Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Moody's
MCO
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | -23.49%350.17M | -13.40%1.8B | 0.61%1.45B | 17.15%1.05B | 22.52%457.68M | -2.61%2.08B | -4.58%1.45B | -10.95%892.4M | -30.10%373.55M | -2.09%2.14B |
Operating revenue | -23.49%350.17M | -13.40%1.8B | 0.61%1.45B | 17.15%1.05B | 22.52%457.68M | -2.61%2.08B | -4.58%1.45B | -10.95%892.4M | -30.10%373.55M | -2.09%2.14B |
Other operating revenue | ---- | -51.46%33.57M | ---- | 2.76%13.85M | ---- | 51.29%69.16M | ---- | 16.83%13.48M | ---- | 31.96%45.72M |
Interest income | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Commission income | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Premiums earned | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total operating cost | -16.52%402.49M | -6.13%2B | 0.60%1.51B | 10.34%1.05B | 17.10%482.16M | -0.23%2.13B | 0.39%1.51B | -3.58%951.43M | -22.20%411.76M | 5.85%2.14B |
Operating cost | -25.99%297.71M | -8.43%1.49B | 1.67%1.18B | 13.92%826.86M | 19.22%402.25M | 3.84%1.63B | 6.83%1.16B | 0.48%725.8M | -14.59%337.39M | 6.91%1.57B |
Operating tax surcharges | 5.08%2.36M | 0.40%12.85M | -14.55%8.08M | -14.81%5.4M | -9.92%2.24M | 64.56%12.8M | 22.16%9.46M | 29.05%6.33M | 15.61%2.49M | 4.19%7.78M |
Operating expense | 39.39%21.09M | 12.30%109.02M | 4.57%70.46M | 16.10%46.57M | 69.27%15.13M | 13.88%97.08M | -25.97%67.38M | -32.75%40.11M | -71.23%8.94M | -20.72%85.25M |
Administration expense | 15.91%48.76M | -8.26%252.19M | -10.96%164.17M | -4.35%109.75M | 7.48%42.06M | -11.99%274.89M | -8.27%184.37M | -6.45%114.75M | -32.38%39.14M | 21.40%312.34M |
Financial expense | 26.27%18.49M | 39.17%73.7M | -3.35%44.13M | -22.09%30.37M | -21.06%14.64M | -45.91%52.96M | -17.77%45.66M | 1.59%38.98M | -29.18%18.55M | 13.63%97.92M |
-Interest expense (Financial expense) | 25.61%16.62M | -5.78%67.76M | -0.24%45.96M | -26.90%30.48M | -71.36%13.23M | -40.49%71.92M | -43.31%46.07M | -20.74%41.7M | 72.64%46.2M | 35.67%120.87M |
-Interest Income (Financial expense) | -134.74%-1.01M | 61.46%-5.39M | 64.71%-4.55M | 61.37%-3.51M | 87.47%-429.61K | -11.12%-14M | -61.73%-12.9M | -151.79%-9.09M | -302.20%-3.43M | -153.56%-12.6M |
Research and development | 141.69%14.1M | -4.81%59.38M | 24.99%48.34M | 21.38%30.91M | 10.87%5.83M | 0.35%62.38M | -34.05%38.67M | -34.36%25.47M | -68.88%5.26M | -31.29%62.17M |
Credit Impairment Loss | 145.78%1.81M | -99.29%-12.11M | 507.60%15.14M | 50.71%14.99M | -17.53%-3.95M | -202.58%-6.07M | 6,587.28%2.49M | 270.44%9.95M | -365.45%-3.36M | 121.90%5.92M |
Asset Impairment Loss | 223.21%407.34K | 35.03%-439.79M | -1,104.92%-5.18M | -581.34%-7.46M | -118.66%-330.61K | 56.73%-676.86M | 100.04%515.47K | 293.42%1.55M | -63.51%1.77M | -1,314.93%-1.56B |
Adjustment items of total operating cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Other net revenue | 485.26%6.24M | 30.68%-431.08M | 53.02%28.61M | -48.93%12.11M | -127.16%-1.62M | 65.88%-621.83M | 101.35%18.69M | -22.86%23.7M | -75.38%5.97M | -2,356.38%-1.82B |
Fair value change income | ---- | --0 | ---- | ---- | ---- | --23.36M | ---- | ---- | ---- | ---- |
Invest income | -5.87%616.67K | -30.16%4.51M | -50.98%2.33M | -71.27%1.35M | -71.52%655.1K | 102.24%6.46M | -52.12%4.75M | -31.35%4.69M | -37.29%2.3M | -3,388.98%-288.32M |
Net open hedge income | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Including: Investment income associates | -6.07%616.67K | -13.55%4.51M | -43.95%2.33M | -62.29%1.35M | -66.84%656.51K | -36.39%5.22M | -21.82%4.16M | 8.40%3.57M | 20.26%1.98M | 6.09%8.21M |
Exchange income | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Asset deal income | 2,960.77%134.62K | -244.67%-4.48M | -2,296.46%-2.93M | -2,910.82%-2.77M | 25.56%-4.71K | 243.42%3.1M | -273.92%-122.06K | -87.80%-92.1K | -143.44%-6.32K | -3,393.52%-2.16M |
Other revenue | 63.20%3.28M | -26.23%20.79M | 74.05%19.24M | -21.13%6M | -61.83%2.01M | 8.08%28.19M | -63.71%11.06M | -65.50%7.61M | -67.95%5.26M | -52.20%26.08M |
Operating profit | -76.57%-46.07M | 6.30%-628.15M | 23.69%-31.33M | 121.86%7.72M | 19.09%-26.09M | 63.17%-670.39M | 97.00%-41.05M | -176.62%-35.33M | -209.67%-32.25M | -2,082.65%-1.82B |
Add:Non operating Income | --2.18M | 523.27%4.76M | 96.89%34.47K | ---- | ---- | -75.16%763.48K | -86.72%17.51K | -88.06%7K | -81.70%7K | 245.10%3.07M |
Less:Non operating expense | 7,956.78%866.51K | 172.38%4.77M | 163.32%400.89K | 3,792.11%389.02K | -90.87%10.76K | 245.67%1.75M | 269.24%152.24K | 6.07%10K | 2,876.08%117.83K | -93.27%506.16K |
Total profit | -71.47%-44.76M | 6.44%-628.16M | 23.05%-31.69M | 120.75%7.33M | 19.34%-26.1M | 63.07%-671.37M | 96.99%-41.19M | -176.55%-35.33M | -209.92%-32.36M | -2,234.05%-1.82B |
Less:Income tax cost | -25.87%3.26M | -79.76%46.71M | 168.44%34.23M | 181.70%30.46M | 411.99%4.4M | 179.87%230.77M | 105.67%12.75M | -1.14%10.81M | -90.54%860.07K | -941.08%-288.93M |
Net profit | -57.42%-48.02M | 25.19%-674.87M | -22.21%-65.92M | 49.87%-23.13M | 8.17%-30.51M | 40.99%-902.14M | 95.28%-53.94M | -231.03%-46.15M | -263.25%-33.22M | -3,107.87%-1.53B |
Net profit from continuing operation | -57.42%-48.02M | 25.19%-674.87M | -22.21%-65.92M | 49.87%-23.13M | 8.17%-30.51M | 27.57%-902.14M | 95.28%-53.94M | -231.03%-46.15M | -263.25%-33.22M | -2,299.49%-1.25B |
Net income from discontinuing operating | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -4,786.70%-283.36M |
Less:Minority Profit | -72.40%77K | -38.87%468.01K | -65.85%258.83K | -66.05%260.59K | --278.95K | 27.18%765.61K | 666.32%757.89K | 936.05%767.68K | ---- | 438.31%602K |
Net profit of parent company owners | -56.24%-48.1M | 25.20%-675.34M | -20.99%-66.18M | 50.14%-23.39M | 7.33%-30.79M | 40.97%-902.91M | 95.22%-54.7M | -233.49%-46.91M | -263.42%-33.22M | -3,098.56%-1.53B |
Earning per share | ||||||||||
Basic earning per share | -60.00%-0.064 | 24.78%-0.85 | -18.57%-0.083 | 51.67%-0.029 | 0.00%-0.04 | 37.91%-1.13 | 94.81%-0.07 | -250.00%-0.06 | -300.00%-0.04 | -2,700.00%-1.82 |
Diluted earning per share | -60.00%-0.064 | 24.78%-0.85 | -18.57%-0.083 | 51.67%-0.029 | 0.00%-0.04 | 37.91%-1.13 | 94.81%-0.07 | -250.00%-0.06 | -300.00%-0.04 | -2,700.00%-1.82 |
Other composite income | 35.07%-6.38M | 61.90%-16.58M | 4.13%-41.12M | -34.14%-10.38M | -9.82M | -118.95%-43.53M | -122.69%-42.89M | -108.96%-7.74M | 381.87%229.75M | |
Other composite income of parent company owners | 35.07%-6.38M | 61.90%-16.58M | 4.13%-41.12M | -34.14%-10.38M | ---9.82M | -118.95%-43.53M | -122.69%-42.89M | -108.96%-7.74M | ---- | 381.87%229.75M |
Other composite income of minority owners | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total composite income | -34.90%-54.4M | 26.88%-691.46M | -10.54%-107.03M | 37.81%-33.51M | -21.39%-40.33M | 27.21%-945.67M | 89.86%-96.83M | -144.32%-53.88M | -152.79%-33.22M | -4,134.87%-1.3B |
Total composite income of parent company owners | -34.16%-54.48M | 26.89%-691.92M | -9.95%-107.29M | 38.21%-33.77M | -22.23%-40.6M | 27.18%-946.44M | 89.78%-97.58M | -144.98%-54.65M | -152.81%-33.22M | -4,161.55%-1.3B |
Total composite income of minority owners | -72.40%77K | -38.87%468.01K | -65.85%258.83K | -66.05%260.59K | --278.95K | 27.18%765.61K | 666.32%757.89K | 936.05%767.68K | ---- | 438.31%602K |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.