Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
宏昌科技
301008
5
菱电电控
688667
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 31.30%2,051.5万 | -56.46%1,752.9万 | -56.46%1,752.9万 | 4,433.96%1,695.7万 | 3,541.40%3,940万 | 66.40%1,562.5万 | 71,798.21%4,026.3万 | 71,798.21%4,026.3万 | -92.29%37.4万 | -80.52%108.2万 |
-现金和现金等价物 | 31.30%2,051.5万 | -56.46%1,752.9万 | -56.46%1,752.9万 | 4,433.96%1,695.7万 | 3,541.40%3,940万 | 66.40%1,562.5万 | 71,798.21%4,026.3万 | 71,798.21%4,026.3万 | -92.29%37.4万 | -80.52%108.2万 |
应收款项 | 19.85%9,826万 | 16.53%9,761.8万 | 16.53%9,761.8万 | 11.75%9,058.1万 | 15.25%8,684.9万 | 9.45%8,198.6万 | 13.43%8,376.9万 | 13.43%8,376.9万 | 24.23%8,105.4万 | 24.73%7,536万 |
-应收账款 | 15.78%9,342.9万 | 13.86%9,375.5万 | 13.86%9,375.5万 | 13.87%8,724.7万 | 17.33%8,279.8万 | 17.27%8,069.2万 | 15.94%8,234.4万 | 15.94%8,234.4万 | 18.56%7,662.1万 | 17.91%7,057.1万 |
-其他应收款 | 273.34%483.1万 | 171.09%386.3万 | 171.09%386.3万 | -24.79%333.4万 | -15.41%405.1万 | -78.78%129.4万 | -49.61%142.5万 | -49.61%142.5万 | 616.16%443.3万 | 746.11%478.9万 |
预付费用 | -5.52%327.1万 | -10.25%646.9万 | -10.25%646.9万 | -10.71%1,011.7万 | -11.12%1,385万 | 104.49%346.2万 | 168.85%720.8万 | 168.85%720.8万 | -18.85%1,133.1万 | 6.16%1,558.2万 |
受限制现金 | 204.84%371.6万 | 347.79%333.6万 | 347.79%333.6万 | 298.08%788.6万 | 61.49%193.3万 | -57.47%121.9万 | -70.46%74.5万 | -70.46%74.5万 | --198.1万 | --119.7万 |
流动资产合计 | 22.94%1.26亿 | -5.33%1.25亿 | -5.33%1.25亿 | 32.51%1.26亿 | 52.36%1.42亿 | 15.12%1.02亿 | 66.84%1.32亿 | 66.84%1.32亿 | 12.71%9,474万 | 15.58%9,322.1万 |
非流动资产 | ||||||||||
固定资产净额 | -22.06%208.4万 | -21.22%222.8万 | -21.22%222.8万 | 41.14%237.4万 | 39.93%252.3万 | 38.84%267.4万 | 37.95%282.8万 | 37.95%282.8万 | -16.53%168.2万 | -15.75%180.3万 |
-固定资产 | -22.06%208.4万 | -21.22%222.8万 | -21.22%222.8万 | 41.14%237.4万 | 39.93%252.3万 | 38.84%267.4万 | 37.95%282.8万 | 37.95%282.8万 | -16.53%168.2万 | -15.75%180.3万 |
商誉及其他无形资产 | 64.52%3,659.4万 | 86.51%3,983.6万 | 86.51%3,983.6万 | 19.15%2,423.7万 | 22.04%2,387.9万 | 10.35%2,224.3万 | -3.53%2,135.9万 | -3.53%2,135.9万 | -16.82%2,034.2万 | -26.37%1,956.7万 |
-商誉 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 | 0.00%99万 |
-其他无形资产 | 67.52%3,560.4万 | 90.71%3,884.6万 | 90.71%3,884.6万 | 20.13%2,324.7万 | 23.21%2,288.9万 | 10.88%2,125.3万 | -3.69%2,036.9万 | -3.69%2,036.9万 | -17.52%1,935.2万 | -27.39%1,857.7万 |
投资和预付款 | -5.31%740.1万 | -1.21%744.8万 | -1.21%744.8万 | -1.27%716.9万 | -5.04%739.3万 | 4.12%781.6万 | 4.27%753.9万 | 4.27%753.9万 | -5.28%726.1万 | 5.55%778.5万 |
金融资产 | -46.94%1,645.2万 | -19.78%2,195.3万 | -19.78%2,195.3万 | -58.80%1,733.9万 | -20.99%2,968.7万 | 2.57%3,100.5万 | -28.65%2,736.6万 | -28.65%2,736.6万 | 2.33%4,208.8万 | 50.83%3,757.5万 |
非流动递延资产 | 10.09%1.14亿 | 9.21%1.1亿 | 9.21%1.1亿 | 8.10%1.08亿 | 8.73%1.06亿 | 7.99%1.04亿 | 9.86%1.01亿 | 9.86%1.01亿 | 11.76%9,964.4万 | 15.21%9,780.1万 |
其他非流动资产 | 13.28%1,039.7万 | 9.87%831.6万 | 9.87%831.6万 | 17.40%774万 | 25.83%710.7万 | -20.98%917.8万 | -33.18%756.9万 | -33.18%756.9万 | 26.84%659.3万 | 26.92%564.8万 |
非流动资产合计 | 11.34%49.82亿 | 12.89%49.53亿 | 12.89%49.53亿 | 8.65%46.29亿 | 11.23%45.73亿 | 12.10%44.75亿 | 10.88%43.87亿 | 10.88%43.87亿 | 9.85%42.6亿 | 9.01%41.11亿 |
总资产 | 11.60%51.08亿 | 12.35%50.77亿 | 12.35%50.77亿 | 9.17%47.54亿 | 12.14%47.15亿 | 12.17%45.77亿 | 11.98%45.19亿 | 11.98%45.19亿 | 9.91%43.55亿 | 9.15%42.04亿 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | 16.66%1.64亿 | 0.83%1.39亿 | 0.83%1.39亿 | -6.27%1.91亿 | 6.52%1.8亿 | -1.60%1.41亿 | 8.21%1.38亿 | 8.21%1.38亿 | 13.24%2.04亿 | 13.96%1.69亿 |
-应付账款 | -19.21%1,183.8万 | -27.16%1,092万 | -27.16%1,092万 | -26.97%1,087万 | 5.30%1,369.9万 | 14.42%1,465.2万 | 36.15%1,499.2万 | 36.15%1,499.2万 | -11.66%1,488.4万 | -21.00%1,301万 |
-应付税费 | 20.01%3,195.5万 | 21.25%1,152.8万 | 21.25%1,152.8万 | 12.04%7,165.6万 | 17.80%4,888.3万 | 22.56%2,662.7万 | 39.35%950.8万 | 39.35%950.8万 | 14.25%6,395.6万 | 16.55%4,149.6万 |
-应付股利 | 19.46%7,415.3万 | 18.68%7,404.9万 | 18.68%7,404.9万 | 16.50%7,027.5万 | 9.27%6,307万 | 10.47%6,207.6万 | 11.51%6,239.3万 | 11.51%6,239.3万 | 8.13%6,032.2万 | 17.64%5,771.7万 |
-其他应付款 | 23.63%4,650.1万 | -16.60%4,249.4万 | -16.60%4,249.4万 | -40.80%3,833.4万 | -4.18%5,472.6万 | -28.40%3,761.3万 | -4.95%5,095.1万 | -4.95%5,095.1万 | 25.84%6,475.2万 | 20.36%5,711.6万 |
应计费用 | -9.43%1,294万 | -1.67%835.1万 | -1.67%835.1万 | -0.14%1,418.5万 | -8.33%845.9万 | -0.70%1,428.7万 | -11.50%849.3万 | -11.50%849.3万 | 30.50%1,420.5万 | 21.12%922.8万 |
短期借款与租赁负债 | -161.12%-334.5万 | -136.51%-359.5万 | -136.51%-359.5万 | -118.64%-384.8万 | -104.80%-410万 | -101.84%-128.1万 | -100.90%-152万 | -100.90%-152万 | -101.14%-176万 | -100.98%-200.2万 |
-短期借款 | -161.12%-334.5万 | -136.51%-359.5万 | -136.51%-359.5万 | -118.64%-384.8万 | -104.80%-410万 | -101.84%-128.1万 | -100.90%-152万 | -100.90%-152万 | -101.14%-176万 | -100.98%-200.2万 |
递延负债 | 20.95%2,355.1万 | 23.63%2,481.3万 | 23.63%2,481.3万 | 2.84%1,974.8万 | -10.83%1,840万 | -4.57%1,947.1万 | 18.03%2,007万 | 18.03%2,007万 | 4.99%1,920.2万 | 29.76%2,063.5万 |
流动负债总额 | 13.92%1.98亿 | 2.23%1.69亿 | 2.23%1.69亿 | -6.09%2.21亿 | 3.01%2.03亿 | -30.02%1.73亿 | -48.86%1.65亿 | -48.86%1.65亿 | -35.18%2.36亿 | -47.65%1.97亿 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -11.75%14.98亿 | -8.79%15.49亿 | -8.79%15.49亿 | -2.92%16.47亿 | -2.95%16.98亿 | -2.95%16.98亿 | -1.01%16.98亿 | -1.01%16.98亿 | 8.37%16.97亿 | 21.33%17.49亿 |
-长期借款 | -13.08%14.57亿 | -10.09%15.07亿 | -10.09%15.07亿 | -2.93%16.27亿 | -2.96%16.77亿 | -2.97%16.77亿 | -1.00%16.76亿 | -1.00%16.76亿 | 8.59%16.76亿 | 21.78%17.28亿 |
-长期租赁负债 | 92.97%4,092.3万 | 92.50%4,165.6万 | 92.50%4,165.6万 | -2.27%2,033.7万 | -2.12%2,077万 | -1.97%2,120.7万 | -1.84%2,164万 | -1.84%2,164万 | -6.65%2,081万 | -6.52%2,122万 |
衍生品负债 | 539.46%142.6万 | --0 | --0 | --339.9万 | --0 | -94.59%22.3万 | 25.09%247.8万 | 25.09%247.8万 | --0 | 34.33%126.4万 |
其他非流动负债 | 41.99%6,559.6万 | 49.38%6,755.9万 | 49.38%6,755.9万 | 14.65%4,940万 | 10.10%4,704万 | 8.24%4,619.8万 | 6.08%4,522.7万 | 6.08%4,522.7万 | 0.49%4,308.7万 | -7.83%4,272.5万 |
非流动负债总额 | -10.26%15.65亿 | -7.41%16.16亿 | -7.41%16.16亿 | -2.29%17亿 | -2.71%17.45亿 | -2.90%17.44亿 | -0.81%17.46亿 | -0.81%17.46亿 | 8.16%17.4亿 | 20.43%17.93亿 |
总负债 | -8.07%17.63亿 | -6.58%17.85亿 | -6.58%17.85亿 | -2.74%19.21亿 | -2.14%19.48亿 | -6.19%19.18亿 | -8.25%19.11亿 | -8.25%19.11亿 | 0.18%19.76亿 | 6.69%19.9亿 |
所有者权益 | ||||||||||
股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 0.00%4,000 | 0.00%4,000 |
-普通股股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 0.00%4,000 | 0.00%4,000 |
留存收益 | -13.04%-4.17亿 | -10.01%-4.03亿 | -10.01%-4.03亿 | -5.44%-3.89亿 | -4.63%-3.76亿 | -6.75%-3.69亿 | -9.43%-3.66亿 | -9.43%-3.66亿 | -15.71%-3.69亿 | -18.72%-3.59亿 |
资本公积 | 25.01%37.47亿 | 24.53%36.73亿 | 24.53%36.73亿 | 18.54%32.08亿 | 22.73%31.13亿 | 27.24%29.97亿 | 31.02%29.5亿 | 31.02%29.5亿 | 19.38%27.06亿 | 12.06%25.36亿 |
不影响留存收益的损益 | -51.19%1,502.6万 | -11.79%2,195.3万 | -11.79%2,195.3万 | -66.88%1,394万 | -18.24%2,968.7万 | 17.90%3,078.2万 | -31.57%2,488.8万 | -31.57%2,488.8万 | 2.33%4,208.8万 | 51.48%3,631.1万 |
股东权益总额 | 25.79%33.45亿 | 26.22%32.92亿 | 26.22%32.92亿 | 19.06%28.32亿 | 25.00%27.67亿 | 30.60%26.59亿 | 33.56%26.08亿 | 33.56%26.08亿 | 19.61%23.79亿 | 11.52%22.13亿 |
非控制性权益 | -9.18%28.7万 | 18.89%36.5万 | 18.89%36.5万 | -17.94%24.7万 | -25.29%25.7万 | -23.86%31.6万 | -30.39%30.7万 | -30.39%30.7万 | -76.59%30.1万 | -74.54%34.4万 |
总权益 | 25.79%33.45亿 | 26.22%32.93亿 | 26.22%32.93亿 | 19.06%28.33亿 | 24.99%27.67亿 | 30.59%26.59亿 | 33.54%26.09亿 | 33.54%26.09亿 | 19.55%23.79亿 | 11.46%22.14亿 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | 无保留意见 | -- | -- | -- | -- | -- | -- | -- | -- |