CN Stock MarketDetailed Quotes

300687 Guangzhou Sie Consulting

Watchlist

32.20
+0.60+1.90%

Market Closed Apr 30 15:00 CST

13.21BMarket Cap92.00P/E (TTM)

Guangzhou Sie Consulting Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q3)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

Assets

Current assets

Money funds

-32.83%410.62M

-32.65%519.52M

-47.40%416.94M

-31.48%526.78M

-31.81%611.36M

-23.20%771.42M

68.41%792.68M

-11.58%768.75M

9.22%896.55M

-13.55%1B

Transactional financial assets

-90.92%5M

-91.41%5M

----

-66.70%10.23M

81.08%55.09M

-6.19%58.23M

-92.68%30.88M

4.84%30.73M

-83.15%30.42M

--62.07M

Notes receivable and accounts receivable

10.24%1.12B

20.60%1.13B

29.67%1.04B

27.57%1B

30.90%1.01B

18.68%935.61M

5.77%799.86M

2.23%785.43M

17.34%773.34M

30.74%788.31M

-Notes receivable

137.78%30.21M

133.21%42.81M

13.39%19.39M

-32.26%12.22M

-15.32%12.71M

9.89%18.36M

98.22%17.1M

34.74%18.04M

8.36%15M

94.62%16.7M

-Accounts receivable

8.62%1.09B

18.35%1.09B

30.02%1.02B

28.97%989.73M

31.82%999.63M

18.88%917.25M

4.71%782.77M

1.66%767.39M

17.54%758.33M

29.82%771.61M

Other receivables (including interest and dividends)

292.88%155.32M

279.47%143.35M

27.53%49.05M

32.76%43.77M

26.87%39.53M

53.26%37.78M

43.92%38.46M

13.98%32.97M

71.32%31.16M

14.67%24.65M

-Other receivable

----

32.76%43.77M

----

53.26%37.78M

----

13.98%32.97M

----

14.67%24.65M

Contractual assets

107.25%93.86M

91.30%87.1M

-13.14%46.71M

-34.74%42.51M

-38.59%45.29M

-30.97%45.53M

-3.09%53.78M

6.63%65.13M

30.56%73.75M

15.83%65.96M

Advance payment

-16.89%47.96M

-17.80%39.26M

27.03%69.83M

8.77%47.27M

9.99%57.71M

11.96%47.76M

25.12%54.97M

12.68%43.46M

6.84%52.47M

52.37%42.66M

Inventories

41.15%180.94M

7.63%161.16M

32.94%154.77M

33.68%160.46M

4.19%128.19M

26.10%149.73M

-0.59%116.42M

6.85%120.04M

13.82%123.04M

-4.11%118.74M

Other current assets

11.28%12.29M

-5.19%11.03M

119.86%11.72M

112.41%11.32M

68.75%11.04M

61.05%11.63M

140.19%5.33M

140.11%5.33M

82.12%6.54M

100.99%7.22M

Total current assets

3.13%2.02B

1.80%2.09B

-5.61%1.79B

-0.41%1.84B

-1.34%1.96B

-2.67%2.06B

-0.11%1.89B

-3.05%1.85B

4.82%1.99B

5.77%2.11B

Non Current assets

Other equity investment

1.79%228M

4.64%224.95M

4.19%223.99M

4.67%223.99M

-6.11%214.99M

-5.09%214.99M

-5.54%213.99M

1.16%213.99M

Other non-current financial assets

0.00%15M

--15M

Investment real estate

-5.54%15.75M

-5.46%15.98M

--16.61M

--16.67M

--16.9M

----

Long-term equity investment

17.45%276.06M

17.61%284.14M

30.84%283.67M

41.97%262.23M

48.88%235.04M

52.04%241.59M

40.53%216.81M

71.03%184.71M

49.09%157.87M

45.19%158.9M

Fixed assets

----

0.46%268.79M

----

8.53%278.03M

----

12.66%267.55M

----

8.13%256.19M

Constru in process

----

-25.65%67.19M

----

-44.44%63.69M

----

--90.37M

----

--114.65M

Intangible assets

433.81%570.94M

424.42%582.61M

308.02%452.09M

60.96%183.64M

-10.00%106.96M

-8.68%111.1M

64.88%110.8M

64.14%114.09M

65.46%118.84M

64.08%121.65M

Development expenditure

-86.67%45.23M

----

-56.44%124.81M

45.53%363.58M

57.10%339.27M

73.02%316.06M

37.27%286.51M

41.84%249.83M

50.30%215.95M

61.86%182.67M

Goodwill

0.00%306.65M

77.51%306.65M

78.93%306.65M

77.37%306.65M

30.54%172.75M

30.48%172.75M

29.37%171.38M

30.44%172.89M

Long deferred expense

59.19%13.75M

36.84%13.08M

-1.30%10.6M

-27.06%8.54M

42.55%8.64M

50.91%9.56M

151.02%10.74M

247.29%11.7M

91.38%6.06M

398.45%6.34M

Deferred tax assets

10.69%71.52M

18.90%80.03M

30.13%70.65M

29.08%70.06M

25.65%64.61M

29.40%67.31M

128.91%54.29M

112.35%54.28M

118.97%51.42M

137.10%52.02M

Usufruct assets

35.05%42.07M

21.65%43.53M

16.72%40.72M

14.15%41.21M

-13.68%31.15M

-10.48%35.79M

-6.00%34.89M

247.21%36.1M

269.24%36.08M

236.66%39.98M

Other non current assets

-50.62%27.8M

630.98%27.21M

--469.31K

39,713.41%56.29M

1,850.74%3.72M

----

-99.85%141.39K

-99.80%190.83K

Total non current assets

15.26%2.01B

17.94%1.99B

28.38%1.88B

29.52%1.83B

28.36%1.74B

26.60%1.69B

19.77%1.47B

25.75%1.41B

29.25%1.36B

32.47%1.33B

Total assets

8.83%4.03B

9.08%4.09B

9.23%3.67B

12.53%3.67B

10.70%3.7B

8.66%3.75B

7.70%3.36B

7.61%3.26B

13.52%3.34B

14.72%3.45B

Liabilities

Current liabilities

Short term loan

114.80%215.04M

85.20%215.04M

139.93%120.08M

149.92%125.08M

-23.07%100.11M

-10.77%116.11M

-37.44%50.05M

--50.05M

--130.12M

332.33%130.12M

Notes payable and accounts payable

48.36%99.62M

70.33%128.9M

-19.96%58.29M

6.02%81.55M

-23.34%67.15M

3.13%75.67M

-2.99%72.84M

-1.84%76.92M

64.31%87.59M

61.79%73.38M

-Accounts payable

48.36%99.62M

70.33%128.9M

-19.96%58.29M

6.02%81.55M

-23.34%67.15M

3.13%75.67M

-2.99%72.84M

-1.84%76.92M

64.31%87.59M

61.79%73.38M

Contract liabilities

-23.03%61.73M

-27.86%52.55M

-8.09%51.47M

8.48%61.37M

38.10%80.2M

68.40%72.84M

-14.17%56M

-49.82%56.57M

-46.57%58.08M

-41.01%43.25M

Advance receipts

----

207.31%1.02M

39.81%551.98K

Salaries payable

0.33%104.68M

12.53%202.46M

56.64%131.1M

14.76%118.8M

-14.44%104.34M

-10.61%179.93M

-45.57%83.69M

-18.01%103.52M

31.39%121.96M

24.01%201.27M

Taxs payable

8.75%86.73M

16.25%107.87M

4.34%84.84M

3.68%83.53M

12.62%79.75M

10.30%92.79M

22.35%81.31M

20.66%80.56M

-3.59%70.82M

4.35%84.12M

Other payable (including interest and dividends)

