CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -3.23%163.01M | 23.55%601.92M | 33.93%450.14M | 24.51%280.74M | 52.61%168.45M | -4.41%487.2M | -0.06%336.1M | 3.23%225.48M | -9.97%110.38M | -6.09%509.7M |
Refunds of taxes and levies | 23.76%1.58M | 419.49%2.88M | 1,661.54%2.27M | 1,507.76%2.07M | 893.85%1.28M | -60.18%555.3K | -90.78%128.64K | -90.78%128.64K | -84.32%128.64K | 10.36%1.39M |
Cash received relating to other operating activities | -41.70%2.11M | -0.24%9.07M | 120.12%6.2M | 45.61%3.45M | 99.57%3.63M | -37.06%9.09M | -78.01%2.82M | -37.21%2.37M | 25.27%1.82M | 23.26%14.44M |
Cash inflows from operating activities | -3.84%166.71M | 23.56%613.88M | 35.27%458.61M | 25.56%286.26M | 54.34%173.35M | -5.46%496.84M | -3.27%339.04M | 1.96%227.98M | -10.05%112.32M | -5.43%525.53M |
Goods services cash paid | -16.01%83.07M | 42.91%398.93M | 28.16%300.87M | 8.57%158.89M | 65.58%98.9M | -22.39%279.14M | 19.20%234.76M | 0.50%146.34M | -23.64%59.73M | 10.08%359.66M |
Staff behalf paid | 35.24%39.59M | 38.90%148.21M | 41.56%105.14M | 36.57%65.56M | 25.75%29.28M | 5.35%106.7M | 1.16%74.27M | -2.72%48M | -3.15%23.28M | -1.06%101.28M |
All taxes paid | 71.00%7.73M | 40.36%22.87M | 20.01%16.49M | 102.36%15.51M | 22.95%4.52M | -9.44%16.3M | 32.58%13.74M | 9.43%7.67M | -16.34%3.68M | -19.30%17.99M |
Cash paid relating to other operating activities | -19.30%4.48M | -3.80%35.96M | 23.77%24.78M | 14.90%14.7M | 9.05%5.55M | 57.46%37.38M | 14.71%20.02M | 5.01%12.8M | -17.51%5.09M | -15.97%23.74M |
Cash outflows from operating activities | -2.44%134.87M | 37.87%605.97M | 30.48%447.28M | 18.55%254.66M | 50.64%138.25M | -12.57%439.51M | 14.96%342.8M | 0.31%214.81M | -18.65%91.77M | 4.80%502.67M |
Net cash flows from operating activities | -9.32%31.84M | -86.21%7.91M | 401.37%11.32M | 139.88%31.6M | 70.87%35.11M | 150.79%57.33M | -107.18%-3.76M | 39.46%13.17M | 70.47%20.55M | -69.95%22.86M |
Investing cash flow | ||||||||||
Cash received from disposal of investments | -38.78%15M | 73.33%143M | 43.33%86M | 46.67%66M | 22.50%24.5M | -61.98%82.5M | -66.10%60M | -61.54%45M | -60.00%20M | 45.64%217M |
Cash received from returns on investments | -51.04%88.51K | -53.89%500.82K | -48.35%417.11K | -42.52%306.42K | -13.82%180.77K | -7.12%1.09M | -21.53%807.54K | -21.63%533.14K | -35.46%209.76K | 95.97%1.17M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | 61.64%408.24K | -78.11%965.71K | 277.89%492.49K | 219.90%363.8K | 2,425.60%252.56K | 937.09%4.41M | -49.49%130.33K | -39.26%113.72K | -84.19%10K | -77.96%425.36K |
Cash received relating to other investing activities | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash inflows from investing activities | -18.60%20.3M | 64.17%144.47M | 42.62%86.91M | 46.06%66.67M | 23.31%24.93M | -59.74%88M | -65.82%60.94M | -61.27%45.65M | -59.87%20.22M | 44.26%218.59M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -38.71%10.54M | -30.62%59.04M | -18.79%50.42M | -27.58%34.62M | -48.10%17.19M | -39.93%85.09M | -53.89%62.08M | -55.46%47.81M | -49.55%33.13M | -54.69%141.65M |
Cash paid to acquire investments | 72.41%25M | 51.82%104M | -8.74%47M | -20.00%32M | -27.50%14.5M | -72.04%68.5M | -72.16%51.5M | -68.00%40M | -60.00%20M | 29.63%245M |
Cash outflows from investing activities | 12.13%35.54M | 6.15%163.04M | -14.23%97.42M | -24.13%66.62M | -40.35%31.69M | -60.28%153.59M | -64.46%113.58M | -62.21%87.81M | -54.07%53.13M | -22.92%386.65M |
Net cash flows from investing activities | -125.42%-15.24M | 71.68%-18.57M | 80.04%-10.51M | 100.12%49.88K | 79.46%-6.76M | 60.97%-65.59M | 62.76%-52.65M | 63.17%-42.16M | 49.59%-32.91M | 52.00%-168.05M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | ---- | ---- | ---- | ---- | --4.4M | --4.4M | --2.8M | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | ---- | ---- | ---- | --4.4M | --4.4M | --2.8M | ---- | ---- |
Cash from borrowing | 9.72%134.61M | -7.31%298.57M | -4.14%235.07M | 11.17%188.12M | 24.02%122.69M | 41.75%322.12M | 38.68%245.22M | 40.62%169.22M | -3.26%98.92M | 16.98%227.24M |
Cash received relating to other financing activities | 0.62%4.02M | 371.40%9.08M | --8.07M | --5.96M | --3.99M | --1.93M | ---- | ---- | ---- | ---- |
Cash inflows from financing activities | 9.43%138.63M | -6.33%307.65M | -2.60%243.14M | 12.82%194.08M | 28.06%126.68M | 44.54%328.45M | 41.17%249.62M | 42.94%172.02M | -3.26%98.92M | -51.28%227.24M |
Borrowing repayment | 37.33%120.3M | 1.34%264.44M | 12.36%220.23M | 22.89%155.8M | -2.58%87.6M | 142.91%260.93M | 117.04%196.01M | 279.33%126.78M | 268.20%89.92M | 64.12%107.42M |
Dividend interest payment | 5.02%4.35M | 23.07%23.06M | 15.56%17.26M | 19.76%13.08M | 5.50%4.15M | -55.14%18.74M | -61.44%14.94M | -70.04%10.92M | 2,242.88%3.93M | 2,132.90%41.78M |
Cash payments relating to other financing activities | 122.56%9.62M | 87.42%26.31M | 173.09%12.35M | 115.92%9.43M | 78.11%4.32M | 57.88%14.04M | -38.09%4.52M | 17.95%4.37M | 300.40%2.43M | -62.96%8.89M |
Cash outflows from financing activities | 39.77%134.27M | 6.85%313.82M | 15.95%249.85M | 25.51%178.31M | -0.22%96.07M | 85.79%293.71M | 58.01%215.47M | 93.07%142.07M | 282.12%96.28M | 73.09%158.09M |
Net cash flows from financing activities | -85.76%4.36M | -117.75%-6.17M | -119.63%-6.7M | -47.37%15.76M | 1,057.20%30.61M | -49.77%34.74M | -15.59%34.15M | -35.95%29.95M | -96.57%2.65M | -81.56%69.15M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | -4,187.96%-84.22K | 87.86%731.33K | -50.59%267.42K | 19.89%498.09K | 99.46%-1.96K | -82.00%389.3K | -76.03%541.25K | -67.91%415.46K | -186.07%-363.55K | 330.12%2.16M |
Net increase in cash and cash equivalents | -64.61%20.87M | -159.94%-16.1M | 74.11%-5.62M | 3,381.16%47.91M | 684.81%58.96M | 136.36%26.86M | 53.13%-21.71M | 102.42%1.38M | -142.54%-10.08M | -173.77%-73.88M |
Add:Begin period cash and cash equivalents | -14.10%98.12M | 30.75%114.22M | 30.75%114.22M | 30.75%114.22M | 30.75%114.22M | -45.82%87.36M | -45.82%87.36M | -45.82%87.36M | -45.82%87.36M | 163.90%161.23M |
End period cash equivalent | -31.29%118.99M | -14.10%98.12M | 65.44%108.6M | 82.72%162.13M | 124.11%173.18M | 30.75%114.22M | -42.87%65.64M | -14.89%88.73M | -58.21%77.28M | -45.82%87.36M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.