Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
杰富瑞
JEF
5
亚马逊
AMZN
(Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -0.90%5,688.6万 | 7.66%3,773.47万 | 7.66%3,773.47万 | -6.61%6,405.5万 | -9.51%6,109.5万 | -2.89%5,740万 | -18.05%3,504.86万 | -18.05%3,504.86万 | -5.76%6,859万 | 4.14%6,751.7万 |
-现金及现金等价物 | -3.64%2,895.3万 | 7.66%3,773.47万 | 7.66%3,773.47万 | 74.61%2,524.8万 | 73.91%2,699.8万 | 144.62%3,004.7万 | -18.05%3,504.86万 | -18.05%3,504.86万 | 10.12%1,446万 | -34.19%1,552.4万 |
-其中:现金 | -3.64%2,895.3万 | 77.43%3,197.53万 | 77.43%3,197.53万 | 74.61%2,524.8万 | 73.91%2,699.8万 | 144.62%3,004.7万 | 9.15%1,802.17万 | 9.15%1,802.17万 | 10.12%1,446万 | -34.19%1,552.4万 |
-其中:现金等价物 | ---- | -66.17%575.94万 | -66.17%575.94万 | ---- | ---- | ---- | -35.16%1,702.69万 | -35.16%1,702.69万 | ---- | ---- |
-短期投资 | 2.12%2,793.3万 | ---- | ---- | -28.31%3,880.7万 | -34.42%3,409.7万 | -41.58%2,735.3万 | ---- | ---- | -9.26%5,413万 | 26.05%5,199.3万 |
应收款项 | 2.52%2,816.4万 | 3.42%2,848.19万 | 3.42%2,848.19万 | 2.92%2,593.2万 | 21.29%2,945.9万 | 9.22%2,747.1万 | 14.76%2,754.03万 | 14.76%2,754.03万 | 16.71%2,519.6万 | 14.91%2,428.8万 |
-应收账款净额 | -17.84%1,456.4万 | 3.77%2,179.7万 | 3.77%2,179.7万 | -28.91%1,026.4万 | -1.67%1,220.8万 | 12.49%1,772.7万 | 7.41%2,100.42万 | 7.41%2,100.42万 | 10.21%1,443.8万 | -10.64%1,241.5万 |
-其中:应收账款 | ---- | 0.16%3,164.92万 | 0.16%3,164.92万 | ---- | ---- | ---- | --3,159.74万 | --3,159.74万 | ---- | ---- |
-其中:坏账准备 | ---- | 7.00%-985.21万 | 7.00%-985.21万 | ---- | ---- | ---- | ---1,059.32万 | ---1,059.32万 | ---- | ---- |
-其他应收款 | 39.57%1,360万 | 2.28%668.49万 | 2.28%668.49万 | 45.64%1,566.8万 | 45.30%1,725.1万 | 3.74%974.4万 | 47.11%653.61万 | 47.11%653.61万 | 26.74%1,075.8万 | 63.90%1,187.3万 |
存货 | 18.50%71.1万 | 1.56%71.08万 | 1.56%71.08万 | -16.20%59.5万 | -8.56%59.8万 | -3.54%60万 | 6.60%69.99万 | 6.60%69.99万 | -59.52%71万 | -61.21%65.4万 |
预付费用 | ---- | 278.83%143.55万 | 278.83%143.55万 | ---- | ---- | ---- | -0.19%37.89万 | -0.19%37.89万 | ---- | ---- |
受限制现金 | ---- | -37.38%1,136.8万 | -37.38%1,136.8万 | ---- | ---- | ---- | 31.17%1,815.26万 | 31.17%1,815.26万 | ---- | ---- |
税项资产 | 13.45%59.9万 | -9.02%19.41万 | -9.02%19.41万 | 4.36%114.8万 | 4.00%83.3万 | -12.29%52.8万 | -38.89%21.33万 | -38.89%21.33万 | 175.69%110万 | 296.53%80.1万 |
