Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | 88.08%191.57M | 32.53%1.03B | 23.75%600.08M | 2.87%370.96M | -10.21%101.85M | 61.28%777.82M | 40.86%484.92M | 138.62%360.61M | 35.98%113.44M | 106.59%482.29M |
Refunds of taxes and levies | ---- | ---- | -91.59%1.13M | -91.03%1.02M | 298.45%207.63K | -76.71%10.73M | -62.97%13.39M | -44.61%11.39M | --52.11K | --46.09M |
Cash received relating to other operating activities | 62.93%17.99M | 24.73%69.96M | -35.08%19.7M | -1.54%19.29M | -23.44%11.04M | 96.04%56.09M | 209.37%30.34M | 302.17%19.59M | 538.48%14.42M | -51.90%28.61M |
Cash inflows from operating activities | 85.28%209.56M | 30.33%1.1B | 17.45%620.91M | -0.08%391.27M | -11.58%113.1M | 51.64%844.64M | 35.47%528.65M | 121.80%391.59M | 49.29%127.91M | 90.14%556.99M |
Goods services cash paid | -1.11%182.11M | 97.34%552.68M | 57.05%459.42M | 83.21%341.2M | 116.92%184.16M | 44.01%280.07M | 66.27%292.53M | 104.13%186.24M | 61.31%84.9M | 3.30%194.48M |
Staff behalf paid | 9.34%96.38M | 46.74%386.09M | 43.94%272.6M | 48.17%179.32M | 48.54%88.15M | 58.76%263.11M | 71.34%189.38M | 72.93%121.02M | 83.85%59.34M | 118.20%165.73M |
All taxes paid | 205.66%20.9M | -26.90%40.76M | -38.38%29.77M | -40.47%21.63M | -46.64%6.84M | 45.02%55.75M | 93.97%48.31M | 199.35%36.34M | 654.22%12.82M | 69.58%38.45M |
Cash paid relating to other operating activities | 178.62%39.96M | -42.22%39.38M | 25.33%43.18M | 36.71%34.45M | 22.03%14.34M | 40.77%68.15M | -5.31%34.46M | 10.09%25.2M | -19.59%11.75M | 13.99%48.41M |
Cash outflows from operating activities | 15.63%339.36M | 52.74%1.02B | 42.55%804.97M | 56.35%576.6M | 73.86%293.49M | 49.21%667.09M | 62.37%564.68M | 87.92%368.8M | 66.77%168.81M | 35.74%447.07M |
Net cash flows from operating activities | 28.05%-129.8M | -53.87%81.91M | -410.85%-184.07M | -913.22%-185.34M | -341.00%-180.39M | 61.53%177.56M | -184.87%-36.03M | 215.69%22.79M | -163.06%-40.91M | 401.81%109.92M |
Investing cash flow | ||||||||||
Cash received from returns on investments | --1.15M | -45.60%1.73M | -53.63%1.73M | ---- | ---- | --3.18M | 53.84%3.73M | 98.65%3.99M | -56.00%218.56K | ---- |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | --18.06K | 726.63%15.14M | -99.61%6.88K | -99.61%6.88K | ---- | 2,479.05%1.83M | 2,375.98%1.76M | --1.74M | --1.46M | -96.52%71K |
Net cash received from disposal of subsidiaries and other business units | ---- | ---- | ---- | ---- | --4K | --1.25M | ---- | ---- | ---- | ---- |
Cash received relating to other investing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.3M |
Cash inflows from investing activities | 29,173.50%1.17M | 169.27%16.87M | -68.36%1.74M | -99.88%6.88K | -99.76%4K | 164.18%6.26M | 3.63%5.49M | 33.08%5.74M | 237.91%1.68M | -99.73%2.37M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -40.66%54.54M | -51.53%400.12M | -47.07%311.61M | -47.26%207.37M | -27.37%91.91M | 17.32%825.5M | 10.93%588.68M | 35.41%393.22M | -7.32%126.55M | 85.32%703.65M |
Net cash paid to acquire subsidiaries and other business units | --14M | ---- | ---- | ---- | ---- | 2,737.49%51.76M | -79.26%27.79M | 294.74%150M | ---- | -99.36%1.82M |
Cash paid relating to other investing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.93M |
Cash outflows from investing activities | -25.42%68.54M | -54.39%400.12M | -49.45%311.61M | -61.83%207.37M | -27.37%91.91M | 23.14%877.26M | -7.82%616.47M | 64.27%543.22M | -15.94%126.55M | -50.20%712.41M |
Net cash flows from investing activities | 26.69%-67.37M | 56.00%-383.26M | 49.28%-309.88M | 61.42%-207.36M | 26.40%-91.91M | -22.67%-871M | 7.91%-610.98M | -64.68%-537.48M | 16.78%-124.87M | -30.01%-710.04M |
Financing cash flow | ||||||||||
Cash received from capital contributions | --2.4M | -53.19%4.61M | -53.19%4.61M | ---- | ---- | -92.32%9.85M | -92.20%9.85M | 458.26%704.55M | 826.27%694.7M | 31.34%128.26M |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | ---- | ---- | ---- | -95.42%4.9M | -95.33%4.9M | --4.9M | ---- | 9.63%107.05M |
Cash from borrowing | -11.11%217.18M | -35.85%967.39M | 34.16%848.6M | 72.09%606.97M | 54.05%244.32M | 240.28%1.51B | 86.27%632.5M | 30.29%352.7M | 65.98%158.6M | 24.26%443.16M |
Cash received relating to other financing activities | ---- | 887.94%100M | ---- | --4.61M | ---- | -90.36%10.12M | 594.70%694.7M | ---- | ---- | 100.83%105M |
Cash inflows from financing activities | -10.13%219.58M | -29.84%1.07B | -36.19%853.21M | -42.15%611.58M | -71.37%244.32M | 125.89%1.53B | 136.33%1.34B | 112.76%1.06B | 400.31%853.3M | 33.53%676.42M |
Borrowing repayment | 63.66%177.43M | 77.00%555.23M | 71.37%372.47M | 170.81%303.29M | 91.73%108.42M | 304.76%313.69M | 190.70%217.35M | 267.19%111.99M | 465.45%56.55M | 761.10%77.5M |
Dividend interest payment | 23.43%18.24M | -25.16%73.23M | -24.15%63.67M | -31.55%49.61M | -31.78%14.78M | 289.36%97.84M | 331.93%83.94M | 469.39%72.48M | 351.59%21.66M | 1.88%25.13M |
-Including:Cash payments for dividends or profit to minority shareholders | ---- | ---- | ---- | ---- | ---- | --17.15M | --13.72M | --13.72M | --13.72M | ---- |
Cash payments relating to other financing activities | 293.34%66.14M | -47.46%104.74M | -67.42%64.23M | 13.62%36.73M | 13.65%16.82M | 11.07%199.36M | 716.49%197.13M | 52.26%32.33M | -17.37%14.8M | 797.26%179.5M |
Cash outflows from financing activities | 87.00%261.81M | 20.02%733.19M | 0.39%500.37M | 79.72%389.63M | 50.54%140.01M | 116.53%610.89M | 321.16%498.42M | 236.32%216.8M | 184.39%93M | 425.66%282.13M |
Net cash flows from financing activities | -140.48%-42.23M | -63.06%338.81M | -57.93%352.83M | -73.59%221.95M | -86.28%104.31M | 132.59%917.08M | 87.44%838.63M | 94.35%840.45M | 451.53%760.3M | -12.94%394.29M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | ---- | ---89.59 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net increase in cash and cash equivalents | -42.51%-239.4M | -83.25%37.46M | -173.64%-141.11M | -152.42%-170.75M | -128.26%-167.99M | 208.66%223.64M | 210.37%191.62M | 277.18%325.76M | 2,243.06%594.52M | -58.77%-205.83M |
Add:Begin period cash and cash equivalents | 9.83%418.66M | 141.94%381.2M | 141.94%381.2M | 141.94%381.2M | 141.94%381.2M | -56.64%157.56M | -56.64%157.56M | -56.64%157.56M | -56.64%157.56M | -26.29%363.39M |
End period cash equivalent | -15.92%179.26M | 9.83%418.66M | -31.24%240.09M | -56.46%210.45M | -71.65%213.22M | 141.94%381.2M | 84.00%349.18M | 7.46%483.32M | 124.07%752.08M | -56.64%157.56M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Accounting firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.