CN Stock MarketDetailed Quotes

301387 Shenzhen Bromake New Material

Watchlist
  • 40.36
  • +6.73+20.01%
Market Closed Apr 30 15:00 CST
4.30BMarket Cap160.16P/E (TTM)

Shenzhen Bromake New Material Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Total operating revenue
51.16%347.33M
21.47%1.22B
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
Operating revenue
51.16%347.33M
21.47%1.22B
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
Other operating revenue
----
-52.45%6.51M
----
-44.12%3.81M
----
-25.87%13.69M
----
-28.73%6.83M
----
8.30%18.47M
Total operating cost
47.62%328.16M
34.97%1.2B
36.40%834.09M
34.72%497.35M
25.18%222.3M
5.47%886.17M
-3.19%611.51M
-12.07%369.17M
-15.17%177.58M
-1.45%840.18M
Operating cost
59.21%268.66M
34.62%942.57M
31.69%638.42M
28.42%379.84M
22.20%168.75M
-1.11%700.17M
-11.71%484.78M
-17.89%295.78M
-19.23%138.09M
0.45%708.05M
Operating tax surcharges
-20.37%1.06M
48.29%6.45M
46.15%3.84M
82.52%2.89M
56.51%1.33M
-10.23%4.35M
-35.33%2.63M
-43.92%1.59M
-41.31%848.12K
-9.61%4.84M
Operating expense
53.08%11.67M
19.28%39.41M
19.19%27.84M
26.41%17.38M
26.01%7.62M
14.11%33.04M
13.45%23.36M
10.98%13.75M
-27.29%6.05M
3.18%28.95M
Administration expense
2.61%30.57M
44.23%134.25M
48.46%100.28M
56.83%65.18M
90.04%29.79M
23.94%93.08M
26.49%67.55M
25.60%41.56M
1.02%15.68M
26.08%75.1M
Financial expense
176.67%1.45M
-234.66%-4.17M
530.99%7.32M
46.83%-2.3M
-122.06%-1.89M
116.25%3.09M
93.70%-1.7M
62.97%-4.32M
102.30%8.56M
-194.50%-19.04M
-Interest expense (Financial expense)
133.37%1.74M
-20.98%5.07M
-13.50%3.09M
-63.85%1.82M
--747.28K
-38.58%6.41M
-49.00%3.57M
8.64%5.03M
----
37.94%10.44M
-Interest Income (Financial expense)
3.12%-622.2K
13.75%-4.3M
16.20%-2.89M
6.25%-2.4M
---642.23K
-200.34%-4.98M
-987.52%-3.45M
-1,409.90%-2.56M
----
-364.96%-1.66M
Research and development
-11.62%14.75M
47.83%77.53M
61.65%56.39M
65.01%34.36M
99.69%16.69M
24.06%52.45M
10.81%34.89M
-9.57%20.82M
-5.64%8.36M
22.42%42.28M
Credit Impairment Loss
-114.88%-481.81K
27.91%-3.05M
96.61%-71.03K
49.00%1.64M
50.26%3.24M
-427.52%-4.23M
-38.18%-2.1M
305.85%1.1M
700.63%2.15M
160.81%1.29M
Asset Impairment Loss
164.78%418.58K
-1,655.56%-22.02M
-735.49%-13.53M
-1,112.02%-13.56M
-1,158.75%-646.16K
-240.47%-1.25M
10.78%-1.62M
50.96%-1.12M
106.59%61.03K
59.19%-368.34K
Other net revenue
-52.38%2.16M
-2,009.82%-20.03M
-214.20%-8.73M
-366.66%-14.23M
116.10%4.54M
106.04%1.05M
136.82%7.64M
147.64%5.34M
-34.33%2.1M
-301.64%-17.36M
Fair value change income
11.75%1.09M
-29.03%1.76M
-89.90%205.51K
-100.25%-1.16K
509.51%976.38K
114.12%2.49M
112.98%2.04M
107.50%463.46K
-117.31%-238.43K
-1,814.43%-17.61M
Invest income
484.17%363.18K
-1,340.96%-1.72M
106.27%3.73M
-1,128.92%-1.62M
78.02%-94.54K
107.23%138.6K
164.80%1.81M
95.47%-131.43K
-116.33%-430.07K
-123.75%-1.92M
-Including: Investment income associates
----
-1,342.82%-5.32M
-179.45%-161.56K
-1,370.29%-4.29M
-1,429.83%-516.65K
-110.92%-368.68K
-91.63%203.33K
-66.02%337.49K
-95.26%38.85K
-41.79%3.38M
Asset deal income
-81.95%74.66K
-180.27%-1.42M
-161.89%-1.29M
-110,369.12%-1.48M
595.22%413.54K
4,588.26%1.77M
7,119.82%2.09M
102.90%1.34K
708.18%59.48K
124.11%37.68K
Other revenue
6.78%695.17K
199.48%6.41M
-58.96%2.23M
-84.24%791.76K
31.99%651.04K
77.55%2.14M
432.84%5.43M
580.22%5.02M
6.26%493.25K
-55.16%1.21M
Operating profit
77.53%21.33M
-94.56%6.6M
-101.45%-1.47M
-109.39%-5.97M
-58.67%12.02M
-12.14%121.39M
-9.82%101.28M
-7.09%63.54M
-3.44%29.08M
-8.74%138.16M
Add:Non operating Income
-76.91%26.05K
-76.84%1.11M
12.20%443.25K
13.33%229.21K
-14.77%112.84K
814.39%4.8M
13.64%395.05K
-12.12%202.25K
-3.26%132.39K
7.39%525.39K
Less:Non operating expense
-92.26%67.26K
461.21%6.09M
905.60%5.65M
3,490.86%3.76M
12,624.74%869K
-57.61%1.09M
-75.02%561.61K
-95.19%104.81K
-89.21%6.83K
1,302.85%2.56M
Total profit
89.08%21.29M
-98.71%1.62M
-106.60%-6.67M
-114.93%-9.5M
-61.44%11.26M
-8.09%125.11M
-8.42%101.11M
-4.22%63.64M
-3.25%29.2M
-10.27%136.13M
Less:Income tax cost
958.70%3.46M
-167.33%-6.79M
-163.84%-7.26M
-158.85%-4.88M
-90.59%327.1K
-51.24%10.09M
-33.63%11.37M
-4.42%8.29M
5.95%3.48M
1.30%20.68M
Net profit
63.07%17.83M
-92.69%8.41M
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
Net profit from continuing operation
63.07%17.83M
-92.69%8.41M
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
Less:Minority Profit
114.76%67.93K
-3,434.89%-12.05M
-385.18%-6.83M
-297.53%-3.73M
-247.15%-460.29K
-77.00%361.32K
352.44%2.39M
415.82%1.89M
135.46%312.81K
-26.35%1.57M
Net profit of parent company owners
55.88%17.76M
-82.16%20.46M
-91.51%7.41M
-101.67%-893.35K
-55.16%11.39M
0.70%114.67M
-5.82%87.35M
-6.87%53.47M
-8.54%25.41M
-11.83%113.87M
Earning per share
Basic earning per share
55.84%0.1669
-83.65%0.1922
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
-46.35%0.8729
-43.37%0.5704
-8.55%0.4458
-11.99%1.9978
Diluted earning per share
55.00%0.166
-83.71%0.1915
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
-46.35%0.8729
-43.37%0.5704
-8.55%0.4458
-11.99%1.9978
Other composite income
-13.38%627.27K
-248.29%-9.22M
-280.80%-8.19M
-173.57%-4.87M
-58.38%724.13K
1,877.99%6.22M
628.26%4.53M
2,312.69%6.61M
437.73%1.74M
-27.72%314.34K
Other composite income of parent company owners
-12.01%627.27K
-248.43%-9.13M
-280.96%-8.11M
-173.61%-4.83M
-58.58%712.9K
1,790.23%6.15M
607.49%4.48M
2,238.89%6.56M
435.81%1.72M
-23.86%325.54K
Other composite income of minority owners
-99.96%4.3
-235.35%-86.89K
-266.08%-77.67K
-168.99%-39.8K
-40.31%11.24K
673.26%64.19K
501.52%46.77K
1,032.80%57.69K
807.98%18.82K
-251.83%-11.2K
Total composite income
58.32%18.46M
-100.67%-809.86K
-108.06%-7.6M
-115.32%-9.49M
-57.55%11.66M
4.74%121.24M
0.40%94.27M
6.75%61.97M
4.08%27.47M
-12.12%115.76M
Total composite income of parent company owners
51.89%18.39M
-90.62%11.33M
-100.76%-697.57K
-109.53%-5.72M
-55.38%12.11M
5.80%120.82M
-1.66%91.83M
4.04%60.02M
-0.51%27.13M
-11.87%114.2M
Total composite income of minority owners
115.13%67.93K
-2,952.20%-12.14M
-382.90%-6.9M
-293.72%-3.77M
-235.41%-449.06K
-72.72%425.52K
371.67%2.44M
440.71%1.95M
137.48%331.64K
-27.13%1.56M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Total operating revenue 51.16%347.33M21.47%1.22B19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M
Operating revenue 51.16%347.33M21.47%1.22B19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M
Other operating revenue -----52.45%6.51M-----44.12%3.81M-----25.87%13.69M-----28.73%6.83M----8.30%18.47M
Total operating cost 47.62%328.16M34.97%1.2B36.40%834.09M34.72%497.35M25.18%222.3M5.47%886.17M-3.19%611.51M-12.07%369.17M-15.17%177.58M-1.45%840.18M
Operating cost 59.21%268.66M34.62%942.57M31.69%638.42M28.42%379.84M22.20%168.75M-1.11%700.17M-11.71%484.78M-17.89%295.78M-19.23%138.09M0.45%708.05M
Operating tax surcharges -20.37%1.06M48.29%6.45M46.15%3.84M82.52%2.89M56.51%1.33M-10.23%4.35M-35.33%2.63M-43.92%1.59M-41.31%848.12K-9.61%4.84M
Operating expense 53.08%11.67M19.28%39.41M19.19%27.84M26.41%17.38M26.01%7.62M14.11%33.04M13.45%23.36M10.98%13.75M-27.29%6.05M3.18%28.95M
Administration expense 2.61%30.57M44.23%134.25M48.46%100.28M56.83%65.18M90.04%29.79M23.94%93.08M26.49%67.55M25.60%41.56M1.02%15.68M26.08%75.1M
Financial expense 176.67%1.45M-234.66%-4.17M530.99%7.32M46.83%-2.3M-122.06%-1.89M116.25%3.09M93.70%-1.7M62.97%-4.32M102.30%8.56M-194.50%-19.04M
-Interest expense (Financial expense) 133.37%1.74M-20.98%5.07M-13.50%3.09M-63.85%1.82M--747.28K-38.58%6.41M-49.00%3.57M8.64%5.03M----37.94%10.44M
-Interest Income (Financial expense) 3.12%-622.2K13.75%-4.3M16.20%-2.89M6.25%-2.4M---642.23K-200.34%-4.98M-987.52%-3.45M-1,409.90%-2.56M-----364.96%-1.66M
Research and development -11.62%14.75M47.83%77.53M61.65%56.39M65.01%34.36M99.69%16.69M24.06%52.45M10.81%34.89M-9.57%20.82M-5.64%8.36M22.42%42.28M
Credit Impairment Loss -114.88%-481.81K27.91%-3.05M96.61%-71.03K49.00%1.64M50.26%3.24M-427.52%-4.23M-38.18%-2.1M305.85%1.1M700.63%2.15M160.81%1.29M
Asset Impairment Loss 164.78%418.58K-1,655.56%-22.02M-735.49%-13.53M-1,112.02%-13.56M-1,158.75%-646.16K-240.47%-1.25M10.78%-1.62M50.96%-1.12M106.59%61.03K59.19%-368.34K
Other net revenue -52.38%2.16M-2,009.82%-20.03M-214.20%-8.73M-366.66%-14.23M116.10%4.54M106.04%1.05M136.82%7.64M147.64%5.34M-34.33%2.1M-301.64%-17.36M
Fair value change income 11.75%1.09M-29.03%1.76M-89.90%205.51K-100.25%-1.16K509.51%976.38K114.12%2.49M112.98%2.04M107.50%463.46K-117.31%-238.43K-1,814.43%-17.61M
Invest income 484.17%363.18K-1,340.96%-1.72M106.27%3.73M-1,128.92%-1.62M78.02%-94.54K107.23%138.6K164.80%1.81M95.47%-131.43K-116.33%-430.07K-123.75%-1.92M
-Including: Investment income associates -----1,342.82%-5.32M-179.45%-161.56K-1,370.29%-4.29M-1,429.83%-516.65K-110.92%-368.68K-91.63%203.33K-66.02%337.49K-95.26%38.85K-41.79%3.38M
