CommBank
CBA
Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
4
National Australia Bank Ltd
NAB
5
Westpac Banking Corp
WBC
(FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | -26.47%178.47萬 | -38.66%242.72萬 | 44.87%395.66萬 | 9.96%273.11萬 | 8.26%248.37萬 | -6.25%229.43萬 | 17.34%244.73萬 | 110.96%208.56萬 | 1,336.50%98.87萬 | -74.76%6.88萬 |
來自客戶的收入 | -26.11%178.47萬 | -38.95%241.54萬 | 44.87%395.66萬 | 9.96%273.11萬 | 8.80%248.37萬 | 29.25%228.28萬 | 35.08%176.62萬 | 238.50%130.75萬 | 1,198.39%38.63萬 | -89.09%2.98萬 |
經營活動產生的其他現金收入 | ---- | --1.18萬 | ---- | ---- | ---- | -98.32%1.15萬 | -12.47%68.11萬 | 29.17%77.81萬 | 1,441.65%60.24萬 | --3.91萬 |
現金付款 | 20.62%-222.7萬 | 17.53%-280.54萬 | -30.80%-340.16萬 | 0.17%-260.05萬 | 9.44%-260.5萬 | 50.12%-287.65萬 | -13.86%-576.63萬 | -51.86%-506.44萬 | -53.15%-333.49萬 | -30.73%-217.75萬 |
向供應商支付的商品和服務款項 | 20.62%-222.7萬 | 17.53%-280.54萬 | -30.80%-340.16萬 | 0.17%-260.05萬 | 9.44%-260.5萬 | 50.12%-287.65萬 | -13.86%-576.63萬 | -51.86%-506.44萬 | -53.15%-333.49萬 | -30.73%-217.75萬 |
已支付的直接利息 | 6.79%-3,707 | -15.61%-3,977 | -6.30%-3,440 | -15.90%-3,236 | -34.23%-2,792 | 70.06%-2,080 | 43.24%-6,947 | 89.99%-1.22萬 | -5,677.09%-12.23萬 | -365.27%-2,117 |
已收到的直接利息 | -85.17%591 | -58.45%3,986 | 594.64%9,593 | -74.49%1,381 | -36.14%5,413 | -26.56%8,477 | -0.78%1.15萬 | -59.71%1.16萬 | 124.93%2.89萬 | -71.80%1.28萬 |
已支付的直接退稅 | ---3.46萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
經營活動現金淨額 | -26.92%-48萬 | -167.38%-37.82萬 | 335.82%56.12萬 | 208.52%12.88萬 | 79.39%-11.87萬 | 82.63%-57.58萬 | -11.24%-331.44萬 | -22.12%-297.94萬 | -16.29%-243.96萬 | -55.65%-209.79萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -162.58%-4.66萬 | -77.46%7.44萬 | 140.16%33萬 | 82.21%-82.17萬 | -282.88%-461.83萬 | -467.42%-120.62萬 | 78.25%-21.26萬 | 91.29%-97.75萬 | 26.03%-1,122.77萬 | -29,101.91%-1,517.92萬 |
固定資產交易淨額 | ---1,423 | ---- | ---- | ---- | 82.49%-2.07萬 | 44.34%-11.83萬 | -376.63%-21.26萬 | 86.94%-4.46萬 | ---34.14萬 | ---- |
無形資產交易淨額 | ---- | ---- | -95.15%-3.2萬 | 30.35%-1.64萬 | 53.90%-2.36萬 | ---5.11萬 | ---- | 96.39%-3,277 | 9.82%-9.08萬 | ---10.07萬 |
業務交易淨額 | ---- | ---- | --69.51萬 | ---- | ---- | ---103.68萬 | ---- | ---- | ---- | -936.53%-53.88萬 |
投資產品交易淨額 | ---4.84萬 | ---- | ---- | ---- | ---122.24萬 | ---- | ---- | ---- | ---- | ---- |
其他投資活動淨額 | -95.54%3,316 | 122.33%7.44萬 | 58.65%-33.3萬 | 75.97%-80.53萬 | ---335.16萬 | ---- | ---- | 91.39%-92.96萬 | 25.75%-1,079.55萬 | ---1,453.96萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -162.58%-4.66萬 | -77.46%7.44萬 | 140.16%33萬 | 82.21%-82.17萬 | -282.88%-461.83萬 | -467.42%-120.62萬 | 78.25%-21.26萬 | 91.29%-97.75萬 | 26.03%-1,122.77萬 | -29,101.91%-1,517.92萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -135.89%-6.47萬 | 130.31%18.02萬 | -194.86%-59.46萬 | -78.35%62.68萬 | 289.46萬 | 464.95%932.47萬 | 44.43%-255.51萬 | -314.90%-459.77萬 | ||
債務發行/償還的淨額 | -62.23%12.06萬 | 153.70%31.93萬 | -194.86%-59.46萬 | -78.35%62.68萬 | --289.46萬 | ---- | ---- | 53.25%-164.57萬 | 21.05%-352.03萬 | ---445.91萬 |
普通股發行/回購的淨額 | --3.77萬 | ---- | ---- | ---- | ---- | ---- | ---- | --1,254.64萬 | ---- | ---- |
已付利息(籌資活動產生的現金流) | -60.37%-22.3萬 | ---13.91萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -263.27%-157.6萬 | 796.36%96.53萬 | 75.68%-13.86萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -135.89%-6.47萬 | 130.31%18.02萬 | -194.86%-59.46萬 | -78.35%62.68萬 | --289.46萬 | ---- | ---- | 464.95%932.47萬 | 44.43%-255.51萬 | -314.90%-459.77萬 |
現金淨流量 | ||||||||||
期初現金流 | -17.42%67.68萬 | 51.46%81.96萬 | -4.60%54.11萬 | -76.61%56.72萬 | -43.86%242.47萬 | -40.80%431.88萬 | 387.08%729.56萬 | -91.84%149.78萬 | -51.65%1,834.75萬 | 9,520.42%3,794.71萬 |
當期現金流變化 | -378.45%-59.12萬 | -141.66%-12.36萬 | 548.34%29.66萬 | 96.41%-6.62萬 | -3.38%-184.23萬 | 49.47%-178.2萬 | -165.71%-352.69萬 | 133.09%536.78萬 | 25.84%-1,622.24萬 | -3,057.72%-2,187.48萬 |
利率變動影響 | 112.73%2,448 | -5.79%-1.92萬 | -145.38%-1.82萬 | 364.03%4.01萬 | 86.46%-1.52萬 | -120.36%-11.2萬 | 27.96%55.02萬 | 168.54%42.99萬 | -127.57%-62.73萬 | 34,448.34%227.52萬 |
期末現金流 | -86.99%8.8萬 | -17.42%67.68萬 | 51.46%81.96萬 | -4.60%54.11萬 | -76.61%56.72萬 | -43.86%242.47萬 | -40.80%431.88萬 | 387.08%729.56萬 | -91.84%149.78萬 | 1,527.41%1,834.75萬 |
自由現金流 | -27.30%-48.14萬 | -171.46%-37.82萬 | 370.97%52.92萬 | 168.96%11.24萬 | 78.14%-16.29萬 | 78.87%-74.53萬 | -16.51%-352.69萬 | -5.41%-302.72萬 | -30.62%-287.19萬 | -63.12%-219.87萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |