GAMUDA
5398
MAYBANK
1155
NOTION
0083
4
WTEC
0352
5
ECOSHOP
5337
(FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | (Q2)2023/07/31 | (Q1)2023/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -16.85%5,025.5萬 | 353.96%7,276.5萬 | 5.89%3,706.5萬 | -613.44%-5,676.1萬 | -116.21%-281.4萬 | 113.54%6,044.2萬 | 143.05%1,602.9萬 | 31.59%3,500.4萬 | 76.03%-795.6萬 | -38.65%1,736.5萬 |
扣除非現金調整前淨利潤 | -16.22%1,087萬 | 150.15%571.6萬 | 88.06%338.5萬 | -88.67%62.3萬 | -66.21%114.6萬 | -55.59%1,297.4萬 | -83.42%228.5萬 | -76.42%180萬 | 125.67%549.7萬 | -88.39%339.2萬 |
非現金項目調整總額 | -49.09%1,899.4萬 | -26.71%654.2萬 | -39.17%554.9萬 | -53.39%401.4萬 | -72.87%288.9萬 | 30.17%3,730.9萬 | 49.04%892.6萬 | -1.81%912.2萬 | 156.36%861.2萬 | -62.85%1,064.9萬 |
-折舊與攤銷 | -49.70%1,605.2萬 | -35.73%584.8萬 | -47.08%419.7萬 | -61.33%299.4萬 | -57.82%301.3萬 | 25.18%3,191.5萬 | 2.12%909.9萬 | 27.90%793.1萬 | 151.24%774.2萬 | -71.98%714.3萬 |
-在損益中確認的減值損失回撥 | 128.06%7.1萬 | 111.55%4.7萬 | --0 | --1.4萬 | --1萬 | -720.80%-25.3萬 | -23,304.10%-40.7萬 | 2,980.00%15.4萬 | --0 | --0 |
-處置利潤 | -126.23%-13.8萬 | -56.52%-7.2萬 | 113.33%2,000 | ---6.8萬 | --0 | 17.43%-6.1萬 | -38,116.53%-4.6萬 | -650.00%-1.5萬 | --0 | --0 |
-匯兌損益淨額 | -118.53%-19.2萬 | 82.36%-27.2萬 | -1,156.52%-24.3萬 | 19.66%84萬 | -127.90%-51.7萬 | 0.28%103.6萬 | 55.19%-154.2萬 | -99.08%2.3萬 | -25.95%70.2萬 | 79.38%185.3萬 |
-以股票支付的報酬 | --0 | --0 | --0 | ---- | ---- | --188萬 | --96.8萬 | --31.2萬 | ---57萬 | --117萬 |
-其他非現金項目 | 14.65%320.1萬 | 16.04%99.1萬 | 122.18%159.3萬 | -68.29%23.4萬 | -20.70%38.3萬 | 28.89%279.2萬 | 64.78%85.4萬 | 20.91%71.7萬 | 166.43%73.8萬 | -77.70%48.3萬 |
營運資本變動 | 100.72%2,039.1萬 | 1,155.85%6,050.7萬 | 16.81%2,813.1萬 | -178.26%-6,139.8萬 | -306.05%-684.9萬 | 134.36%1,015.9萬 | 136.57%481.8萬 | 148.81%2,408.2萬 | -731.15%-2,206.5萬 | 111.24%332.4萬 |
-應收款(增)減 | 1,730.78%1,298.1萬 | 197.56%3,779.6萬 | -2.23%3,564.2萬 | -101.90%-7,883.7萬 | -54.66%1,838萬 | 95.21%-79.6萬 | -166.98%-3,874萬 | 347.38%3,645.6萬 | -233.51%-3,904.7萬 | 343.73%4,053.5萬 |
-存貨(增)減 | 255.14%756萬 | 49.42%858.1萬 | -537.27%-48.1萬 | 118.85%90.2萬 | 75.73%-144.2萬 | -320.46%-487.3萬 | 68.45%574.3萬 | -98.66%11萬 | 58.84%-478.5萬 | -368.82%-594.1萬 |
-應付款(減)增 | -193.56%-623.7萬 | -85.88%425.7萬 | 77.26%-307.6萬 | -16.62%1,783.6萬 | 19.41%-2,525.4萬 | 168.78%666.6萬 | 7,483.74%3,013.9萬 | -181.63%-1,352.8萬 | 226.04%2,139萬 | -223.34%-3,133.5萬 |
-其他流動資產變動 | -33.56%608.7萬 | 28.62%987.3萬 | -478.74%-395.4萬 | -444.56%-129.9萬 | 2,156.92%146.7萬 | 267.88%916.2萬 | 410.58%767.6萬 | 379.14%104.4萬 | -86.75%37.7萬 | 101.19%6.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 33.76%168萬 | 111.40%48.2萬 | 89.03%29.3萬 | -0.95%41.9萬 | 8.00%48.6萬 | 150.91%125.6萬 | -39.46%22.8萬 | 93.75%15.5萬 | 192.56%42.3萬 | -10.18%45萬 |
已支付退稅 | 115.45%55.9萬 | 1,379.07%63.6萬 | 99.33%-8,000 | 98.40%-3.8萬 | 65.17%-3.1萬 | -10.07%-361.8萬 | 108.05%4.3萬 | -1,013.89%-120.3萬 | -469.00%-236.9萬 | 97.29%-8.9萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -9.62%5,249.4萬 | 353.27%7,388.3萬 | 10.00%3,735萬 | -469.38%-5,638萬 | -113.31%-235.9萬 | 127.60%5,808萬 | 153.20%1,630萬 | 27.78%3,395.6萬 | 70.00%-990.2萬 | -30.54%1,772.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 220.17%7,226萬 | 93.88%-38萬 | 93.59%-266.4萬 | 10,128.31%7,721.8萬 | 83.53%-191.4萬 | -78.02%-6,013萬 | 79.10%-621.2萬 | -9,694.34%-4,152.8萬 | -102.55%-77萬 | 65.60%-1,162萬 |
已收到的股息(投資活動產生的現金流) | --0 | --0 | --0 | --0 | --0 | -87.41%1,000 | --0 | -66.67%1,000 | --0 | --0 |
投資活動現金淨額 | 220.17%7,226萬 | 93.88%-38萬 | 93.58%-266.4萬 | 10,128.31%7,721.8萬 | 83.53%-191.4萬 | -78.06%-6,012.9萬 | 79.10%-621.2萬 | -9,763.90%-4,152.7萬 | -102.55%-77萬 | 65.59%-1,162萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 99.97%-8,000 | 134.87%283.9萬 | -46.60%-140萬 | 134.49%371.9萬 | 5.26%-516.6萬 | -360.79%-2,533.2萬 | -139.11%-814.1萬 | -110.44%-95.5萬 | 64.01%-1,078.3萬 | -156.14%-545.3萬 |
租賃融資增減 | -15,754.90%-1.13億 | -3,206.16%-6,658.6萬 | -354,308.33%-4,250.5萬 | -88.35%-292.7萬 | -134.57%-148萬 | 110.82%72.5萬 | 27.07%-201.4萬 | 100.11%1.2萬 | -111.77%-155.4萬 | 163.91%428.1萬 |
已付利息(籌資活動產生的現金流) | -20.68%-488.5萬 | -36.51%-147.7萬 | -116.28%-188.6萬 | 43.76%-65.3萬 | 6.86%-86.9萬 | -51.79%-404.8萬 | -20.92%-108.2萬 | -29.57%-87.2萬 | -174.04%-116.1萬 | 65.02%-93.3萬 |
融資活動現金淨額 | -313.16%-1.18億 | -480.44%-6,522.4萬 | -2,422.92%-4,579.1萬 | 101.03%13.9萬 | -257.01%-751.5萬 | -8,338.13%-2,865.5萬 | -165.50%-1,123.7萬 | 7.91%-181.5萬 | 11.11%-1,349.8萬 | -706.63%-210.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -21.71%8,332.6萬 | -7.53%7,611.5萬 | -0.72%8,797萬 | -36.44%7,147.6萬 | -21.71%8,332.6萬 | -9.48%1.06億 | -29.38%8,231.4萬 | -2.89%8,860.9萬 | 5.65%1.12億 | -9.48%1.06億 |
現金變動 | 120.72%636.3萬 | 820.54%827.9萬 | -18.31%-1,110.5萬 | 186.79%2,097.7萬 | -394.63%-1,178.8萬 | -288.56%-3,070.4萬 | 81.23%-114.9萬 | -138.82%-938.6萬 | -33.85%-2,417萬 | 150.63%400.1萬 |
匯率變動影響 | -151.20%-389萬 | -34.98%140.5萬 | -124.26%-75萬 | -1,450.30%-448.3萬 | -103.08%-6.2萬 | 334.18%759.7萬 | 153.94%216.1萬 | 173.30%309.1萬 | -88.45%33.2萬 | 162.05%201.3萬 |
期末現金 | 2.97%8,579.9萬 | 2.97%8,579.9萬 | -7.53%7,611.5萬 | -0.72%8,797萬 | -36.44%7,147.6萬 | -21.71%8,332.6萬 | -21.71%8,332.6萬 | -29.38%8,231.4萬 | -2.89%8,860.9萬 | 5.65%1.12億 |
自由現金流 | 2,415.41%4,959.6萬 | 637.73%7,386.9萬 | 588.83%3,709.7萬 | -435.02%-5,709.7萬 | -169.98%-427.3萬 | 74.28%-214.2萬 | 143.01%1,001.3萬 | -129.03%-758.9萬 | -272.24%-1,067.2萬 | 173.34%610.6萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。