CN Stock MarketDetailed Quotes

300248 Newcapec Electronics

Watchlist
  • 13.74
  • +0.40+3.00%
Market Closed Apr 30 15:00 CST
6.55BMarket Cap66.38P/E (TTM)

Newcapec Electronics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
40.90%293.13M
-10.90%379.91M
-6.75%203.81M
-5.31%235.83M
-23.70%208.05M
-7.51%426.36M
-54.85%218.55M
-48.44%249.05M
-49.06%272.66M
-20.82%460.95M
Transactional financial assets
-7.15%64.99M
--10M
--40M
--20M
230.45%70M
----
----
----
-47.04%21.18M
-99.99%10K
Notes receivable and accounts receivable
-5.64%658.8M
-1.94%668.12M
7.43%698.61M
15.18%706.89M
13.65%698.17M
10.26%681.37M
12.31%650.3M
9.75%613.73M
8.62%614.33M
14.09%617.99M
-Notes receivable
100.69%15.42M
147.69%7.9M
--7.61M
1,355.51%9.37M
5,029.26%7.68M
--3.19M
----
35.52%644.04K
-78.65%149.8K
----
-Accounts receivable
-6.82%643.38M
-2.65%660.22M
6.26%691.01M
13.77%697.52M
12.42%690.48M
9.74%678.18M
12.42%650.3M
9.72%613.09M
8.72%614.18M
14.16%617.99M
Other receivables (including interest and dividends)
19.28%84.99M
-1.16%73.4M
-13.51%78.14M
-7.99%73.99M
-25.42%71.25M
-8.27%74.26M
1.01%90.34M
-3.49%80.41M
19.54%95.54M
-1.84%80.95M
-Other receivable
----
----
----
-7.99%73.99M
----
-8.27%74.26M
----
-3.49%80.41M
----
-1.84%80.95M
Contractual assets
----
----
----
----
----
----
----
----
--0
----
Advance payment
-30.44%15.15M
5.36%10.72M
-40.32%13.82M
-25.71%14.94M
-3.66%21.78M
-31.85%10.17M
-12.17%23.15M
-6.11%20.1M
10.36%22.61M
44.76%14.93M
Inventories
-18.56%173.73M
-32.16%161.09M
-31.22%226.13M
-33.01%212.47M
-27.80%213.32M
-12.84%237.46M
-4.95%328.78M
-0.35%317.18M
-5.16%295.44M
-8.84%272.44M
Receivable financing
-56.84%151.1K
0.73%151.1K
--200K
--200K
--350.07K
--150K
----
----
--0
----
Assets held for sale
----
----
----
----
----
----
----
----
--0
----
Non-current assets due within one year
----
----
----
----
----
----
----
----
--0
----
Other current assets
56,368.36%140.48M
78,602.06%80.1M
626.49%512.95K
131.93%1.06M
-42.00%248.77K
0.89%101.78K
-94.51%70.61K
-77.52%458.84K
-74.07%428.95K
-94.25%100.88K
Total current assets
11.55%1.43B
-3.24%1.38B
-3.81%1.26B
-1.21%1.27B
-2.95%1.28B
-1.21%1.43B
-14.08%1.31B
-16.13%1.28B
-14.94%1.32B
-12.66%1.45B
Non Current assets
Debt investment
----
----
----
----
----
----
----
----
--0
----
Other debt investment
----
----
----
----
----
----
----
----
--0
----
Other equity investment
----
----
----
----
----
----
----
0.00%60K
0.00%60K
0.00%60K
Other non-current financial assets
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
19.05%20M
--20M
--20M
Investment real estate
-6.51%11.71M
-6.44%11.85M
-4.47%12.24M
-4.42%12.38M