1,270.58%120.55M

42.20%113.59M

33.26%10.57M

24.75%10.02M

-36.17%8.8M

132.55%79.88M

-47.77%7.93M

-81.32%8.04M

100.18%13.78M

138.07%34.35M

-Dividend payable

----

341.98%7.96M

--1.8M

-Other payable

----

60.79%10.02M

----

120.97%71.92M

----

-85.24%6.23M

----

125.59%32.55M

Non current liabilities due within one year

20.56%77.69M

27.86%82.41M

8.18%67.88M

20.31%75.77M

43.10%64.44M

13.02%64.46M

14.64%62.75M

-2.41%62.98M

9.21%45.03M

33.88%57.03M

Other current liabilities

-45.36%3.26M

-44.00%3.51M

23.61%5.24M

28.94%5.53M

36.43%5.96M

73.19%6.27M

-4.28%4.24M

-25.12%4.28M

-36.77%4.37M

-38.43%3.62M

Total current liabilities

50.62%769.3M

31.74%906.33M

26.42%529.48M

26.81%561.64M

-4.13%510.76M

9.60%687.95M

-18.73%418.81M

-11.01%442.92M

38.87%532.78M

37.96%627.71M

Current liabilities

Long term loan

-12.92%246.7M

43.07%243.66M

31.63%240.78M

28.60%252.35M

68.00%283.3M

-3.08%170.31M

-1.34%182.91M

8.68%196.24M

23.97%168.64M

21.33%175.72M

Long term account payable

----

0.00%4M

----

0.00%4M

----

--4M

----

--4M

Deferred tax liabilities

-89.07%87.57K

-34.29%522.08K

-36.59%590.17K

-29.27%658.27K

-19.80%801.05K

-25.53%794.46K

-18.00%930.66K

-22.64%930.66K

-21.43%998.75K

-20.34%1.07M

Long term deferred income

204.61%3.66M

207.80%4.16M

-52.87%1.37M

-58.11%1.85M

-79.83%1.2M

-81.96%1.35M

-67.84%2.9M

-50.37%4.42M

-42.14%5.95M

-35.86%7.48M

Lease liabilities

28.69%27.49M

9.09%27.49M

21.94%31.89M

21.36%31.9M

-34.88%21.36M

-1.92%25.2M

3.17%26.15M

675.27%26.29M

1,059.67%32.8M

645.12%25.69M

Other non current liabilities

79.23%38.95M

78.13%38.95M

77.96%28.07M

89.08%30.07M

46.51%21.73M

34.32%21.87M

-47.03%15.77M

-35.77%15.91M

-40.10%14.83M

-38.77%16.28M

Total non current liabilities

-4.67%316.88M

40.83%314.78M

31.81%306.69M

29.49%320.84M

46.29%332.4M

-2.92%223.52M

-7.18%232.67M

13.23%247.78M

29.71%227.22M

22.56%230.24M

Total liabilities

28.82%1.09B

33.97%1.22B

28.35%836.17M

27.77%882.47M

10.94%843.16M

6.24%911.47M

-14.95%651.48M

-3.61%690.69M

36.00%759.99M

33.46%857.95M

Shareholders equity

Paid-in capital

0.01%410.18M

0.00%410.12M

1.19%410.12M

1.55%410.12M

1.57%410.12M

1.61%405.3M

1.37%403.86M

1.35%403.78M

Other equity instruments

49.36%-19.04M

0.00%-37.6M

---37.6M

----

Capital reserve funds

2.88%1.31B

-1.06%1.26B

2.98%1.27B

5.32%1.27B

5.57%1.27B

6.19%1.27B

12.06%1.23B

9.45%1.21B

5.72%1.21B

5.61%1.2B

Surplus reserve funds

7.12%82.64M

18.17%77.14M

18.87%65.28M

Retained profit

7.58%1.08B

8.92%1.07B

18.94%1.03B

27.03%965.34M

30.16%1B

24.41%980.33M

23.47%866.24M

23.24%759.93M

26.76%770.49M

32.68%788M

Less:Treasury stock

106.61%117.33M

111.15%119.91M

98.80%99.77M

59.27%79.93M

13.15%56.79M

0.00%50.19M

1,785.50%50.19M

--50.19M

Other composite income

-19.21%8.26M

-17.34%10.03M

-74.44%2.76M

-34.05%7.13M

-5.49%10.22M

12.19%12.13M

520.16%10.82M

Shareholders equity without minority interests

2.78%2.75B

0.54%2.67B

4.83%2.65B

9.05%2.61B

11.34%2.68B

10.01%2.66B

14.64%2.53B

10.36%2.4B

9.19%2.41B

10.64%2.41B

Minority interests

5.32%187.83M

8.96%196.43M

1.85%179.13M

0.33%177.57M

0.95%178.34M

1.93%180.27M

21.54%175.88M

21.83%176.99M

-3.13%176.66M

-2.65%176.86M

Total shareholder equity

2.93%2.94B

1.07%2.87B

4.64%2.83B

8.45%2.79B

10.63%2.86B

9.46%2.84B

15.07%2.71B

11.08%2.57B

8.25%2.58B

9.62%2.59B

Total liabilityies and equity

8.83%4.03B

9.08%4.09B

9.23%3.67B

12.53%3.67B

10.70%3.7B

8.66%3.75B

7.70%3.36B

7.61%3.26B

13.52%3.34B

14.72%3.45B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Tianjian Certified Public Accountants (Special General Partnership)

	(Q3)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022
Assets
Current assets
Money funds	-32.83%410.62M	-32.65%519.52M	-47.40%416.94M	-31.48%526.78M	-31.81%611.36M	-23.20%771.42M	68.41%792.68M	-11.58%768.75M	9.22%896.55M	-13.55%1B
Transactional financial assets	-90.92%5M	-91.41%5M	----	-66.70%10.23M	81.08%55.09M	-6.19%58.23M	-92.68%30.88M	4.84%30.73M	-83.15%30.42M	--62.07M
Notes receivable and accounts receivable	10.24%1.12B	20.60%1.13B	29.67%1.04B	27.57%1B	30.90%1.01B	18.68%935.61M	5.77%799.86M	2.23%785.43M	17.34%773.34M	30.74%788.31M
-Notes receivable	137.78%30.21M	133.21%42.81M	13.39%19.39M	-32.26%12.22M	-15.32%12.71M	9.89%18.36M	98.22%17.1M	34.74%18.04M	8.36%15M	94.62%16.7M
-Accounts receivable	8.62%1.09B	18.35%1.09B	30.02%1.02B	28.97%989.73M	31.82%999.63M	18.88%917.25M	4.71%782.77M	1.66%767.39M	17.54%758.33M	29.82%771.61M
Other receivables (including interest and dividends)	292.88%155.32M	279.47%143.35M	27.53%49.05M	32.76%43.77M	26.87%39.53M	53.26%37.78M	43.92%38.46M	13.98%32.97M	71.32%31.16M	14.67%24.65M
-Other receivable	----	----	----	32.76%43.77M	----	53.26%37.78M	----	13.98%32.97M	----	14.67%24.65M
Contractual assets	107.25%93.86M	91.30%87.1M	-13.14%46.71M	-34.74%42.51M	-38.59%45.29M	-30.97%45.53M	-3.09%53.78M	6.63%65.13M	30.56%73.75M	15.83%65.96M
Advance payment	-16.89%47.96M	-17.80%39.26M	27.03%69.83M	8.77%47.27M	9.99%57.71M	11.96%47.76M	25.12%54.97M	12.68%43.46M	6.84%52.47M	52.37%42.66M
Inventories	41.15%180.94M	7.63%161.16M	32.94%154.77M	33.68%160.46M	4.19%128.19M	26.10%149.73M	-0.59%116.42M	6.85%120.04M	13.82%123.04M	-4.11%118.74M
Other current assets	11.28%12.29M	-5.19%11.03M	119.86%11.72M	112.41%11.32M	68.75%11.04M	61.05%11.63M	140.19%5.33M	140.11%5.33M	82.12%6.54M	100.99%7.22M
Total current assets	3.13%2.02B	1.80%2.09B	-5.61%1.79B	-0.41%1.84B	-1.34%1.96B	-2.67%2.06B	-0.11%1.89B	-3.05%1.85B	4.82%1.99B	5.77%2.11B
Non Current assets
Other equity investment	1.79%228M	1.79%228M	4.64%224.95M	4.19%223.99M	4.67%223.99M	4.67%223.99M	-6.11%214.99M	-5.09%214.99M	-5.54%213.99M	1.16%213.99M
Other non-current financial assets	0.00%15M	0.00%15M	0.00%15M	0.00%15M	0.00%15M	0.00%15M	--15M	--15M	--15M	--15M
Investment real estate	-5.54%15.75M	-5.46%15.98M	--16.61M	--16.61M	--16.67M	--16.9M	----	----	----	----
Long-term equity investment	17.45%276.06M	17.61%284.14M	30.84%283.67M	41.97%262.23M	48.88%235.04M	52.04%241.59M	40.53%216.81M	71.03%184.71M	49.09%157.87M	45.19%158.9M
Fixed assets	----	----	----	0.46%268.79M	----	8.53%278.03M	----	12.66%267.55M	----	8.13%256.19M
Constru in process	----	----	----	-25.65%67.19M	----	-44.44%63.69M	----	--90.37M	----	--114.65M
Intangible assets	433.81%570.94M	424.42%582.61M	308.02%452.09M	60.96%183.64M	-10.00%106.96M	-8.68%111.1M	64.88%110.8M	64.14%114.09M	65.46%118.84M	64.08%121.65M
Development expenditure	-86.67%45.23M	----	-56.44%124.81M	45.53%363.58M	57.10%339.27M	73.02%316.06M	37.27%286.51M	41.84%249.83M	50.30%215.95M	61.86%182.67M
