Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
HK Stock MarketDetailed Quotes
02313 SHENZHOU INTL
- 53.800
- +0.550+1.03%
Market Closed Apr 30 16:08 CST
80.87BMarket Cap12.00P/E (TTM)
54.200High53.250Low4.10MVolume53.250Open53.250Pre Close220.01MTurnover0.27%Turnover Ratio12.00P/E (Static)1.50BShares84.70052wk High2.09P/B80.87BFloat Cap42.60052wk Low2.33Dividend TTM1.50BShs Float199.680Historical High2.030Dividend LFY1.78%Amplitude-19.250Historical Low53.704Avg Price100Lot Size4.33%Div YieldTTM3.77%Div Yield LFY
SHENZHOU INTL Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 43.40%7.16B | 38.36%3.25B | -5.07%5B | -15.17%2.35B | 37.63%5.26B | 9.42%2.77B | -30.64%3.82B | -8.92%2.53B | -1.06%5.51B | 6.28%2.78B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -38.11%-1.08B | -64.66%-536.52M | -180.05%-778.9M | -172.99%-325.83M | -23.89%-278.13M | -14.43%-119.36M | 32.43%-224.5M | 36.12%-104.3M | -17.48%-332.26M | -14.93%-163.27M |
| Dividend (income)- adjustment | ---- | ---- | -114.68%-234K | -98.17%-216K | ---109K | ---109K | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 58.70%-5.3M | 75.74%-2.56M | -159.98%-12.84M | -261.29%-10.55M | 394.67%21.4M | 235.10%6.54M | -15.84%-7.26M | -74.33%-4.84M | -7.81%-6.27M | 1.35%-2.78M |
| Revaluation surplus: | ---- | 90.07%-9.09M | ---- | -198.93%-91.57M | 109.52%13.42M | -44.77%-30.63M | -161.28%-140.94M | 19.39%-21.16M | -307.62%-53.94M | ---26.25M |
| -Other fair value changes | ---- | 90.07%-9.09M | ---- | -198.93%-91.57M | 109.52%13.42M | -44.77%-30.63M | -161.28%-140.94M | 19.39%-21.16M | -307.62%-53.94M | ---26.25M |
| Asset sale loss (gain): | -585.50%-336.78M | 127.49%13.41M | -307,156.25%-49.13M | -7,844.30%-48.78M | -99.19%16K | 72.99%-614K | -95.41%1.99M | -124.57%-2.27M | 375.13%43.28M | 283.46%9.25M |
| -Loss (gain) on sale of property, machinery and equipment | 190.11%35.77M | 134.08%13.41M | -248,237.50%-39.7M | -6,308.96%-39.35M | -99.27%16K | 70.48%-614K | -94.97%2.18M | -138.03%-2.08M | 303.84%43.33M | 126.65%5.47M |
| -Loss (gain) from selling other assets | -3,851.98%-372.55M | ---- | ---9.43M | ---9.43M | ---- | ---- | -300.00%-192K | -105.10%-193K | 97.04%-48K | --3.78M |
| Depreciation and amortization: | 3.24%1.52B | -3.31%726.17M | 5.39%1.47B | 10.74%751.02M | 21.00%1.4B | 19.43%678.16M | 9.70%1.16B | 10.81%567.82M | 2.25%1.05B | 0.09%512.43M |
| -Depreciation | 4.32%1.4B | ---- | 2.66%1.34B | ---- | 21.85%1.31B | ---- | 10.19%1.07B | ---- | 4.41%974.48M | ---- |
| -Amortization of intangible assets | 9.23%22.65M | 8.80%11.03M | 16.15%20.74M | 17.86%10.13M | 15.60%17.86M | 15.10%8.6M | 11.30%15.45M | 8.18%7.47M | 9.32%13.88M | 11.12%6.91M |
| Financial expense | 8.54%375.35M | 30.86%191.39M | 51.43%345.81M | 41.23%146.26M | 58.54%228.36M | 101.08%103.56M | 33.06%144.04M | -18.07%51.5M | 21.39%108.25M | 73.32%62.86M |
| Exchange Loss (gain) | 170.42%23.61M | -90.12%11.41M | -92.06%8.73M | -25.18%115.43M | --110M | --154.27M | ---- | ---- | ---- | ---- |
| Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---80.77M | ---- | ---- | ---- |
| Special items | 77.32%-18.91M | ---- | ---83.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 29.63%7.65B | 26.32%3.64B | -12.67%5.9B | -18.99%2.88B | 44.60%6.76B | 18.01%3.56B | -26.14%4.67B | -4.83%3.02B | -1.15%6.33B | 4.98%3.17B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -658.71%-760.22M | -870.58%-569.66M | -63.70%136.07M | 95.27%-58.69M | 120.55%374.8M | 12.33%-1.24B | -487.32%-1.82B | -1,846.02%-1.42B | 1,147.23%470.97M | 119.17%81.14M |
| Accounts receivable (increase)decrease | -5,836.76%-1.13B | -137.36%-156.69M | 98.74%-18.96M | 133.11%419.44M | -326.02%-1.5B | -348.14%-1.27B | 295.71%664.92M | 116.98%510.49M | -304.44%-339.75M | -54.54%235.27M |
| Accounts payable increase (decrease) | 217.42%396.14M | 3.66%-202.62M | 132.81%124.8M | 11.82%-210.32M | -180.97%-380.38M | 13.33%-238.51M | 64.02%469.76M | -1.59%-275.2M | 749.51%286.4M | 4.36%-270.88M |
| prepayments (increase)decrease | -1,073.20%-68.27M | -382.95%-57.48M | -93.41%7.02M | 228.68%20.32M | 174.01%106.48M | -116.98%-15.79M | 110.58%38.86M | 126.64%92.98M | -306.04%-367.22M | -665.51%-349.01M |
| Special items for working capital changes | -145.02%-4.45M | -302.92%-19.85M | 44.81%9.89M | -1,431.35%-4.93M | 29,600.00%6.83M | -98.72%370K | 100.08%23K | 213.32%28.84M | -381.34%-27.23M | -107.36%-25.45M |
| Cash from business operations | -1.18%6.09B | -13.54%2.64B | 14.88%6.16B | 282.46%3.05B | 33.31%5.36B | -59.26%797.48M | -36.66%4.02B | -31.11%1.96B | -1.02%6.35B | -1.35%2.84B |
| Hong Kong profits tax paid | 348.11%17.42M | --20.89M | 82.17%-7.02M | ---- | -2,056.41%-39.36M | ---- | 109.78%2.01M | ---- | -78.70%-20.58M | -172.06%-31.32M |
| China income tax paid | 43.74%-143.88M | 38.10%-90.84M | -13.64%-255.75M | -27.74%-146.76M | -22.47%-225.05M | -1.18%-114.89M | 56.84%-183.76M | 65.47%-113.55M | 39.66%-425.79M | 42.78%-328.88M |
| Other taxs | 4.41%-308.86M | -27.26%-62.52M | -32.58%-323.1M | -48.87%-49.13M | -143.79%-243.7M | 53.84%-33M | -163.09%-99.96M | -469.61%-71.5M | -775.26%-38M | -425.85%-12.55M |
| Interest paid - operating | -9.01%-377.39M | -29.69%-195.06M | -54.16%-346.21M | -45.47%-150.41M | -54.53%-224.58M | -100.30%-103.39M | -32.61%-145.33M | 17.34%-51.62M | -24.79%-109.59M | -90.04%-62.45M |
| Net cash from operations | 0.89%5.27B | -14.58%2.31B | 12.93%5.23B | 395.01%2.7B | 28.76%4.63B | -68.26%546.2M | -37.54%3.59B | -28.49%1.72B | 2.68%5.75B | 6.53%2.41B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 15.71%785.12M | 19.24%391.44M | 231.18%678.55M | 263.56%328.28M | -0.52%204.89M | -50.42%90.3M | -36.01%205.95M | 28.68%182.11M | 6.53%321.82M | 27.49%141.52M |
| Dividend received - investment | 1.49%3.62M | ---- | -34.48%3.57M | 98.17%216K | -20.09%5.44M | --109K | -32.80%6.81M | ---- | --10.13M | ---- |
| Decrease in deposits (increase) | 38.06%-2.61B | -38.45%-1.75B | -350.47%-4.21B | -137.60%-1.26B | 142.57%1.68B | 737.08%3.36B | -1,000.02%-3.95B | 47.27%-526.77M | 137.18%439.15M | -1,230.77%-999.03M |
| Sale of fixed assets | -19.02%153.72M | 372.91%574.86M | 168.25%189.82M | 2,818.54%121.56M | -0.96%70.76M | -75.68%4.17M | -75.11%71.45M | 202.76%17.13M | 63.67%287.08M | -96.17%5.66M |
| Purchase of fixed assets | -88.81%-1.52B | -22.53%-595.23M | 35.03%-805.99M | 33.18%-485.79M | 43.12%-1.24B | 38.48%-727.04M | 5.49%-2.18B | -37.77%-1.18B | 9.22%-2.31B | 32.40%-857.85M |
| Selling intangible assets | ---- | ---- | ---- | --16.17M | ---- | ---- | ---- | ---- | --3.77M | ---- |
| Purchase of intangible assets | -24.51%-354.37M | 90.28%-13.77M | 8.04%-284.61M | 20.19%-141.65M | -142.55%-309.51M | -535.51%-177.49M | 33.58%-127.61M | 12.74%-27.93M | 15.55%-192.13M | -445.43%-32.01M |
| Sale of subsidiaries | ---- | ---- | --570M | --200M | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---164.1M |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.00%200M |
| Cash on investment | -120.89%-496.02M | -62.62%400M | 381.02%2.37B | 165.86%1.07B | -69.26%-844.81M | -178.36%-1.63B | 55.41%-499.13M | --2.07B | -1,485.20%-1.12B | ---- |
| Other items in the investment business | 424.19%570.82M | -89.75%6.81M | 82.11%108.9M | -28.26%66.43M | -9.73%59.8M | --92.61M | --66.25M | ---- | ---- | ---1.21B |
| Net cash from investment operations | -151.40%-3.47B | -1,036.25%-982.97M | -271.64%-1.38B | -108.54%-86.51M | 94.21%-371.33M | 88.92%1.01B | -150.66%-6.41B | 118.40%536.49M | 18.88%-2.56B | -331.06%-2.92B |
| Net cash before financing | -53.11%1.8B | -49.31%1.33B | -9.64%3.85B | 67.80%2.62B | 251.20%4.26B | -30.90%1.56B | -188.05%-2.82B | 542.79%2.26B | 30.40%3.2B | -132.22%-509.75M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 10.12%11.33B | 72.56%7.84B | -2.67%10.29B | -16.52%4.54B | 27.68%10.57B | 55.14%5.44B | 40.78%8.28B | 1.75%3.51B | 53.63%5.88B | 171.84%3.45B |
| Refund | -44.67%-10.75B | -194.83%-9.12B | 40.07%-7.43B | 50.25%-3.09B | -193.75%-12.4B | -178.45%-6.22B | -30.14%-4.22B | -219.13%-2.23B | -36.41%-3.24B | 45.52%-700.08M |
| Dividends paid - financing | -29.62%-3.19B | -28.90%-1.47B | -19.14%-2.46B | -62.93%-1.14B | 24.08%-2.06B | 49.66%-700.52M | -5.23%-2.72B | -3.34%-1.39B | -7.47%-2.58B | -13.11%-1.35B |
| Other items of the financing business | ---- | ---- | ---6.5M | ---6.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -895.56%-2.65B | -1,142.40%-2.78B | 108.51%333.22M | 117.87%267M | -396.64%-3.91B | -1,017.33%-1.49B | 3,829.21%1.32B | -109.64%-133.75M | 103.40%33.59M | 212.27%1.39B |
| Effect of rate | 153.42%119.69M | -151.92%-58.16M | -86.10%47.23M | 99.06%112.02M | 876.41%339.87M | 200.95%56.27M | 32.46%-43.78M | -241.40%-55.75M | -308.52%-64.82M | 49.15%39.42M |
| Net Cash | -120.27%-847.31M | -150.50%-1.46B | 1,122.14%4.18B | 4,315.36%2.88B | 122.87%342M | -96.92%65.32M | -146.29%-1.5B | 141.86%2.12B | 120.71%3.23B | 153.66%877.93M |
| Begining period cash | 57.36%11.6B | 57.36%11.6B | 10.20%7.37B | 10.20%7.37B | -18.71%6.69B | -18.71%6.69B | 62.56%8.23B | 62.56%8.23B | 41.92%5.06B | 41.92%5.06B |
| Cash at the end | -6.27%10.87B | -2.74%10.08B | 57.36%11.6B | 52.23%10.37B | 10.20%7.37B | -33.86%6.81B | -18.71%6.69B | 72.20%10.29B | 62.56%8.23B | 51.79%5.98B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 64.66%5.63B | --5.8B | 18.53%3.42B |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 64.66%5.63B | --5.8B | 18.53%3.42B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Warren Buffett Portfolio Warren Buffett Portfolio
Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.
Unlock Now
Discussing
2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current
Moomoo News Global
Apr 28 18:10
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts