Shopify Inc
SHOP
The Toronto-Dominion Bank
TD
Canadian Natural Resources Ltd
CNQ
4
GoldMining Inc
GOLD
5
Tesla CDR (CAD Hedged)
TSLA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 2.96%1,439.36万 | 2.96%1,439.36万 | -1.93%1,515.43万 | -10.67%1,450.34万 | -18.35%1,355.16万 | -10.47%1,397.92万 | -10.47%1,397.92万 | -3.42%1,545.26万 | -9.80%1,623.65万 | 4.38%1,659.7万 |
-现金和现金等价物 | 2.96%1,439.36万 | 2.96%1,439.36万 | -1.93%1,515.43万 | -10.67%1,450.34万 | -18.35%1,355.16万 | -10.47%1,397.92万 | -10.47%1,397.92万 | -3.42%1,545.26万 | -9.80%1,623.65万 | 4.38%1,659.7万 |
应收款项 | -12.47%302.66万 | -12.47%302.66万 | 3.57%248.49万 | 107.30%344.41万 | 37.09%242.15万 | 41.27%345.76万 | 41.27%345.76万 | -11.14%239.92万 | -42.71%166.14万 | -23.20%176.63万 |
-应收账款 | -24.96%114.66万 | -24.96%114.66万 | -39.50%73.32万 | -10.08%85.43万 | -21.87%75.08万 | 110.90%152.8万 | 110.90%152.8万 | 73.13%121.19万 | 90.02%95.01万 | 92.20%96.1万 |
-应收税费 | --0 | --0 | --20.43万 | --24.92万 | --20.76万 | -80.70%7.32万 | -80.70%7.32万 | --0 | --0 | --0 |
-其他应收款 | 1.27%188万 | 1.27%188万 | 30.33%154.74万 | 229.06%234.06万 | 81.68%146.31万 | 38.16%185.64万 | 38.16%185.64万 | -1.06%118.73万 | -66.13%71.13万 | -49.67%80.53万 |
存货 | -5.00%71.57万 | -5.00%71.57万 | -2.89%72.87万 | -0.85%73.77万 | -2.43%70.99万 | 5.08%75.34万 | 5.08%75.34万 | 7.20%75.04万 | 24.00%74.4万 | 21.27%72.76万 |
预付费用 | -7.32%80.35万 | -7.32%80.35万 | 16.79%109.25万 | -48.87%41.52万 | 6.78%63.31万 | 44.50%86.7万 | 44.50%86.7万 | -6.46%93.54万 | 170.67%81.2万 | 18.58%59.29万 |
受限制现金 | 6.61%63.37万 | 6.61%63.37万 | -54.62%45.82万 | -18.84%74.16万 | 11.52%78.73万 | -5.47%59.44万 | -5.47%59.44万 | 68.28%100.97万 | 30.54%91.38万 | 17.67%70.6万 |
流动资产合计 | -0.40%1,957.31万 | -0.40%1,957.31万 | -3.06%1,991.86万 | -2.58%1,984.2万 | -11.21%1,810.34万 | -1.78%1,965.16万 | -1.78%1,965.16万 | -2.16%2,054.73万 | -9.48%2,036.77万 | 2.46%2,038.98万 |
非流动资产 | ||||||||||
固定资产净额 | -4.26%7,821.07万 | -4.26%7,821.07万 | -4.35%7,904.34万 | -4.47%7,986.42万 | -4.20%8,076万 | -4.20%8,169.05万 | -4.20%8,169.05万 | -4.13%8,263.92万 | -2.90%8,359.99万 | -2.65%8,430.45万 |
-固定资产 | 0.47%1.56亿 | 0.47%1.56亿 | 0.37%1.56亿 | 0.32%1.55亿 | 0.47%1.55亿 | 0.45%1.55亿 | 0.45%1.55亿 | 0.60%1.55亿 | 1.30%1.55亿 | 1.58%1.55亿 |
-累计折旧 | -5.72%-7,773.22万 | -5.72%-7,773.22万 | -5.75%-7,666.1万 | -5.92%-7,561.06万 | -6.08%-7,456.52万 | -6.17%-7,352.72万 | -6.17%-7,352.72万 | -6.60%-7,248.93万 | -6.70%-7,138.52万 | -7.16%-7,029.44万 |
投资物业 | 0.00%116.38万 | 0.00%116.38万 | 0.00%116.38万 | 0.00%116.38万 | 0.00%116.38万 | -4.61%116.38万 | -4.61%116.38万 | -22.41%116.38万 | -22.41%116.38万 | -22.41%116.38万 |
商誉及其他无形资产 | 0.00%7,689.08万 | 0.00%7,689.08万 | 0.00%7,689.08万 | 0.00%7,689.08万 | 0.00%7,689.08万 | 0.00%7,689.08万 | 0.00%7,689.08万 | -0.01%7,689.08万 | -0.01%7,689.08万 | -0.01%7,689.08万 |
-商誉 | 0.00%5,789.08万 | 0.00%5,789.08万 | ---- | ---- | ---- | 0.00%5,789.08万 | 0.00%5,789.08万 | ---- | ---- | ---- |
-其他无形资产 | 0.00%1,900万 | 0.00%1,900万 | ---- | ---- | ---- | 0.00%1,900万 | 0.00%1,900万 | ---- | ---- | ---- |
非流动资产合计 | -2.18%1.56亿 | -2.18%1.56亿 | -2.24%1.57亿 | -2.31%1.58亿 | -2.18%1.59亿 | -2.23%1.6亿 | -2.23%1.6亿 | -2.37%1.61亿 | -1.73%1.62亿 | -1.60%1.62亿 |
总资产 | -1.98%1.76亿 | -1.98%1.76亿 | -2.33%1.77亿 | -2.34%1.78亿 | -3.19%1.77亿 | -2.19%1.79亿 | -2.19%1.79亿 | -2.35%1.81亿 | -2.61%1.82亿 | -1.11%1.83亿 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -32.12%1,455.66万 | -32.12%1,455.66万 | -24.96%1,659.04万 | -32.21%1,749.06万 | -36.43%1,774.93万 | -23.38%2,144.46万 | -23.38%2,144.46万 | -24.55%2,210.78万 | -16.77%2,580.12万 | 25.21%2,792.26万 |
-短期借款 | -33.39%1,378.85万 | -33.39%1,378.85万 | -25.95%1,582.3万 | -33.25%1,673.19万 | -37.50%1,699.71万 | -24.07%2,069.91万 | -24.07%2,069.91万 | -25.28%2,136.94万 | -17.00%2,506.63万 | 25.31%2,719.32万 |
-短期资本租赁负债 | 3.03%76.81万 | 3.03%76.81万 | 3.93%76.74万 | 3.24%75.87万 | 3.13%75.22万 | 2.25%74.55万 | 2.25%74.55万 | 5.49%73.84万 | -8.14%73.49万 | 21.57%72.94万 |
应付款项 | 8.38%585.4万 | 8.38%585.4万 | -8.41%545.03万 | 4.28%645.38万 | -3.38%555.36万 | 2.04%540.13万 | 2.04%540.13万 | 6.26%595.06万 | 12.52%618.87万 | 12.70%574.79万 |
-应付账款 | 4.03%472.94万 | 4.03%472.94万 | -6.70%460.49万 | 6.86%560.6万 | -3.70%470.05万 | -1.69%454.63万 | -1.69%454.63万 | 0.73%493.58万 | 9.29%524.6万 | 10.94%488.13万 |
-应付税费 | --7.27万 | --7.27万 | ---- | ---- | ---- | --0 | --0 | --36.36万 | --29.15万 | --20.94万 |
-应付股利 | 23.03%105.19万 | 23.03%105.19万 | 29.82%84.54万 | 30.19%84.78万 | 29.81%85.31万 | 27.84%85.5万 | 27.84%85.5万 | -6.97%65.12万 | -6.97%65.12万 | -6.11%65.72万 |
其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
流动负债总额 | -23.97%2,041.06万 | -23.97%2,041.06万 | -21.45%2,204.07万 | -25.15%2,394.44万 | -30.79%2,330.29万 | -19.34%2,684.59万 | -19.34%2,684.59万 | -19.60%2,805.84万 | -12.36%3,199万 | 22.89%3,367.05万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -7.22%3,370.89万 | -7.22%3,370.89万 | -7.18%3,432.81万 | -6.94%3,499.31万 | -6.56%3,567.37万 | -6.51%3,633.02万 | -6.51%3,633.02万 | -6.14%3,698.28万 | -6.00%3,760.17万 | 11.63%3,817.74万 |
-长期借款 | -7.32%2,360.47万 | -7.32%2,360.47万 | -7.29%2,403.39万 | -6.98%2,451.52万 | -6.50%2,500.3万 | -6.51%2,546.8万 | -6.51%2,546.8万 | -6.08%2,592.33万 | -5.87%2,635.56万 | 22.11%2,674.18万 |
-长期租赁负债 | -6.98%1,010.42万 | -6.98%1,010.42万 | -6.92%1,029.42万 | -6.83%1,047.79万 | -6.69%1,067.07万 | -6.51%1,086.22万 | -6.51%1,086.22万 | -6.28%1,105.95万 | -6.28%1,124.61万 | -7.03%1,143.56万 |
递延负债 | 0.28%744.34万 | 0.28%744.34万 | -0.74%741.98万 | -1.28%742.25万 | -1.88%742.42万 | 0.36%742.25万 | 0.36%742.25万 | -15.06%747.48万 | -11.54%751.91万 | -6.58%756.67万 |
其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- | ---- |
非流动负债总额 | -5.94%4,115.23万 | -5.94%4,115.23万 | -6.10%4,174.79万 | -6.00%4,241.56万 | -5.78%4,309.79万 | -5.41%4,375.27万 | -5.41%4,375.27万 | -7.76%4,445.77万 | -6.97%4,512.08万 | 8.14%4,574.41万 |
负债总额 | -12.80%6,156.29万 | -12.80%6,156.29万 | -12.04%6,378.86万 | -13.94%6,636万 | -16.39%6,640.08万 | -11.24%7,059.86万 | -11.24%7,059.86万 | -12.74%7,251.61万 | -9.28%7,711.08万 | 13.94%7,941.46万 |
所有者权益 | ||||||||||
股本 | -2.49%1.4亿 | -2.49%1.4亿 | -31.37%1亿 | -31.18%1.01亿 | -3.54%1.43亿 | -5.20%1.43亿 | -5.20%1.43亿 | -3.80%1.46亿 | -4.11%1.46亿 | -3.56%1.48亿 |
-普通股股本 | -2.49%1.4亿 | -2.49%1.4亿 | -31.37%1亿 | -31.18%1.01亿 | -3.54%1.43亿 | -5.20%1.43亿 | -5.20%1.43亿 | -3.80%1.46亿 | -4.11%1.46亿 | -3.56%1.48亿 |
资本公积 | ---- | ---- | --4,050.54万 | --4,086.43万 | ---- | ---- | ---- | ---- | ---- | ---- |
留存收益 | 26.12%-2,560.43万 | 26.12%-2,560.43万 | 26.36%-2,775.29万 | 27.16%-3,023.28万 | 27.68%-3,247.12万 | 26.98%-3,465.52万 | 26.98%-3,465.52万 | 24.17%-3,768.7万 | 18.29%-4,150.77万 | 0.89%-4,489.82万 |
股东权益总额 | 5.03%1.14亿 | 5.03%1.14亿 | 4.14%1.13亿 | 6.19%1.11亿 | 6.95%1.11亿 | 4.74%1.09亿 | 4.74%1.09亿 | 6.07%1.09亿 | 2.96%1.05亿 | -4.67%1.03亿 |
非控制性权益 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
总权益 | 5.03%1.14亿 | 5.03%1.14亿 | 4.14%1.13亿 | 6.19%1.11亿 | 6.95%1.11亿 | 4.74%1.09亿 | 4.74%1.09亿 | 6.07%1.09亿 | 2.96%1.05亿 | -10.22%1.03亿 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。