Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
蘋果
AAPL
(Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 20.63%1.05億 | 27.15%1.16億 | 14.67%1.08億 | 1.85%9,820.6萬 | 1.85%9,820.6萬 | -10.75%8,667.4萬 | -2.00%9,154.2萬 | -4.57%9,410.4萬 | 0.07%9,642.2萬 | 0.07%9,642.2萬 |
-現金及現金等價物 | 17.69%6,599.1萬 | 30.00%7,557.8萬 | 17.40%7,121.1萬 | 10.69%6,810.3萬 | 10.69%6,810.3萬 | -18.66%5,607.4萬 | -11.59%5,813.9萬 | -15.48%6,065.6萬 | -5.28%6,152.4萬 | -5.28%6,152.4萬 |
-其中:現金 | ---- | ---- | ---- | 2.71%2,704.7萬 | 2.71%2,704.7萬 | ---- | ---- | ---- | -27.84%2,633.4萬 | -27.84%2,633.4萬 |
-其中:現金等價物 | ---- | ---- | ---- | 16.67%4,105.6萬 | 16.67%4,105.6萬 | ---- | ---- | ---- | 23.65%3,519萬 | 23.65%3,519萬 |
-短期投資 | 26.03%3,856.6萬 | 22.20%4,081.8萬 | 9.72%3,670萬 | -13.74%3,010.3萬 | -13.74%3,010.3萬 | 8.63%3,060萬 | 20.82%3,340.3萬 | 24.58%3,344.8萬 | 11.12%3,489.8萬 | 11.12%3,489.8萬 |
應收款項 | -18.40%2,016萬 | 4.68%2,151.4萬 | 10.78%2,289.3萬 | 3.66%1,533.6萬 | 3.66%1,533.6萬 | 19.43%2,470.5萬 | 2.56%2,055.3萬 | 11.17%2,066.5萬 | -10.05%1,479.4萬 | -10.05%1,479.4萬 |
-應收賬款淨額 | -18.40%2,016萬 | 4.68%2,151.4萬 | 10.78%2,289.3萬 | 3.94%1,433.7萬 | 3.94%1,433.7萬 | 19.43%2,470.5萬 | 2.56%2,055.3萬 | 11.17%2,066.5萬 | -8.76%1,379.4萬 | -8.76%1,379.4萬 |
-其中:應收賬款 | ---- | ---- | ---- | 3.21%1,541.5萬 | 3.21%1,541.5萬 | ---- | ---- | ---- | -12.38%1,493.6萬 | -12.38%1,493.6萬 |
-其中:壞賬準備 | ---- | ---- | ---- | 5.60%-107.8萬 | 5.60%-107.8萬 | ---- | ---- | ---- | 40.77%-114.2萬 | 40.77%-114.2萬 |
-其他應收款 | ---- | ---- | ---- | -0.10%99.9萬 | -0.10%99.9萬 | ---- | ---- | ---- | -24.76%100萬 | -24.76%100萬 |
存貨 | 1.76%862.9萬 | -15.30%873.1萬 | -13.30%924.6萬 | -21.08%879.6萬 | -21.08%879.6萬 | -34.34%848萬 | -9.76%1,030.8萬 | 4.81%1,066.4萬 | -2.65%1,114.5萬 | -2.65%1,114.5萬 |
預付費用 | ---- | ---- | ---- | 47.64%601.2萬 | 47.64%601.2萬 | ---- | ---- | ---- | 77.04%407.2萬 | 77.04%407.2萬 |
稅項資產 | 36.25%88.7萬 | 75.45%87.2萬 | 49.35%69萬 | 134.88%76.1萬 | 134.88%76.1萬 | 135.87%65.1萬 | 89.69%49.7萬 | 11.06%46.2萬 | -52.84%32.4萬 | -52.84%32.4萬 |
持有待售資產 | --0 | --0 | --0 | --539萬 | --539萬 | ---- | ---- | ---- | --0 | --0 |
流動資產合計 | 11.39%1.34億 | 20.03%1.48億 | 11.79%1.41億 | 6.11%1.35億 | 6.11%1.35億 | -8.00%1.21億 | -1.78%1.23億 | -1.49%1.26億 | -0.48%1.27億 | -0.48%1.27億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -12.60%4,090.5萬 | -5.67%4,444.6萬 | -16.04%4,072.7萬 | -19.53%4,151.4萬 | -19.53%4,151.4萬 | -11.59%4,680.3萬 | -9.16%4,711.6萬 | -12.30%4,850.5萬 | -12.28%5,158.8萬 | -12.28%5,158.8萬 |
-物業、廠房及設備 | ---- | ---- | ---- | -4.07%1.82億 | -4.07%1.82億 | ---- | ---- | ---- | -4.49%1.9億 | -4.49%1.9億 |
-累計折舊 | ---- | ---- | ---- | -1.70%-1.41億 | -1.70%-1.41億 | ---- | ---- | ---- | 1.22%-1.38億 | 1.22%-1.38億 |
投資物業 | -12.56%2,028.3萬 | -8.08%2,094.4萬 | -17.63%1,885.5萬 | -21.37%1,882.1萬 | -21.37%1,882.1萬 | -2.79%2,319.6萬 | -0.18%2,278.5萬 | -3.74%2,289.2萬 | -3.18%2,393.6萬 | -3.18%2,393.6萬 |
投資總額 | -18.89%57.1萬 | -26.35%61.2萬 | -39.36%72.1萬 | -51.79%63.3萬 | -51.79%63.3萬 | -13.94%70.4萬 | 1.84%83.1萬 | -15.01%118.9萬 | 98.94%131.3萬 | 98.94%131.3萬 |
-長期股權投資 | 7.14%3萬 | 41.18%4.8萬 | 32.50%5.3萬 | 31.82%5.8萬 | 31.82%5.8萬 | -42.86%2.8萬 | -34.62%3.4萬 | 81.82%4萬 | 83.33%4.4萬 | 83.33%4.4萬 |
-金融資產投資 | -19.97%54.1萬 | -29.23%56.4萬 | -41.86%66.8萬 | -54.69%57.5萬 | -54.69%57.5萬 | -12.09%67.6萬 | 4.32%79.7萬 | -16.56%114.9萬 | 99.53%126.9萬 | 99.53%126.9萬 |
-其中:可供出售證券 | -19.97%54.1萬 | -29.23%56.4萬 | -41.86%66.8萬 | -54.69%57.5萬 | -54.69%57.5萬 | -12.09%67.6萬 | 4.32%79.7萬 | -16.56%114.9萬 | 99.53%126.9萬 | 99.53%126.9萬 |
商譽及其他無形資產 | -92.22%48萬 | -90.01%61.5萬 | -91.19%56萬 | -90.95%62萬 | -90.95%62萬 | -12.64%616.7萬 | -9.79%615.4萬 | -13.40%635.7萬 | -12.99%685.3萬 | -12.99%685.3萬 |
-商譽 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-其他無形資產 | ---- | ---- | ---- | -90.95%62萬 | -90.95%62萬 | ---- | ---- | ---- | -12.99%685.3萬 | -12.99%685.3萬 |
非流動遞延所得稅資產 | 696.97%78.9萬 | 751.11%76.6萬 | 39.02%36.7萬 | 229.69%42.2萬 | 229.69%42.2萬 | -6.60%9.9萬 | -6.25%9萬 | 203.45%26.4萬 | 43.82%12.8萬 | 43.82%12.8萬 |
非流動資產合計 | -18.11%6,302.8萬 | -12.46%6,738.3萬 | -22.70%6,123萬 | -26.02%6,201萬 | -26.02%6,201萬 | -9.22%7,696.9萬 | -6.61%7,697.6萬 | -9.91%7,920.7萬 | -9.05%8,381.8萬 | -9.05%8,381.8萬 |
總資產 | -0.11%1.97億 | 7.51%2.15億 | -1.53%2.02億 | -6.68%1.97億 | -6.68%1.97億 | -8.48%1.97億 | -3.70%2億 | -4.92%2.05億 | -4.08%2.11億 | -4.08%2.11億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 49.36%3,201.7萬 | 51.06%3,261.1萬 | 53.06%3,247.4萬 | 28.18%2,734.4萬 | 28.18%2,734.4萬 | -6.55%2,143.6萬 | -5.15%2,158.8萬 | -8.85%2,121.6萬 | -7.01%2,133.3萬 | -7.01%2,133.3萬 |
-短期借款及資本租賃負債 | 49.36%3,201.7萬 | 51.06%3,261.1萬 | 53.06%3,247.4萬 | 28.18%2,734.4萬 | 28.18%2,734.4萬 | -6.55%2,143.6萬 | -5.15%2,158.8萬 | -8.85%2,121.6萬 | -7.01%2,133.3萬 | -7.01%2,133.3萬 |
-其中:短期借款 | 50.16%3,178.7萬 | 52.11%3,241.9萬 | 53.88%3,224.5萬 | 28.49%2,707.3萬 | 28.49%2,707.3萬 | -6.81%2,116.9萬 | -5.45%2,131.3萬 | -9.08%2,095.5萬 | -7.00%2,107萬 | -7.00%2,107萬 |
-其中:資本租賃負債 | -13.86%23萬 | -30.18%19.2萬 | -12.26%22.9萬 | 3.04%27.1萬 | 3.04%27.1萬 | 20.27%26.7萬 | 26.73%27.5萬 | 14.47%26.1萬 | -8.04%26.3萬 | -8.04%26.3萬 |
應付款項 | -1.33%2,077萬 | 2.62%2,303.6萬 | -0.26%2,329.8萬 | 9.20%652.8萬 | 9.20%652.8萬 | -5.58%2,105萬 | -0.25%2,244.7萬 | 3.04%2,335.9萬 | -0.27%597.8萬 | -0.27%597.8萬 |
-應付帳款 | -0.63%2,007.7萬 | 2.35%2,212.5萬 | 1.65%2,046.8萬 | 24.11%611.6萬 | 24.11%611.6萬 | -2.30%2,020.4萬 | 2.82%2,161.6萬 | 3.62%2,013.6萬 | -5.14%492.8萬 | -5.14%492.8萬 |
-應交稅費 | -18.09%69.3萬 | 9.63%91.1萬 | -56.79%29.9萬 | -60.76%41.2萬 | -60.76%41.2萬 | -47.62%84.6萬 | -43.81%83.1萬 | -1.84%69.2萬 | 31.41%105萬 | 31.41%105萬 |
-應付股息 | ---- | ---- | 0.00%253.1萬 | ---- | ---- | ---- | ---- | 0.00%253.1萬 | ---- | ---- |
養老金及其他退休福利計畫 | ---- | ---- | ---- | -8.00%2.3萬 | -8.00%2.3萬 | ---- | ---- | ---- | -48.98%2.5萬 | -48.98%2.5萬 |
應計及遞延所得 | 17.93%1,405.2萬 | 16.46%1,624.4萬 | 21.90%1,806萬 | 25.33%3,077.3萬 | 25.33%3,077.3萬 | 17.03%1,191.6萬 | 39.77%1,394.8萬 | 36.18%1,481.6萬 | 8.76%2,455.4萬 | 8.76%2,455.4萬 |
其他流動負債 | 0.00%2.4萬 | 8.33%2.6萬 | -4.17%2.3萬 | ---- | ---- | -48.94%2.4萬 | -45.45%2.4萬 | -48.94%2.4萬 | ---- | ---- |
流動負債合計 | 22.85%6,686.3萬 | 23.98%7,191.7萬 | 24.30%7,385.5萬 | 24.63%6,466.8萬 | 24.63%6,466.8萬 | -1.87%5,442.6萬 | 4.92%5,800.7萬 | 4.47%5,941.5萬 | 0.64%5,189萬 | 0.64%5,189萬 |
非流動負債 | ||||||||||
非流動金融負債 | 118.87%34.8萬 | -68.52%6.8萬 | -80.27%5.9萬 | -76.60%8.4萬 | -76.60%8.4萬 | -46.28%15.9萬 | -38.64%21.6萬 | -27.78%29.9萬 | -24.10%35.9萬 | -24.10%35.9萬 |
-長期借款及資本租賃 | 118.87%34.8萬 | -68.52%6.8萬 | -80.27%5.9萬 | -76.60%8.4萬 | -76.60%8.4萬 | -46.28%15.9萬 | -38.64%21.6萬 | -27.78%29.9萬 | -24.10%35.9萬 | -24.10%35.9萬 |
-其中:長期資本租賃負債 | 118.87%34.8萬 | -68.52%6.8萬 | -80.27%5.9萬 | -76.60%8.4萬 | -76.60%8.4萬 | -46.28%15.9萬 | -38.64%21.6萬 | -27.78%29.9萬 | -24.10%35.9萬 | -24.10%35.9萬 |
長期養老金及其他退休後福利計畫 | ---- | ---- | ---- | 18.67%200.9萬 | 18.67%200.9萬 | ---- | ---- | ---- | 236.58%169.3萬 | 236.58%169.3萬 |
非流動遞延所得稅負債 | -26.22%266.7萬 | -26.25%273.9萬 | -33.15%269.8萬 | -23.57%311萬 | -23.57%311萬 | -12.60%361.5萬 | -8.93%371.4萬 | -12.20%403.6萬 | -15.12%406.9萬 | -15.12%406.9萬 |
其他非流動負債 | 17.25%185.6萬 | 20.24%193.7萬 | 19.49%199.9萬 | ---- | ---- | 231.87%158.3萬 | 250.22%161.1萬 | 252.21%167.3萬 | ---- | ---- |
非流動負債合計 | -9.07%487.1萬 | -14.38%474.4萬 | -20.84%475.6萬 | -15.00%520.3萬 | -15.00%520.3萬 | 9.13%535.7萬 | 13.31%554.1萬 | 9.52%600.8萬 | 6.08%612.1萬 | 6.08%612.1萬 |
負債總額 | 19.99%7,173.4萬 | 20.63%7,666.1萬 | 20.16%7,861.1萬 | 20.44%6,987.1萬 | 20.44%6,987.1萬 | -0.98%5,978.3萬 | 5.61%6,354.8萬 | 4.92%6,542.3萬 | 1.19%5,801.1萬 | 1.19%5,801.1萬 |
所有者權益 | ||||||||||
股本 | -1.92%2,129.8萬 | -1.92%2,129.8萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 |
-普通股 | -1.92%2,129.8萬 | -1.92%2,129.8萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 | 0.00%2,171.5萬 |
資本公積 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 | 0.00%5,466.4萬 |
留存收益 | -7.57%1.78億 | -6.96%1.8億 | -7.04%1.82億 | -7.72%1.85億 | -7.72%1.85億 | -5.29%1.92億 | -4.35%1.93億 | -2.62%1.96億 | -1.39%2.01億 | -1.39%2.01億 |
其他儲備 | 2.83%-1.26億 | 12.55%-1.16億 | -1.25%-1.33億 | -7.64%-1.33億 | -7.64%-1.33億 | -4.99%-1.3億 | -1.11%-1.32億 | -6.15%-1.31億 | -5.39%-1.24億 | -5.39%-1.24億 |
股東權益 | -8.13%1.28億 | 1.97%1.4億 | -10.96%1.25億 | -16.29%1.28億 | -16.29%1.28億 | -10.82%1.39億 | -6.92%1.38億 | -8.38%1.41億 | -5.64%1.53億 | -5.64%1.53億 |
非控制性權益 | -58.76%-232.9萬 | -61.93%-211.8萬 | -93.76%-186.2萬 | -125.73%-169.3萬 | -125.73%-169.3萬 | -124.66%-146.7萬 | -168.03%-130.8萬 | -536.42%-96.1萬 | -168.82%-75萬 | -168.82%-75萬 |
總權益 | -8.84%1.26億 | 1.40%1.38億 | -11.68%1.23億 | -16.99%1.27億 | -16.99%1.27億 | -11.39%1.38億 | -7.50%1.36億 | -8.92%1.4億 | -5.94%1.53億 | -5.94%1.53億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。