流动资产合计 | 0.42%8,636万 | -2.57%7,992.51万 | -2.57%7,992.51万 | -4.04%9,173万 | -1.37%9,198.5万 | 0.60%8,599.9万 | 0.05%8,203.36万 | 0.05%8,203.36万 | -0.96%9,559.6万 | 6.14%9,326万 |
非流动资产 | ||||||||||
物业厂房及设备净额 | -2.96%7,056.9万 | -3.24%7,094.1万 | -3.24%7,094.1万 | -2.80%7,184.9万 | -2.79%7,263.3万 | -3.79%7,271.9万 | -3.96%7,331.47万 | -3.96%7,331.47万 | -2.80%7,391.5万 | -2.82%7,471.4万 |
-物业、厂房及设备 | -2.96%7,056.9万 | -0.25%1.04亿 | -0.25%1.04亿 | -2.80%7,184.9万 | -2.79%7,263.3万 | -3.79%7,271.9万 | 0.43%1.04亿 | 0.43%1.04亿 | -2.80%7,391.5万 | -2.82%7,471.4万 |
-累计折旧 | ---- | -6.87%-3,289.78万 | -6.87%-3,289.78万 | ---- | ---- | ---- | -12.69%-3,078.39万 | -12.69%-3,078.39万 | ---- | ---- |
投资物业 | -10.77%2,511.4万 | -12.50%2,517.51万 | -12.50%2,517.51万 | -21.43%2,118.2万 | -21.35%2,124.3万 | 4.01%2,814.6万 | 6.16%2,877.05万 | 6.16%2,877.05万 | 10.38%2,695.9万 | 10.43%2,701万 |
投资总额 | ---- | --0 | --0 | --0 | --0 | --45.4万 | --60.68万 | --60.68万 | --63.4万 | --74.5万 |
-长期股权投资 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-金融资产投资 | ---- | --0 | --0 | ---- | ---- | ---- | --60.68万 | --60.68万 | ---- | ---- |
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 | ---- | --0 | --0 | ---- | ---- | ---- | --60.68万 | --60.68万 | ---- | ---- |
-其他投资 | ---- | ---- | ---- | ---- | ---- | --45.4万 | ---- | ---- | --63.4万 | --74.5万 |
长期应收账款及其他应收款 | -9.48%1.14亿 | -9.48%1.14亿 | -9.48%1.14亿 | -7.67%1.26亿 | -7.67%1.26亿 | -7.67%1.26亿 | -7.67%1.26亿 | -7.67%1.26亿 | -6.30%1.37亿 | -6.30%1.37亿 |
商誉及其他无形资产 | ---- | --0 | --0 | -85.83%3.6万 | -70.55%9.1万 | -59.94%14.5万 | -52.19%19.96万 | -52.19%19.96万 | -46.19%25.4万 | -41.37%30.9万 |
-其他无形资产 | ---- | ---- | ---- | ---- | ---- | ---- | -52.19%19.96万 | -52.19%19.96万 | ---- | ---- |
非流动资产合计 | -7.79%2.1亿 | -8.18%2.1亿 | -8.18%2.1亿 | -8.05%2.19亿 | -8.06%2.2亿 | -5.02%2.28亿 | -4.76%2.29亿 | -4.76%2.29亿 | -3.39%2.38亿 | -3.34%2.39亿 |
总资产 | -5.54%2.96亿 | -6.70%2.9亿 | -6.70%2.9亿 | -6.90%3.11亿 | -6.18%3.12亿 | -3.54%3.14亿 | -3.54%3.11亿 | -3.54%3.11亿 | -2.71%3.34亿 | -0.86%3.33亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 5.83%3,217.9万 | -4.06%2,404.62万 | -4.06%2,404.62万 | -9.78%3,088.6万 | -0.18%3,166.4万 | -4.94%3,040.7万 | -0.03%2,506.49万 | -0.03%2,506.49万 | 30.16%3,423.3万 | 36.50%3,172万 |
-短期借款及资本租赁负债 | 5.83%3,217.9万 | -4.06%2,404.62万 | -4.06%2,404.62万 | -9.78%3,088.6万 | -0.18%3,166.4万 | -4.94%3,040.7万 | -0.03%2,506.49万 | -0.03%2,506.49万 | 30.16%3,423.3万 | 36.50%3,172万 |
-其中:短期借款 | 5.86%3,208.6万 | -3.78%2,397.18万 | -3.78%2,397.18万 | -9.64%3,078万 | 0.18%3,155.9万 | -4.48%3,030.9万 | 0.38%2,491.33万 | 0.38%2,491.33万 | 30.94%3,406.2万 | 35.73%3,150.2万 |
-其中:资本租赁负债 | -5.10%9.3万 | -50.94%7.44万 | -50.94%7.44万 | -38.01%10.6万 | -51.83%10.5万 | -61.72%9.8万 | -40.20%15.16万 | -40.20%15.16万 | -40.63%17.1万 | 678.57%21.8万 |
应付款项 | 21.17%2,375.7万 | 34.43%2,373.05万 | 34.43%2,373.05万 | 5.31%2,176.6万 | -5.30%2,063.1万 | -4.93%1,960.6万 | -4.54%1,765.28万 | -4.54%1,765.28万 | 2.69%2,066.8万 | 19.55%2,178.6万 |
-应付账款 | 17.93%361.8万 | 71.23%644.05万 | 71.23%644.05万 | -17.93%300.3万 | -30.25%299.7万 | -16.54%306.8万 | -26.71%376.13万 | -26.71%376.13万 | 40.46%365.9万 | 60.88%429.7万 |
-应交税费 | ---- | 84.02%123.55万 | 84.02%123.55万 | ---- | ---- | ---- | 94.95%67.14万 | 94.95%67.14万 | ---- | ---- |
-其他应付款 | 21.77%2,013.9万 | 21.44%1,605.45万 | 21.44%1,605.45万 | 10.31%1,876.3万 | 0.83%1,763.4万 | -2.41%1,653.8万 | 1.57%1,322.01万 | 1.57%1,322.01万 | -2.93%1,700.9万 | 12.45%1,748.9万 |
递延所得税负债 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
应计及递延所得 | -90.89%4.7万 | 21.24%396.46万 | 21.24%396.46万 | -38.64%35.1万 | -32.78%44.7万 | -17.83%51.6万 | -20.10%327.01万 | -20.10%327.01万 | -14.11%57.2万 | -9.15%66.5万 |
流动负债合计 | 10.79%5,598.3万 | 12.51%5,174.12万 | 12.51%5,174.12万 | -4.45%5,300.3万 | -2.64%5,274.2万 | -5.09%5,052.9万 | -3.50%4,598.78万 | -3.50%4,598.78万 | 17.79%5,547.3万 | 28.39%5,417.1万 |
非流动负债 | ||||||||||
非流动金融负债 | -9.01%1.7亿 | -10.83%1.68亿 | -10.83%1.68亿 | -8.66%1.84亿 | -8.69%1.84亿 | -7.52%1.87亿 | -7.88%1.89亿 | -7.88%1.89亿 | -10.71%2.02亿 | -9.21%2.02亿 |
-长期借款及资本租赁 | -9.01%1.7亿 | -10.83%1.68亿 | -10.83%1.68亿 | -8.66%1.84亿 | -8.69%1.84亿 | -7.52%1.87亿 | -7.88%1.89亿 | -7.88%1.89亿 | -10.71%2.02亿 | -9.21%2.02亿 |
-其中:长期借款 | -9.01%1.7亿 | -10.85%1.68亿 | -10.85%1.68亿 | -8.69%1.84亿 | -8.73%1.84亿 | -7.53%1.87亿 | -7.86%1.89亿 | -7.86%1.89亿 | -10.69%2.02亿 | -9.06%2.02亿 |