Goodwill	0.00%306.65M	0.00%306.65M	77.51%306.65M	77.51%306.65M	78.93%306.65M	77.37%306.65M	30.54%172.75M	30.48%172.75M	29.37%171.38M	30.44%172.89M
Long deferred expense	59.19%13.75M	36.84%13.08M	-1.30%10.6M	-27.06%8.54M	42.55%8.64M	50.91%9.56M	151.02%10.74M	247.29%11.7M	91.38%6.06M	398.45%6.34M
Deferred tax assets	10.69%71.52M	18.90%80.03M	30.13%70.65M	29.08%70.06M	25.65%64.61M	29.40%67.31M	128.91%54.29M	112.35%54.28M	118.97%51.42M	137.10%52.02M
Usufruct assets	35.05%42.07M	21.65%43.53M	16.72%40.72M	14.15%41.21M	-13.68%31.15M	-10.48%35.79M	-6.00%34.89M	247.21%36.1M	269.24%36.08M	236.66%39.98M
Other non current assets	-50.62%27.8M	630.98%27.21M	--469.31K	--469.31K	39,713.41%56.29M	1,850.74%3.72M	----	----	-99.85%141.39K	-99.80%190.83K
Total non current assets	15.26%2.01B	17.94%1.99B	28.38%1.88B	29.52%1.83B	28.36%1.74B	26.60%1.69B	19.77%1.47B	25.75%1.41B	29.25%1.36B	32.47%1.33B
Total assets	8.83%4.03B	9.08%4.09B	9.23%3.67B	12.53%3.67B	10.70%3.7B	8.66%3.75B	7.70%3.36B	7.61%3.26B	13.52%3.34B	14.72%3.45B
Liabilities
Current liabilities
Short term loan	114.80%215.04M	85.20%215.04M	139.93%120.08M	149.92%125.08M	-23.07%100.11M	-10.77%116.11M	-37.44%50.05M	--50.05M	--130.12M	332.33%130.12M
Notes payable and accounts payable	48.36%99.62M	70.33%128.9M	-19.96%58.29M	6.02%81.55M	-23.34%67.15M	3.13%75.67M	-2.99%72.84M	-1.84%76.92M	64.31%87.59M	61.79%73.38M
-Accounts payable	48.36%99.62M	70.33%128.9M	-19.96%58.29M	6.02%81.55M	-23.34%67.15M	3.13%75.67M	-2.99%72.84M	-1.84%76.92M	64.31%87.59M	61.79%73.38M
Contract liabilities	-23.03%61.73M	-27.86%52.55M	-8.09%51.47M	8.48%61.37M	38.10%80.2M	68.40%72.84M	-14.17%56M	-49.82%56.57M	-46.57%58.08M	-41.01%43.25M
Advance receipts	----	----	----	----	----	----	----	----	207.31%1.02M	39.81%551.98K
Salaries payable	0.33%104.68M	12.53%202.46M	56.64%131.1M	14.76%118.8M	-14.44%104.34M	-10.61%179.93M	-45.57%83.69M	-18.01%103.52M	31.39%121.96M	24.01%201.27M
Taxs payable	8.75%86.73M	16.25%107.87M	4.34%84.84M	3.68%83.53M	12.62%79.75M	10.30%92.79M	22.35%81.31M	20.66%80.56M	-3.59%70.82M	4.35%84.12M
Other payable (including interest and dividends)	1,270.58%120.55M	42.20%113.59M	33.26%10.57M	24.75%10.02M	-36.17%8.8M	132.55%79.88M	-47.77%7.93M	-81.32%8.04M	100.18%13.78M	138.07%34.35M
-Dividend payable	----	----	----	----	----	341.98%7.96M	--1.8M	--1.8M	--1.8M	--1.8M
-Other payable	----	----	----	60.79%10.02M	----	120.97%71.92M	----	-85.24%6.23M	----	125.59%32.55M
Non current liabilities due within one year	20.56%77.69M	27.86%82.41M	8.18%67.88M	20.31%75.77M	43.10%64.44M	13.02%64.46M	14.64%62.75M	-2.41%62.98M	9.21%45.03M	33.88%57.03M
Other current liabilities	-45.36%3.26M	-44.00%3.51M	23.61%5.24M	28.94%5.53M	36.43%5.96M	73.19%6.27M	-4.28%4.24M	-25.12%4.28M	-36.77%4.37M	-38.43%3.62M
Total current liabilities	50.62%769.3M	31.74%906.33M	26.42%529.48M	26.81%561.64M	-4.13%510.76M	9.60%687.95M	-18.73%418.81M	-11.01%442.92M	38.87%532.78M	37.96%627.71M
Current liabilities
Long term loan	-12.92%246.7M	43.07%243.66M	31.63%240.78M	28.60%252.35M	68.00%283.3M	-3.08%170.31M	-1.34%182.91M	8.68%196.24M	23.97%168.64M	21.33%175.72M
Long term account payable	----	----	----	0.00%4M	----	0.00%4M	----	--4M	----	--4M
Deferred tax liabilities	-89.07%87.57K	-34.29%522.08K	-36.59%590.17K	-29.27%658.27K	-19.80%801.05K	-25.53%794.46K	-18.00%930.66K	-22.64%930.66K	-21.43%998.75K	-20.34%1.07M
Long term deferred income	204.61%3.66M	207.80%4.16M	-52.87%1.37M	-58.11%1.85M	-79.83%1.2M	-81.96%1.35M	-67.84%2.9M	-50.37%4.42M	-42.14%5.95M	-35.86%7.48M
Lease liabilities	28.69%27.49M	9.09%27.49M	21.94%31.89M	21.36%31.9M	-34.88%21.36M	-1.92%25.2M	3.17%26.15M	675.27%26.29M	1,059.67%32.8M	645.12%25.69M
Other non current liabilities	79.23%38.95M	78.13%38.95M	77.96%28.07M	89.08%30.07M	46.51%21.73M	34.32%21.87M	-47.03%15.77M	-35.77%15.91M	-40.10%14.83M	-38.77%16.28M
Total non current liabilities	-4.67%316.88M	40.83%314.78M	31.81%306.69M	29.49%320.84M	46.29%332.4M	-2.92%223.52M	-7.18%232.67M	13.23%247.78M	29.71%227.22M	22.56%230.24M
Total liabilities	28.82%1.09B	33.97%1.22B	28.35%836.17M	27.77%882.47M	10.94%843.16M	6.24%911.47M	-14.95%651.48M	-3.61%690.69M	36.00%759.99M	33.46%857.95M
Shareholders equity
Paid-in capital	0.01%410.18M	0.00%410.12M	1.19%410.12M	1.55%410.12M	1.55%410.12M	1.57%410.12M	1.61%405.3M	1.37%403.86M	1.37%403.86M	1.35%403.78M
Other equity instruments	49.36%-19.04M	0.00%-37.6M	---37.6M	---37.6M	---37.6M	---37.6M	----	----	----	----
Capital reserve funds	2.88%1.31B	-1.06%1.26B	2.98%1.27B	5.32%1.27B	5.57%1.27B	6.19%1.27B	12.06%1.23B	9.45%1.21B	5.72%1.21B	5.61%1.2B
Surplus reserve funds	7.12%82.64M	7.12%82.64M	18.17%77.14M	18.17%77.14M	18.17%77.14M	18.17%77.14M	18.87%65.28M	18.87%65.28M	18.87%65.28M	18.87%65.28M
Retained profit	7.58%1.08B	8.92%1.07B	18.94%1.03B	27.03%965.34M	30.16%1B	24.41%980.33M	23.47%866.24M	23.24%759.93M	26.76%770.49M	32.68%788M
Less:Treasury stock	106.61%117.33M	111.15%119.91M	98.80%99.77M	59.27%79.93M	13.15%56.79M	13.15%56.79M	0.00%50.19M	1,785.50%50.19M	--50.19M	--50.19M
Other composite income	-19.21%8.26M	-17.34%10.03M	-74.44%2.76M	-34.05%7.13M	-5.49%10.22M	12.19%12.13M	520.16%10.82M	520.16%10.82M	520.16%10.82M	520.16%10.82M
Shareholders equity without minority interests	2.78%2.75B	0.54%2.67B	4.83%2.65B	9.05%2.61B	11.34%2.68B	10.01%2.66B	14.64%2.53B	10.36%2.4B	9.19%2.41B	10.64%2.41B
Minority interests	5.32%187.83M	8.96%196.43M	1.85%179.13M	0.33%177.57M	0.95%178.34M	1.93%180.27M	21.54%175.88M	21.83%176.99M	-3.13%176.66M	-2.65%176.86M
Total shareholder equity	2.93%2.94B	1.07%2.87B	4.64%2.83B	8.45%2.79B	10.63%2.86B	9.46%2.84B	15.07%2.71B	11.08%2.57B	8.25%2.58B	9.62%2.59B
Total liabilityies and equity	8.83%4.03B	9.08%4.09B	9.23%3.67B	12.53%3.67B	10.70%3.7B	8.66%3.75B	7.70%3.36B	7.61%3.26B	13.52%3.34B	14.72%3.45B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

300687 Guangzhou Sie Consulting

Guangzhou Sie Consulting Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Market Insights

Discussing

Latest News

Investment Course