-4.37%12.52M
-4.32%12.67M
-4.27%12.81M
-4.23%12.95M
-4.19%13.1M
-4.14%13.24M
Long-term equity investment
-31.67%21.36M
-31.87%21.86M
-28.19%30.34M
-5.21%30.52M
-3.65%31.26M
-1.38%32.09M
31.73%42.24M
1.15%32.2M
2.17%32.44M
2.73%32.54M
Long term receivable account
----
----
----
----
----
----
----
----
--0
----
Fixed assets
----
----
----
-6.45%119.04M
----
-5.76%123.96M
----
-6.24%127.25M
----
-5.27%131.53M
Constru in process
----
----
----
121.20%108.17M
----
381.83%82.36M
----
1,507.61%48.9M
----
664.20%17.09M
Productive biological assets
----
----
----
----
----
----
----
----
--0
----
Oil and gas assets
----
----
----
----
----
----
----
----
--0
----
Intangible assets
9.11%322.53M
10.46%262.31M
8.99%277.4M
15.51%291.84M
14.12%295.6M
29.57%237.47M
35.44%254.51M
60.70%252.65M
79.20%259.02M
67.92%183.28M
Development expenditure
-47.41%23.26M
-10.50%87.8M
-0.47%68.25M
-17.88%51.25M
-2.80%44.24M
-13.45%98.1M
-22.72%68.58M
3.61%62.4M
-22.51%45.51M
33.11%113.35M
Goodwill
0.00%481.54M
0.00%481.54M
0.00%481.54M
0.00%481.54M
0.00%481.54M
0.00%481.54M
-1.45%481.54M
-1.45%481.54M
-1.45%481.54M
-1.45%481.54M
Long deferred expense
61.85%2.14M
57.11%2.38M
52.78%2.63M
39.41%2.88M
-44.49%1.32M
-44.46%1.52M
-55.17%1.72M
-0.36%2.06M
14.08%2.38M
17.64%2.73M
Deferred tax assets
5.98%45.79M
4.64%46.46M
35.31%42.34M
33.21%42.2M
29.90%43.2M
30.12%44.4M
26.21%31.29M
25.38%31.68M
29.14%33.26M
29.58%34.12M
Usufruct assets
-36.94%6.14M
-41.24%6.75M
2.30%7.7M
22.03%8.85M
86.98%9.74M
97.24%11.48M
13.92%7.53M
-7.26%7.26M
-43.52%5.21M
-20.83%5.82M
Other non current assets
-88.92%20.22M
-3.97%173.83M
-17.14%185.51M
-17.26%184M
-16.82%182.5M
-17.50%181.01M
818.16%223.88M
811.97%222.37M
799.79%219.4M
799.79%219.4M
Total non current assets
-4.32%1.28B
4.10%1.38B
1.91%1.37B
3.95%1.35B
5.38%1.34B
5.73%1.33B
29.61%1.34B
34.63%1.3B
35.30%1.27B
34.92%1.25B
Total assets
3.45%2.71B
0.29%2.76B
-0.92%2.63B
1.39%2.62B
1.13%2.62B
2.01%2.76B
3.58%2.65B
3.54%2.58B
3.97%2.59B
4.44%2.7B
Liabilities
Current liabilities
Short term loan
-10.84%57M
-29.87%54M
-25.53%70M
1.93%101.93M
2.29%63.93M
-14.63%77M
-7.56%94M
-12.43%100M
53.57%62.5M
275.80%90.19M
Transactional financial liabilities
----
----
----
----
----
----
----
----
--0
----
Notes payable and accounts payable
36.85%220.59M
-8.68%205.56M
-23.93%191.56M
-16.21%172.46M
-25.31%161.18M
-2.54%225.1M
-4.72%251.8M
-8.12%205.83M
-5.39%215.81M
-4.20%230.96M
-Notes payable
-1.08%29.51M
-4.23%53.08M
-32.05%43.71M
-52.69%22.89M
-41.20%29.83M
86.87%55.43M
-9.92%64.33M
-3.36%48.37M
16.16%50.74M
-41.76%29.66M
-Accounts payable
45.47%191.07M
-10.14%152.47M
-21.14%147.84M
-5.00%149.57M
-20.43%131.35M
-15.71%169.67M
-2.79%187.47M
-9.48%157.45M
-10.49%165.07M
5.86%201.3M
Contract liabilities
-22.25%37.4M
-26.27%38.05M
-30.34%43.8M
-32.67%40.49M
-36.07%48.1M
-28.31%51.6M
-25.39%62.87M
8.02%60.13M
0.77%75.24M
-17.54%71.98M
Advance receipts
----
----
----
----
----
----
----
----
--0
----
Salaries payable
-6.36%11.71M
-3.72%19.29M
-1.50%9.59M
-1.40%11.98M
3.21%12.5M
-17.37%20.04M
63.18%9.73M
-3.44%12.15M
-6.10%12.11M
-3.99%24.25M
Taxs payable
-14.35%14.83M
12.33%44.87M
1.27%12.52M
34.53%9.39M
53.26%17.31M
-25.74%39.95M
2.73%12.36M
-21.67%6.98M
-26.17%11.3M
-0.67%53.79M
Other payable (including interest and dividends)
-31.72%5.57M
-19.33%6.81M
-27.28%7.87M
2.21%8.46M
-24.89%8.16M
-14.64%8.44M
2.88%10.83M
-0.70%8.28M
31.70%10.87M
-11.60%9.89M
-Interest payable
----
----
----
----
----
----
----
----
--0
----
-Dividend payable
----
----
----
----
----
----
----
----
--0
----
-Other payable
----
----
----
2.21%8.46M
----
-14.64%8.44M
----
-0.70%8.28M
--10.87M
-11.60%9.89M
Non current liabilities due within one year
-37.16%2.92M
-37.80%3.13M
12.06%4.31M
41.39%4.46M
33.26%4.65M
-46.68%5.04M
-47.38%3.85M
-78.87%3.16M
-74.34%3.49M
-39.23%9.45M
Other current liabilities
14.00%15.36M
45.11%12.84M
21.99%9.97M
85.54%14.5M
20.16%13.47M
-5.45%8.85M
-25.36%8.17M
6.42%7.82M
15.58%11.21M
-17.72%9.36M
Total current liabilities
10.95%365.37M
-11.80%384.55M
-22.93%349.61M
-10.06%363.68M
-18.19%329.32M
-12.77%436.01M
-8.73%453.61M
-9.34%404.34M
-0.17%402.53M
6.38%499.86M
Current liabilities
Long term loan
11.95%52.24M
0.00%46.67M
15.72%46.67M
30.55%46.67M
237.06%46.67M
845.76%46.67M
--40.33M
--35.75M
--13.85M
-15.21%4.93M
Bonds payable
----
----
----
----
----
----
----
----
--0
----
Long term salaries pay
----
----
----
----
----
----
----
----
--0
----
Estimate liabilities
----
----
----
----
----
----
----
----
--0
----
Deferred tax liabilities
----
----
-73.31%8.91K
-43.15%18.97K
----
----
--33.38K
--33.38K
--0
----
Long term deferred income
32.61%2.03M
-3.78%2.13M
-23.01%2.23M
1.39%2.33M
-49.86%1.53M
-42.07%2.22M
-36.88%2.9M
-57.10%2.3M
-50.14%3.06M
-44.55%3.83M
Lease liabilities
-36.45%3.83M
-35.17%4.33M
15.28%4.07M
-2.36%5.03M
125.26%6.03M
174.98%6.68M
-42.71%3.53M
18.92%5.15M
-59.14%2.68M
-33.11%2.43M
Other non current liabilities
-0.43%3.95M
-0.42%3.95M
-0.42%3.95M
-0.42%3.95M
-0.42%3.97M
-0.42%3.97M
--3.97M
--3.97M
--3.98M
--3.98M
Total non current liabilities
6.63%62.06M
-4.11%57.08M
12.16%56.93M
22.88%58M
146.98%58.2M
292.33%59.53M
372.03%50.76M
386.73%47.2M
85.79%23.56M
-7.21%15.17M
Total liabilities
10.30%427.43M
-10.88%441.63M
-19.40%406.54M
-6.61%421.69M
-9.05%387.51M
-3.79%495.54M
-0.67%504.37M
-0.91%451.55M
2.45%426.09M
5.92%515.04M
Shareholders equity
Paid-in capital
0.00%476.35M
0.00%476.35M
0.00%476.35M
-0.99%476.35M
-0.99%476.35M
-0.99%476.35M
-0.99%476.35M
0.00%481.09M
0.00%481.09M
0.00%481.09M
-Equity of prefer stock
----
----
----
----
----
----
----
----
--0
----
Capital reserve funds
-1.61%553.14M
-1.61%553.14M
1.15%562.18M
-6.46%562.18M
-6.46%562.18M
-6.46%562.18M
-7.53%555.79M
0.00%601.03M
0.00%601.03M
0.00%601.03M
Surplus reserve funds
9.95%108.89M
9.95%108.89M
8.99%99.04M
8.98%99.04M
8.98%99.04M
8.98%99.04M
12.34%90.87M
12.35%90.87M
12.35%90.87M
12.35%90.87M
Retained profit
5.36%994.35M
6.44%1.03B
7.73%938.75M
7.00%909.05M
6.89%943.77M
7.61%966.48M
11.02%871.4M
10.70%849.58M
9.19%882.96M
8.65%898.15M
Less:Treasury stock
----
----
----
----
----
----
----
0.00%49.99M
0.00%49.99M
0.00%49.99M
Other composite income
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
0.00%-2.35M
Ordinary risk reserve funds
----
----
----
----
----
----
----
----
--0
----
Specific reserves
----
----
----
----
----
----
----
----
--0
----
Shareholders equity without minority interests
2.47%2.13B
3.00%2.16B
4.11%2.07B
3.76%2.04B
3.76%2.08B
4.11%2.1B
5.09%1.99B
4.90%1.97B
4.39%2B
4.20%2.02B
Minority interests
-0.56%154.08M
-0.77%158.04M
-5.32%148.57M
-5.20%152.11M
-4.58%154.94M
-5.34%159.25M
-0.83%156.92M
0.24%160.46M
2.91%162.38M
2.86%168.24M
Total shareholder equity
2.26%2.28B
2.74%2.32B
3.42%2.22B
3.08%2.2B
3.14%2.23B
3.38%2.26B
4.63%2.15B
4.54%2.13B
4.28%2.17B
4.10%2.19B
Total liabilityies and equity
3.45%2.71B
0.29%2.76B
-0.92%2.63B
1.39%2.62B
1.13%2.62B
2.01%2.76B
3.58%2.65B
3.54%2.58B
3.97%2.59B
4.44%2.7B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 40.90%293.13M-10.90%379.91M-6.75%203.81M-5.31%235.83M-23.70%208.05M-7.51%426.36M-54.85%218.55M-48.44%249.05M-49.06%272.66M-20.82%460.95M
Transactional financial assets -7.15%64.99M--10M--40M--20M230.45%70M-------------47.04%21.18M-99.99%10K
Notes receivable and accounts receivable -5.64%658.8M-1.94%668.12M7.43%698.61M15.18%706.89M13.65%698.17M10.26%681.37M12.31%650.3M9.75%613.73M8.62%614.33M14.09%617.99M
-Notes receivable 100.69%15.42M147.69%7.9M--7.61M1,355.51%9.37M5,029.26%7.68M--3.19M----35.52%644.04K-78.65%149.8K----
-Accounts receivable -6.82%643.38M-2.65%660.22M6.26%691.01M13.77%697.52M12.42%690.48M9.74%678.18M12.42%650.3M9.72%613.09M8.72%614.18M14.16%617.99M
Other receivables (including interest and dividends) 19.28%84.99M-1.16%73.4M-13.51%78.14M-7.99%73.99M-25.42%71.25M-8.27%74.26M1.01%90.34M-3.49%80.41M19.54%95.54M-1.84%80.95M
-Other receivable -------------7.99%73.99M-----8.27%74.26M-----3.49%80.41M-----1.84%80.95M
Contractual assets ----------------------------------0----
Advance payment -30.44%15.15M5.36%10.72M-40.32%13.82M-25.71%14.94M-3.66%21.78M-31.85%10.17M-12.17%23.15M-6.11%20.1M10.36%22.61M44.76%14.93M
Inventories -18.56%173.73M-32.16%161.09M-31.22%226.13M-33.01%212.47M-27.80%213.32M-12.84%237.46M-4.95%328.78M-0.35%317.18M-5.16%295.44M-8.84%272.44M
Receivable financing -56.84%151.1K0.73%151.1K--200K--200K--350.07K--150K----------0----
Assets held for sale ----------------------------------0----
Non-current assets due within one year ----------------------------------0----
Other current assets 56,368.36%140.48M78,602.06%80.1M626.49%512.95K131.93%1.06M-42.00%248.77K0.89%101.78K-94.51%70.61K-77.52%458.84K-74.07%428.95K-94.25%100.88K
Total current assets 11.55%1.43B-3.24%1.38B-3.81%1.26B-1.21%1.27B-2.95%1.28B-1.21%1.43B-14.08%1.31B-16.13%1.28B-14.94%1.32B-12.66%1.45B
Non Current assets
Debt investment ----------------------------------0----
Other debt investment ----------------------------------0----
Other equity investment ----------------------------0.00%60K0.00%60K0.00%60K
Other non-current financial assets 0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M19.05%20M--20M--20M
Investment real estate -6.51%11.71M-6.44%11.85M-4.47%12.24M-4.42%12.38M-4.37%12.52M-4.32%12.67M-4.27%12.81M-4.23%12.95M-4.19%13.1M-4.14%13.24M
Long-term equity investment -31.67%21.36M-31.87%21.86M-28.19%30.34M-5.21%30.52M-3.65%31.26M-1.38%32.09M31.73%42.24M1.15%32.2M2.17%32.44M2.73%32.54M
Long term receivable account ----------------------------------0----
Fixed assets -------------6.45%119.04M-----5.76%123.96M-----6.24%127.25M-----5.27%131.53M
Constru in process ------------121.20%108.17M----381.83%82.36M----1,507.61%48.9M----664.20%17.09M
Productive biological assets ----------------------------------0----
Oil and gas assets ----------------------------------0----
Intangible assets 9.11%322.53M10.46%262.31M8.99%277.4M15.51%291.84M14.12%295.6M29.57%237.47M35.44%254.51M60.70%252.65M79.20%259.02M67.92%183.28M
Development expenditure -47.41%23.26M-10.50%87.8M-0.47%68.25M-17.88%51.25M-2.80%44.24M-13.45%98.1M-22.72%68.58M3.61%62.4M-22.51%45.51M33.11%113.35M
Goodwill 0.00%481.54M0.00%481.54M0.00%481.54M0.00%481.54M0.00%481.54M0.00%481.54M-1.45%481.54M-1.45%481.54M-1.45%481.54M-1.45%481.54M
Long deferred expense 61.85%2.14M57.11%2.38M52.78%2.63M39.41%2.88M-44.49%1.32M-44.46%1.52M-55.17%1.72M-0.36%2.06M14.08%2.38M17.64%2.73M
Deferred tax assets 5.98%45.79M4.64%46.46M35.31%42.34M33.21%42.2M29.90%43.2M30.12%44.4M26.21%31.29M25.38%31.68M29.14%33.26M29.58%34.12M
Usufruct assets -36.94%6.14M-41.24%6.75M2.30%7.7M22.03%8.85M86.98%9.74M97.24%11.48M13.92%7.53M-7.26%7.26M-43.52%5.21M-20.83%5.82M
Other non current assets -88.92%20.22M-3.97%173.83M-17.14%185.51M-17.26%184M-16.82%182.5M-17.50%181.01M818.16%223.88M811.97%222.37M799.79%219.4M799.79%219.4M
Total non current assets -4.32%1.28B4.10%1.38B1.91%1.37B3.95%1.35B5.38%1.34B5.73%1.33B29.61%1.34B34.63%1.3B35.30%1.27B34.92%1.25B
Total assets 3.45%2.71B0.29%2.76B-0.92%2.63B1.39%2.62B1.13%2.62B2.01%2.76B3.58%2.65B3.54%2.58B3.97%2.59B4.44%2.7B
Liabilities
Current liabilities
Short term loan -10.84%57M-29.87%54M-25.53%70M1.93%101.93M2.29%63.93M-14.63%77M-7.56%94M-12.43%100M53.57%62.5M275.80%90.19M
Transactional financial liabilities ----------------------------------0----
Notes payable and accounts payable 36.85%220.59M-8.68%205.56M-23.93%191.56M-16.21%172.46M-25.31%161.18M-2.54%225.1M-4.72%251.8M-8.12%205.83M-5.39%215.81M-4.20%230.96M
-Notes payable -1.08%29.51M-4.23%53.08M-32.05%43.71M-52.69%22.89M-41.20%29.83M86.87%55.43M-9.92%64.33M-3.36%48.37M16.16%50.74M-41.76%29.66M
-Accounts payable 45.47%191.07M-10.14%152.47M-21.14%147.84M-5.00%149.57M-20.43%131.35M-15.71%169.67M-2.79%187.47M-9.48%157.45M-10.49%165.07M5.86%201.3M
Contract liabilities -22.25%37.4M-26.27%38.05M-30.34%43.8M-32.67%40.49M-36.07%48.1M-28.31%51.6M-25.39%62.87M8.02%60.13M0.77%75.24M-17.54%71.98M
Advance receipts ----------------------------------0----
Salaries payable -6.36%11.71M-3.72%19.29M-1.50%9.59M-1.40%11.98M3.21%12.5M-17.37%20.04M63.18%9.73M-3.44%12.15M-6.10%12.11M-3.99%24.25M
Taxs payable -14.35%14.83M12.33%44.87M1.27%12.52M34.53%9.39M53.26%17.31M-25.74%39.95M2.73%12.36M-21.67%6.98M-26.17%11.3M-0.67%53.79M
Other payable (including interest and dividends) -31.72%5.57M-19.33%6.81M-27.28%7.87M2.21%8.46M-24.89%8.16M-14.64%8.44M2.88%10.83M-0.70%8.28M31.70%10.87M-11.60%9.89M
-Interest payable ----------------------------------0----
-Dividend payable ----------------------------------0----
-Other payable ------------2.21%8.46M-----14.64%8.44M-----0.70%8.28M--10.87M-11.60%9.89M
Non current liabilities due within one year -37.16%2.92M-37.80%3.13M12.06%4.31M41.39%4.46M33.26%4.65M-46.68%5.04M-47.38%3.85M-78.87%3.16M-74.34%3.49M-39.23%9.45M
Other current liabilities 14.00%15.36M45.11%12.84M21.99%9.97M85.54%14.5M20.16%13.47M-5.45%8.85M-25.36%8.17M6.42%7.82M15.58%11.21M-17.72%9.36M
Total current liabilities 10.95%365.37M-11.80%384.55M-22.93%349.61M-10.06%363.68M-18.19%329.32M-12.77%436.01M-8.73%453.61M-9.34%404.34M-0.17%402.53M6.38%499.86M
Current liabilities
Long term loan 11.95%52.24M0.00%46.67M15.72%46.67M30.55%46.67M237.06%46.67M845.76%46.67M--40.33M--35.75M--13.85M-15.21%4.93M
Bonds payable ----------------------------------0----
Long term salaries pay ----------------------------------0----
Estimate liabilities ----------------------------------0----
Deferred tax liabilities ---------73.31%8.91K-43.15%18.97K----------33.38K--33.38K--0----
Long term deferred income 32.61%2.03M-3.78%2.13M-23.01%2.23M1.39%2.33M-49.86%1.53M-42.07%2.22M-36.88%2.9M-57.10%2.3M-50.14%3.06M-44.55%3.83M
Lease liabilities -36.45%3.83M-35.17%4.33M15.28%4.07M-2.36%5.03M125.26%6.03M174.98%6.68M-42.71%3.53M18.92%5.15M-59.14%2.68M-33.11%2.43M
Other non current liabilities -0.43%3.95M-0.42%3.95M-0.42%3.95M-0.42%3.95M-0.42%3.97M-0.42%3.97M--3.97M--3.97M--3.98M--3.98M
Total non current liabilities 6.63%62.06M-4.11%57.08M12.16%56.93M22.88%58M146.98%58.2M292.33%59.53M372.03%50.76M386.73%47.2M85.79%23.56M-7.21%15.17M
Total liabilities 10.30%427.43M-10.88%441.63M-19.40%406.54M-6.61%421.69M-9.05%387.51M-3.79%495.54M-0.67%504.37M-0.91%451.55M2.45%426.09M5.92%515.04M
Shareholders equity
Paid-in capital 0.00%476.35M0.00%476.35M0.00%476.35M-0.99%476.35M-0.99%476.35M-0.99%476.35M-0.99%476.35M0.00%481.09M0.00%481.09M0.00%481.09M
-Equity of prefer stock ----------------------------------0----
Capital reserve funds -1.61%553.14M-1.61%553.14M1.15%562.18M-6.46%562.18M-6.46%562.18M-6.46%562.18M-7.53%555.79M0.00%601.03M0.00%601.03M0.00%601.03M
Surplus reserve funds 9.95%108.89M9.95%108.89M8.99%99.04M8.98%99.04M8.98%99.04M8.98%99.04M12.34%90.87M12.35%90.87M12.35%90.87M12.35%90.87M
Retained profit 5.36%994.35M6.44%1.03B7.73%938.75M7.00%909.05M6.89%943.77M7.61%966.48M11.02%871.4M10.70%849.58M9.19%882.96M8.65%898.15M
Less:Treasury stock ----------------------------0.00%49.99M0.00%49.99M0.00%49.99M
Other composite income 0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M0.00%-2.35M
Ordinary risk reserve funds ----------------------------------0----
Specific reserves ----------------------------------0----
Shareholders equity without minority interests 2.47%2.13B3.00%2.16B4.11%2.07B3.76%2.04B3.76%2.08B4.11%2.1B5.09%1.99B4.90%1.97B4.39%2B4.20%2.02B
Minority interests -0.56%154.08M-0.77%158.04M-5.32%148.57M-5.20%152.11M-4.58%154.94M-5.34%159.25M-0.83%156.92M0.24%160.46M2.91%162.38M2.86%168.24M
Total shareholder equity 2.26%2.28B2.74%2.32B3.42%2.22B3.08%2.2B3.14%2.23B3.38%2.26B4.63%2.15B4.54%2.13B4.28%2.17B4.10%2.19B
Total liabilityies and equity 3.45%2.71B0.29%2.76B-0.92%2.63B1.39%2.62B1.13%2.62B2.01%2.76B3.58%2.65B3.54%2.58B3.97%2.59B4.44%2.7B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.