Asset deal income -81.95%74.66K-180.27%-1.42M-161.89%-1.29M-110,369.12%-1.48M595.22%413.54K4,588.26%1.77M7,119.82%2.09M102.90%1.34K708.18%59.48K124.11%37.68K
Other revenue 6.78%695.17K199.48%6.41M-58.96%2.23M-84.24%791.76K31.99%651.04K77.55%2.14M432.84%5.43M580.22%5.02M6.26%493.25K-55.16%1.21M
Operating profit 77.53%21.33M-94.56%6.6M-101.45%-1.47M-109.39%-5.97M-58.67%12.02M-12.14%121.39M-9.82%101.28M-7.09%63.54M-3.44%29.08M-8.74%138.16M
Add:Non operating Income -76.91%26.05K-76.84%1.11M12.20%443.25K13.33%229.21K-14.77%112.84K814.39%4.8M13.64%395.05K-12.12%202.25K-3.26%132.39K7.39%525.39K
Less:Non operating expense -92.26%67.26K461.21%6.09M905.60%5.65M3,490.86%3.76M12,624.74%869K-57.61%1.09M-75.02%561.61K-95.19%104.81K-89.21%6.83K1,302.85%2.56M
Total profit 89.08%21.29M-98.71%1.62M-106.60%-6.67M-114.93%-9.5M-61.44%11.26M-8.09%125.11M-8.42%101.11M-4.22%63.64M-3.25%29.2M-10.27%136.13M
Less:Income tax cost 958.70%3.46M-167.33%-6.79M-163.84%-7.26M-158.85%-4.88M-90.59%327.1K-51.24%10.09M-33.63%11.37M-4.42%8.29M5.95%3.48M1.30%20.68M
Net profit 63.07%17.83M-92.69%8.41M-99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M
Net profit from continuing operation 63.07%17.83M-92.69%8.41M-99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M
Less:Minority Profit 114.76%67.93K-3,434.89%-12.05M-385.18%-6.83M-297.53%-3.73M-247.15%-460.29K-77.00%361.32K352.44%2.39M415.82%1.89M135.46%312.81K-26.35%1.57M
Net profit of parent company owners 55.88%17.76M-82.16%20.46M-91.51%7.41M-101.67%-893.35K-55.16%11.39M0.70%114.67M-5.82%87.35M-6.87%53.47M-8.54%25.41M-11.83%113.87M
Earning per share
Basic earning per share 55.84%0.1669-83.65%0.1922-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757-46.35%0.8729-43.37%0.5704-8.55%0.4458-11.99%1.9978
Diluted earning per share 55.00%0.166-83.71%0.1915-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757-46.35%0.8729-43.37%0.5704-8.55%0.4458-11.99%1.9978
Other composite income -13.38%627.27K-248.29%-9.22M-280.80%-8.19M-173.57%-4.87M-58.38%724.13K1,877.99%6.22M628.26%4.53M2,312.69%6.61M437.73%1.74M-27.72%314.34K
Other composite income of parent company owners -12.01%627.27K-248.43%-9.13M-280.96%-8.11M-173.61%-4.83M-58.58%712.9K1,790.23%6.15M607.49%4.48M2,238.89%6.56M435.81%1.72M-23.86%325.54K
Other composite income of minority owners -99.96%4.3-235.35%-86.89K-266.08%-77.67K-168.99%-39.8K-40.31%11.24K673.26%64.19K501.52%46.77K1,032.80%57.69K807.98%18.82K-251.83%-11.2K
Total composite income 58.32%18.46M-100.67%-809.86K-108.06%-7.6M-115.32%-9.49M-57.55%11.66M4.74%121.24M0.40%94.27M6.75%61.97M4.08%27.47M-12.12%115.76M
Total composite income of parent company owners 51.89%18.39M-90.62%11.33M-100.76%-697.57K-109.53%-5.72M-55.38%12.11M5.80%120.82M-1.66%91.83M4.04%60.02M-0.51%27.13M-11.87%114.2M
Total composite income of minority owners 115.13%67.93K-2,952.20%-12.14M-382.90%-6.9M-293.72%-3.77M-235.41%-449.06K-72.72%425.52K371.67%2.44M440.71%1.95M137.48%331.64K-27.13%1.56M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More