | -5.78%34.87M | -13.23%34.59M | -8.70%37.01M | --37.01M | 12.19%39.86M | 14.70%40.54M |
Total liabilities | 17.64%105.89M | 17.64%105.89M | 21.51%96.1M | 10.87%90.01M | 10.87%90.01M | 1.49%79.09M | 4.27%81.19M | --81.19M | 15.13%77.93M | 5.37%77.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | --36.83M | 0.00%36.83M | 0.00%36.83M |
-common stock | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | 0.00%36.83M | --36.83M | 0.00%36.83M | 0.00%36.83M |
Retained earnings | 24.36%148.54M | 24.36%148.54M | 13.17%126.74M | 52.15%119.44M | 52.15%119.44M | 38.76%111.99M | -3.88%78.5M | --78.5M | -0.52%80.71M | -0.77%81.67M |
Total stockholders'equity | 15.38%186.59M | 15.38%186.59M | 9.56%169.03M | 36.17%161.71M | 36.17%161.71M | 27.90%154.28M | -2.42%118.76M | --118.76M | -0.39%120.63M | -0.36%121.71M |
Noncontrolling interests | 112.62%16.47M | 112.62%16.47M | 56.10%7.99M | 56.35%7.75M | 56.35%7.75M | 45.67%5.12M | 39.07%4.96M | --4.96M | 141.37%3.51M | 242.76%3.56M |
Total equity | 19.83%203.07M | 19.83%203.07M | 11.06%177.01M | 36.98%169.46M | 36.98%169.46M | 28.40%159.39M | -1.24%123.71M | --123.71M | 1.30%124.14M | 1.70%125.27M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |