HK Stock MarketDetailed Quotes

03316 BINJIANG SER

Watchlist
  • 26.800
  • +1.300+5.10%
Market Closed Apr 30 16:08 CST
7.41BMarket Cap12.55P/E (TTM)

BINJIANG SER Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
20.51%786.39M
----
16.30%652.54M
----
32.57%561.06M
----
49.05%423.22M
----
85.23%283.95M
----
Profit adjustment
Attributable subsidiary (profit) loss
86.43%-1.15M
----
-147.27%-8.48M
----
-171.93%-3.43M
----
-125.18%-1.26M
----
-113.78%-560K
----
Impairment and provisions:
-55.68%10.76M
----
18.49%24.28M
----
68.79%20.49M
----
5.65%12.14M
----
157.30%11.49M
----
-Impairment of trade receivables (reversal)
-55.68%10.76M
----
18.49%24.28M
----
68.79%20.49M
----
5.65%12.14M
----
157.30%11.49M
----
Revaluation surplus:
---1.62M
----
----
----
60.78%-160K
----
47.69%-408K
----
63.91%-780K
----
-Other fair value changes
---1.62M
----
----
----
60.78%-160K
----
47.69%-408K
----
63.91%-780K
----
Asset sale loss (gain):
41.49%457K
----
204.72%323K
----
-79.77%106K
----
819.30%524K
----
-66.47%57K
----
-Loss (gain) from sale of subsidiary company
----
----
--15K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
48.38%457K
----
190.57%308K
----
-79.77%106K
----
819.30%524K
----
-66.47%57K
----
Depreciation and amortization:
29.44%18.1M
----
76.12%13.99M
----
30.12%7.94M
----
2.88%6.1M
----
16.86%5.93M
----
-Other depreciation and amortization
29.44%18.1M
----
76.12%13.99M
----
30.12%7.94M
----
2.88%6.1M
----
--5.93M
----
Financial expense
-81.14%122K
----
-76.42%647K
----
298.26%2.74M
----
27.36%689K
----
-68.10%541K
----
Exchange Loss (gain)
----
----
2,050.47%8.31M
----
47.67%-426K
----
-196.56%-814K
----
--843K
----
Special items
-19.09%-80.27M
----
-51.15%-67.4M
----
-35.70%-44.59M
----
-6.10%-32.86M
----
-58.62%-30.97M
----
Operating profit before the change of operating capital
17.40%732.79M
----
14.80%624.2M
----
33.49%543.74M
----
50.58%407.33M
----
83.91%270.5M
----
Change of operating capital
Inventory (increase) decrease
53.42%-45.3M
----
-42.04%-97.25M
----
-153.71%-68.47M
----
-44.59%-26.99M
----
43.27%-18.67M
----
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
----
-86.78%-24.58M
----
Accounts payable increase (decrease)
-8.82%159.12M
----
-2.23%174.52M
----
691.92%178.49M
----
-85.55%22.54M
----
49.99%155.94M
----
Special items for working capital changes
-110.84%-44.04M
----
-27.50%406.29M
----
964.79%560.41M
----
-278.99%-64.8M
----
20.12%-17.1M
----
Cash  from business operations
-27.55%802.57M
-57.82%319.82M
-8.76%1.11B
40.15%758.15M
259.14%1.21B
243.49%540.95M
-7.65%338.08M
-14.81%157.49M
99.42%366.1M
175.90%184.86M
China income tax paid
-34.94%-241.36M
-42.38%-148.75M
-96.01%-178.86M
-49.28%-104.48M
4.64%-91.25M
-13.21%-69.98M
-97.88%-95.69M
-46.56%-61.82M
-93.34%-48.36M
-69.33%-42.18M
Net cash from operations
-39.58%561.21M
-73.83%171.07M
-17.28%928.89M
38.79%653.67M
363.28%1.12B
392.30%470.96M
-23.72%242.39M
-32.95%95.67M
100.38%317.74M
238.96%142.68M
Cash flow from investment activities
Interest received - investment
24.02%48.18M
0.23%21.53M
-19.33%38.85M
0.38%21.48M
159.03%48.15M
11.61%21.4M
26.77%18.59M
9.94%19.17M
125.12%14.66M
5,169.18%17.44M
Dividend received - investment
448.37%8.39M
0.00%1.53M
--1.53M
--1.53M
----
----
----
----
----
----
Decrease in deposits (increase)
70.92%-345.27M
47.27%-316.36M
-6,263.57%-1.19B
-329.32%-600M
-122.39%-18.66M
-791.14%-139.76M
132.67%83.32M
-77.33%20.22M
106.83%35.81M
117.05%89.21M
Sale of fixed assets
739.38%8.42M
688.36%3.45M
48.81%1M
317.14%438K
-32.53%674K
--105K
--999K
----
----
----
Purchase of fixed assets
-4.64%-26M
0.84%-10.54M
-14.18%-24.85M
-18.77%-10.63M
-67.93%-21.76M
-30.90%-8.95M
-58.08%-12.96M
-361.44%-6.83M
-59.62%-8.2M
56.65%-1.48M
Sale of subsidiaries
-22.62%-900K
---900K
---734K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
40.35%-340K
----
-129.84%-570K
----
---248K
----
----
----
Recovery of cash from investments
----
----
----
----
40.13%126.2M
-60.34%24.2M
-45.01%90.06M
-56.01%61.03M
-82.91%163.78M
-76.44%138.73M
Cash on investment
-75,145.00%-300.98M
---101.25M
99.61%-400K
----
10.69%-102M
----
30.97%-114.21M
56.78%-60.7M
82.69%-165.45M
76.07%-140.45M
Other items in the investment business
----
----
--4M
--4M
----
----
----
----
----
----
Net cash from investment operations
47.94%-608.17M
30.98%-402.53M
-3,745.39%-1.17B
-466.23%-583.18M
-51.12%32.04M
-413.18%-102.99M
61.44%65.55M
-68.21%32.89M
107.80%40.61M
119.73%103.44M
Net cash before financing
80.37%-46.95M
-428.34%-231.46M
-120.71%-239.24M
-80.84%70.5M
275.07%1.15B
186.24%367.97M
-14.07%307.94M
-47.77%128.55M
198.99%358.35M
151.04%246.12M
Cash flow from financing activities
Interest paid - financing
-106.78%-122K
-12.73%-62K
21.33%-59K
---55K
44.85%-75K
----
22.29%-136K
----
9.79%-175K
----
Dividends paid - financing
-95.15%-510.08M
---347.97M
-135.36%-261.38M
----
49.20%-111.06M
15.63%-111.06M
-172.90%-218.63M
-64.31%-131.63M
-230.57%-80.11M
-230.57%-80.11M
Absorb investment income
32.14%8.95M
--2.94M
303.33%6.78M
----
-87.04%1.68M
----
15.00%12.96M
----
924.55%11.27M
----
Other items of the financing business
----
----
----
----
----
-23.10%-1.12M
----
-232.97%-909K
----
-18.70%-273K
Net cash from financing operations
-96.66%-503.11M
-38,961.89%-346.48M
-129.74%-255.82M
99.21%-887K
46.50%-111.35M
15.36%-112.18M
-188.86%-208.13M
-64.88%-132.54M
-117.82%-72.05M
-119.83%-80.39M
Effect of rate
-2,776.64%-14.67M
-8,685.83%-10.3M
3.20%548K
-83.87%120K
-2.03%531K
-48.51%744K
-77.30%542K
-36.54%1.45M
-84.88%2.39M
-81.39%2.28M
Net Cash
-11.11%-550.06M
-930.28%-577.94M
-147.44%-495.06M
-72.79%69.61M
945.60%1.04B
6,512.48%255.79M
-65.14%99.81M
-102.41%-3.99M
575.71%286.3M
315.79%165.73M
Begining period cash
-25.36%1.46B
-25.36%1.46B
115.28%1.95B
115.28%1.95B
12.46%905.75M
12.46%905.75M
55.87%805.39M
55.87%805.39M
12.68%516.71M
12.68%516.71M
Cash at the end
-38.80%890.66M
-57.06%867.14M
-25.36%1.46B
73.76%2.02B
115.28%1.95B
44.77%1.16B
12.46%905.75M
17.25%802.85M
55.87%805.39M
73.80%684.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 20.51%786.39M----16.30%652.54M----32.57%561.06M----49.05%423.22M----85.23%283.95M----
Profit adjustment
Attributable subsidiary (profit) loss 86.43%-1.15M-----147.27%-8.48M-----171.93%-3.43M-----125.18%-1.26M-----113.78%-560K----
Impairment and provisions: -55.68%10.76M----18.49%24.28M----68.79%20.49M----5.65%12.14M----157.30%11.49M----
-Impairment of trade receivables (reversal) -55.68%10.76M----18.49%24.28M----68.79%20.49M----5.65%12.14M----157.30%11.49M----
Revaluation surplus: ---1.62M------------60.78%-160K----47.69%-408K----63.91%-780K----
-Other fair value changes ---1.62M------------60.78%-160K----47.69%-408K----63.91%-780K----
Asset sale loss (gain): 41.49%457K----204.72%323K-----79.77%106K----819.30%524K-----66.47%57K----
-Loss (gain) from sale of subsidiary company ----------15K----------------------------
-Loss (gain) on sale of property, machinery and equipment 48.38%457K----190.57%308K-----79.77%106K----819.30%524K-----66.47%57K----
Depreciation and amortization: 29.44%18.1M----76.12%13.99M----30.12%7.94M----2.88%6.1M----16.86%5.93M----
-Other depreciation and amortization 29.44%18.1M----76.12%13.99M----30.12%7.94M----2.88%6.1M------5.93M----
Financial expense -81.14%122K-----76.42%647K----298.26%2.74M----27.36%689K-----68.10%541K----
Exchange Loss (gain) --------2,050.47%8.31M----47.67%-426K-----196.56%-814K------843K----
Special items -19.09%-80.27M-----51.15%-67.4M-----35.70%-44.59M-----6.10%-32.86M-----58.62%-30.97M----
Operating profit before the change of operating capital 17.40%732.79M----14.80%624.2M----33.49%543.74M----50.58%407.33M----83.91%270.5M----
Change of operating capital
Inventory (increase) decrease 53.42%-45.3M-----42.04%-97.25M-----153.71%-68.47M-----44.59%-26.99M----43.27%-18.67M----
Accounts receivable (increase)decrease ---------------------------------86.78%-24.58M----
Accounts payable increase (decrease) -8.82%159.12M-----2.23%174.52M----691.92%178.49M-----85.55%22.54M----49.99%155.94M----
Special items for working capital changes -110.84%-44.04M-----27.50%406.29M----964.79%560.41M-----278.99%-64.8M----20.12%-17.1M----
Cash  from business operations -27.55%802.57M-57.82%319.82M-8.76%1.11B40.15%758.15M259.14%1.21B243.49%540.95M-7.65%338.08M-14.81%157.49M99.42%366.1M175.90%184.86M
China income tax paid -34.94%-241.36M-42.38%-148.75M-96.01%-178.86M-49.28%-104.48M4.64%-91.25M-13.21%-69.98M-97.88%-95.69M-46.56%-61.82M-93.34%-48.36M-69.33%-42.18M
Net cash from operations -39.58%561.21M-73.83%171.07M-17.28%928.89M38.79%653.67M363.28%1.12B392.30%470.96M-23.72%242.39M-32.95%95.67M100.38%317.74M238.96%142.68M
Cash flow from investment activities
Interest received - investment 24.02%48.18M0.23%21.53M-19.33%38.85M0.38%21.48M159.03%48.15M11.61%21.4M26.77%18.59M9.94%19.17M125.12%14.66M5,169.18%17.44M
Dividend received - investment 448.37%8.39M0.00%1.53M--1.53M--1.53M------------------------
Decrease in deposits (increase) 70.92%-345.27M47.27%-316.36M-6,263.57%-1.19B-329.32%-600M-122.39%-18.66M-791.14%-139.76M132.67%83.32M-77.33%20.22M106.83%35.81M117.05%89.21M
Sale of fixed assets 739.38%8.42M688.36%3.45M48.81%1M317.14%438K-32.53%674K--105K--999K------------
Purchase of fixed assets -4.64%-26M0.84%-10.54M-14.18%-24.85M-18.77%-10.63M-67.93%-21.76M-30.90%-8.95M-58.08%-12.96M-361.44%-6.83M-59.62%-8.2M56.65%-1.48M
Sale of subsidiaries -22.62%-900K---900K---734K----------------------------
Acquisition of subsidiaries --------40.35%-340K-----129.84%-570K-------248K------------
Recovery of cash from investments ----------------40.13%126.2M-60.34%24.2M-45.01%90.06M-56.01%61.03M-82.91%163.78M-76.44%138.73M
Cash on investment -75,145.00%-300.98M---101.25M99.61%-400K----10.69%-102M----30.97%-114.21M56.78%-60.7M82.69%-165.45M76.07%-140.45M
Other items in the investment business ----------4M--4M------------------------
Net cash from investment operations 47.94%-608.17M30.98%-402.53M-3,745.39%-1.17B-466.23%-583.18M-51.12%32.04M-413.18%-102.99M61.44%65.55M-68.21%32.89M107.80%40.61M119.73%103.44M
Net cash before financing 80.37%-46.95M-428.34%-231.46M-120.71%-239.24M-80.84%70.5M275.07%1.15B186.24%367.97M-14.07%307.94M-47.77%128.55M198.99%358.35M151.04%246.12M
Cash flow from financing activities
Interest paid - financing -106.78%-122K-12.73%-62K21.33%-59K---55K44.85%-75K----22.29%-136K----9.79%-175K----
Dividends paid - financing -95.15%-510.08M---347.97M-135.36%-261.38M----49.20%-111.06M15.63%-111.06M-172.90%-218.63M-64.31%-131.63M-230.57%-80.11M-230.57%-80.11M
Absorb investment income 32.14%8.95M--2.94M303.33%6.78M-----87.04%1.68M----15.00%12.96M----924.55%11.27M----
Other items of the financing business ---------------------23.10%-1.12M-----232.97%-909K-----18.70%-273K
Net cash from financing operations -96.66%-503.11M-38,961.89%-346.48M-129.74%-255.82M99.21%-887K46.50%-111.35M15.36%-112.18M-188.86%-208.13M-64.88%-132.54M-117.82%-72.05M-119.83%-80.39M
Effect of rate -2,776.64%-14.67M-8,685.83%-10.3M3.20%548K-83.87%120K-2.03%531K-48.51%744K-77.30%542K-36.54%1.45M-84.88%2.39M-81.39%2.28M
Net Cash -11.11%-550.06M-930.28%-577.94M-147.44%-495.06M-72.79%69.61M945.60%1.04B6,512.48%255.79M-65.14%99.81M-102.41%-3.99M575.71%286.3M315.79%165.73M
Begining period cash -25.36%1.46B-25.36%1.46B115.28%1.95B115.28%1.95B12.46%905.75M12.46%905.75M55.87%805.39M55.87%805.39M12.68%516.71M12.68%516.71M
Cash at the end -38.80%890.66M-57.06%867.14M-25.36%1.46B73.76%2.02B115.28%1.95B44.77%1.16B12.46%905.75M17.25%802.85M55.87%805.39M73.80%684.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More