-其中:长期资本租赁负债 | 72.73%1.9万 | 256.21%3.95万 | 256.21%3.95万 | 842.86%6.6万 | 3,300.00%6.8万 | 83.33%1.1万 | -74.65%1.11万 | -74.65%1.11万 | -86.00%7,000 | -99.46%2,000 |
非流动递延所得税负债 | 0.71%1,394.6万 | 0.71%1,394.57万 | 0.71%1,394.57万 | 5.84%1,384.7万 | 5.84%1,384.7万 | 5.84%1,384.7万 | 5.84%1,384.74万 | 5.84%1,384.74万 | 21.51%1,308.3万 | 21.51%1,308.3万 |
非流动负债合计 | -8.33%1.84亿 | -10.05%1.82亿 | -10.05%1.82亿 | -7.77%1.98亿 | -7.81%1.98亿 | -6.71%2.01亿 | -7.05%2.03亿 | -7.05%2.03亿 | -9.24%2.15亿 | -7.79%2.15亿 |
负债总额 | -4.48%2.4亿 | -5.87%2.34亿 | -5.87%2.34亿 | -7.09%2.51亿 | -6.77%2.51亿 | -6.39%2.51亿 | -6.42%2.49亿 | -6.42%2.49亿 | -4.76%2.7亿 | -2.25%2.69亿 |
所有者权益 | ||||||||||
股本 | 1.00%6,195.3万 | 1.00%6,195.3万 | 1.00%6,195.3万 | 2.25%6,188.1万 | 12.51%6,134万 | 27.91%6,134万 | 27.91%6,134.03万 | 27.91%6,134.03万 | -48.69%6,052.2万 | -53.78%5,451.8万 |
-普通股 | 1.00%6,195.3万 | 1.00%6,195.3万 | 1.00%6,195.3万 | 2.25%6,188.1万 | 12.51%6,134万 | 27.91%6,134万 | 27.91%6,134.03万 | 27.91%6,134.03万 | -48.69%6,052.2万 | -53.78%5,451.8万 |
资本公积 | 0.00%-520.8万 | 0.00%-520.77万 | 0.00%-520.77万 | ---520.8万 | ---520.8万 | ---520.8万 | 4.89%-520.77万 | 4.89%-520.77万 | ---- | ---- |
留存收益 | -70.64%270.8万 | -70.93%274.59万 | -70.93%274.59万 | -46.22%600.1万 | -31.27%784.3万 | -19.37%922.2万 | -7.50%944.61万 | -7.50%944.61万 | 119.34%1,115.9万 | 120.19%1,141.1万 |
减:库存股 | 0.00%324.9万 | 0.00%324.87万 | 0.00%324.87万 | 0.00%324.9万 | 0.00%324.9万 | 0.00%324.9万 | 0.00%324.87万 | 0.00%324.87万 | 0.00%324.9万 | 0.00%324.9万 |
其他储备 | 0.00%520.8万 | ---- | ---- | --520.8万 | --520.8万 | --520.8万 | ---- | ---- | ---- | ---- |
其他股本权益 | ---- | 0.00%520.77万 | 0.00%520.77万 | ---- | ---- | ---- | -54.64%520.77万 | -54.64%520.77万 | ---- | -47.70%600.4万 |
股东权益 | -8.77%6,141.2万 | -9.01%6,145.02万 | -9.01%6,145.02万 | -5.55%6,463.3万 | -4.00%6,593.4万 | 8.31%6,731.3万 | 10.86%6,753.77万 | 10.86%6,753.77万 | 8.60%6,843.2万 | 6.97%6,868.4万 |
非控制性权益 | -4.59%-499.2万 | -3.05%-524.64万 | -3.05%-524.64万 | -1.57%-483.9万 | 7.60%-470.4万 | 8.79%-477.3万 | -23.76%-509.12万 | -23.76%-509.12万 | -34.46%-476.4万 | -29.91%-509.1万 |
总权益 | -9.79%5,642万 | -10.00%5,620.38万 | -10.00%5,620.38万 | -6.08%5,979.4万 | -3.72%6,123万 | 9.88%6,254万 | 9.92%6,244.65万 | 9.92%6,244.65万 | 7.06%6,366.8万 | 5.48%6,359.3万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。